LIVN
LIVN
LivaNova PLCIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $360.86M ▲ | $197.16M ▲ | $30.88M ▲ | 8.56% ▲ | $0.57 ▲ | $47.48M ▼ |
| Q3-2025 | $357.8M ▲ | $190.9M ▲ | $26.8M ▼ | 7.49% ▼ | $0.49 ▼ | $57.01M ▼ |
| Q2-2025 | $352.52M ▲ | $184.81M ▲ | $27.16M ▲ | 7.7% ▲ | $0.5 ▲ | $60.64M ▲ |
| Q1-2025 | $316.86M ▼ | $172.16M ▼ | $-327.32M ▼ | -103.3% ▼ | $-6.01 ▼ | $-285.69M ▼ |
| Q4-2024 | $321.83M | $182.33M | $55.89M | 17.37% | $1.03 | $84.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $635.6M ▼ | $2.61B ▲ | $1.41B ▲ | $1.2B ▲ |
| Q3-2025 | $646.08M ▲ | $2.56B ▲ | $1.4B ▲ | $1.16B ▲ |
| Q2-2025 | $593.64M ▼ | $2.51B ▼ | $1.38B ▼ | $1.12B ▲ |
| Q1-2025 | $738.44M ▲ | $2.56B ▲ | $1.52B ▲ | $1.03B ▼ |
| Q4-2024 | $428.86M | $2.51B | $1.19B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $82.4M ▼ | $-30.26M ▼ | $-62.88M ▼ | $-10.53M ▼ | $50.2M ▼ |
| Q3-2025 | $26.78M ▼ | $85.06M ▲ | $-23.06M ▼ | $-9.37M ▲ | $52.44M ▲ | $62.18M ▲ |
| Q2-2025 | $27.16M ▲ | $62.92M ▲ | $-8.97M ▲ | $-208.98M ▼ | $-144.8M ▼ | $47.77M ▲ |
| Q1-2025 | $-327.32M ▼ | $23.97M ▼ | $-10.63M ▲ | $-4.42M ▼ | $14.88M ▼ | $13.18M ▼ |
| Q4-2024 | $55.89M | $78.71M | $-10.71M | $-3.44M | $56.98M | $68.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiopulmonary Segment | $180.00M ▲ | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ |
Neuromodulation Segment | $140.00M ▲ | $150.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Locations Excluding The United States And Europe | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
UNITED STATES | $170.00M ▲ | $190.00M ▲ | $190.00M ▲ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at LivaNova PLC's financial evolution and strategic trajectory over the past five years.
Key positives include strong product-level economics, evidenced by high gross margins; solid operating profitability before non-operating items; and robust cash generation that supports investment. The balance sheet is another major strength, with net cash, good liquidity, and a sizable equity base providing resilience. Strategically, LivaNova benefits from specialized positions in cardiopulmonary and neuromodulation, deep relationships with clinicians, and a rich innovation pipeline targeting meaningful unmet medical needs.
The central risk is sustained weak bottom-line profitability, with significant net losses and negative earnings per share despite sound revenue and margins at the product level. High overhead, heavy non-operating charges, and substantial goodwill and intangible assets all add financial and accounting risk, including potential impairments. On the business side, dependence on regulatory and reimbursement decisions for new therapies, competition from larger medtech firms, and the execution challenge of commercializing novel treatments like sleep apnea and depression devices all introduce uncertainty.
Looking ahead, LivaNova appears to be in a transition phase: financially supported by a strong balance sheet and positive free cash flow, but working to convert its focused innovation strategy into sustainable profitability. If the company can control costs, maintain cash generation, and successfully bring its pipeline—particularly in sleep apnea, depression, and advanced epilepsy care—to market with solid reimbursement, its financial profile could improve meaningfully. However, outcomes in these areas are not guaranteed, so the outlook combines attractive strategic opportunities with notable execution and profitability risks that will likely take several years to fully play out.
