LLYVK - Liberty Live Group Stock Analysis | Stock Taper
Logo
Liberty Live Group

LLYVK

Liberty Live Group NASDAQ
$99.65 2.37% (+2.31)

Market Cap $9.16 B
52w High $102.62
52w Low $60.55
P/E -25.75
Volume 399.65K
Outstanding Shares 91.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $-3.81B $-4.52B $105M -2.75% $-0.13 $447.52M
Q3-2025 $1.08B $305M $33M 3.04% $0.36 $227M
Q2-2025 $0 $7M $-178M 0% $-1.94 $-219M
Q1-2025 $0 $4M $-17M 0% $-0.19 $71M
Q4-2024 $0 $4M $-107M 0% $-1.17 $-131M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.05B $1.05B $1.92B $-49.08M
Q3-2025 $1.59B $17.11B $9.73B $7.38B
Q2-2025 $308M $1.37B $1.86B $-511M
Q1-2025 $314M $1.23B $1.58B $-374M
Q4-2024 $325M $1.22B $1.56B $-359M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $112.1M $-401.36M $-74.11M $-220.51M $-557M $-437.76M
Q3-2025 $233.9M $697.36M $-3.01B $906.51M $1.46B $733.76M
Q2-2025 $-178M $-6M $0 $0 $-6M $-6M
Q1-2025 $77M $140M $-296M $-11M $-167M $113M
Q4-2024 $-109M $-3M $0 $-60M $-63M $-3M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Liberty Live Group's financial evolution and strategic trajectory over the past five years.

+ Strengths

Liberty Live combines a cash-rich, unlevered balance sheet at the tracking-stock level with exposure to highly strategic, globally scaled assets in live entertainment and premium experiences. Its core underlying platforms benefit from vertical integration, strong network effects, exclusive rights, and ongoing technological innovation. Cash generation from operations is solid today, and the group has shown a willingness and capacity to deploy capital into acquisitions that can expand its footprint and deepen its reach across the live events value chain.

! Risks

Key risks include structurally weak reported profitability at the Liberty Live entity, an unusual and opaque balance sheet structure, and reliance on the performance of underlying assets that are not fully reflected in these standalone financials. The aggressive use of cash for acquisitions has already driven a large drop in the cash balance, which