About LivaNova PLC
https://www.livanova.comLivaNova PLC, a medical device company, designs, develops, manufactures, and sells therapeutic solutions worldwide. It operates through three segments: Cardiopulmonary, Neuromodulation, and Advanced Circulatory Support.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $360.86M ▲ | $197.16M ▲ | $30.88M ▲ | 8.56% ▲ | $0.57 ▲ | $47.48M ▼ |
| Q3-2025 | $357.8M ▲ | $190.9M ▲ | $26.8M ▼ | 7.49% ▼ | $0.49 ▼ | $57.01M ▼ |
| Q2-2025 | $352.52M ▲ | $184.81M ▲ | $27.16M ▲ | 7.7% ▲ | $0.5 ▲ | $60.64M ▲ |
| Q1-2025 | $316.86M ▼ | $172.16M ▼ | $-327.32M ▼ | -103.3% ▼ | $-6.01 ▼ | $-285.69M ▼ |
| Q4-2024 | $321.83M | $182.33M | $55.89M | 17.37% | $1.03 | $84.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $635.6M ▼ | $2.61B ▲ | $1.41B ▲ | $1.2B ▲ |
| Q3-2025 | $646.08M ▲ | $2.56B ▲ | $1.4B ▲ | $1.16B ▲ |
| Q2-2025 | $593.64M ▼ | $2.51B ▼ | $1.38B ▼ | $1.12B ▲ |
| Q1-2025 | $738.44M ▲ | $2.56B ▲ | $1.52B ▲ | $1.03B ▼ |
| Q4-2024 | $428.86M | $2.51B | $1.19B | $1.32B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $82.4M ▼ | $-30.26M ▼ | $-62.88M ▼ | $-10.53M ▼ | $50.2M ▼ |
| Q3-2025 | $26.78M ▼ | $85.06M ▲ | $-23.06M ▼ | $-9.37M ▲ | $52.44M ▲ | $62.18M ▲ |
| Q2-2025 | $27.16M ▲ | $62.92M ▲ | $-8.97M ▲ | $-208.98M ▼ | $-144.8M ▼ | $47.77M ▲ |
| Q1-2025 | $-327.32M ▼ | $23.97M ▼ | $-10.63M ▲ | $-4.42M ▼ | $14.88M ▼ | $13.18M ▼ |
| Q4-2024 | $55.89M | $78.71M | $-10.71M | $-3.44M | $56.98M | $68.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiopulmonary Segment | $180.00M ▲ | $200.00M ▲ | $200.00M ▲ | $210.00M ▲ |
Neuromodulation Segment | $140.00M ▲ | $150.00M ▲ | $150.00M ▲ | $150.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Europe | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $80.00M ▲ |
Locations Excluding The United States And Europe | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
UNITED STATES | $170.00M ▲ | $190.00M ▲ | $190.00M ▲ | $190.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at LivaNova PLC's financial evolution and strategic trajectory over the past five years.
Key positives include strong product-level economics, evidenced by high gross margins; solid operating profitability before non-operating items; and robust cash generation that supports investment. The balance sheet is another major strength, with net cash, good liquidity, and a sizable equity base providing resilience. Strategically, LivaNova benefits from specialized positions in cardiopulmonary and neuromodulation, deep relationships with clinicians, and a rich innovation pipeline targeting meaningful unmet medical needs.
The central risk is sustained weak bottom-line profitability, with significant net losses and negative earnings per share despite sound revenue and margins at the product level. High overhead, heavy non-operating charges, and substantial goodwill and intangible assets all add financial and accounting risk, including potential impairments. On the business side, dependence on regulatory and reimbursement decisions for new therapies, competition from larger medtech firms, and the execution challenge of commercializing novel treatments like sleep apnea and depression devices all introduce uncertainty.
Looking ahead, LivaNova appears to be in a transition phase: financially supported by a strong balance sheet and positive free cash flow, but working to convert its focused innovation strategy into sustainable profitability. If the company can control costs, maintain cash generation, and successfully bring its pipeline—particularly in sleep apnea, depression, and advanced epilepsy care—to market with solid reimbursement, its financial profile could improve meaningfully. However, outcomes in these areas are not guaranteed, so the outlook combines attractive strategic opportunities with notable execution and profitability risks that will likely take several years to fully play out.

CEO
Vladimir A. Makatsaria
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 188
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.32M
Value:$517.04M
BLACKROCK INC.
Shares:6.9M
Value:$487.44M
PRIMECAP MANAGEMENT CO/CA/
Shares:4.44M
Value:$313.81M
Summary
Showing Top 3 of 374

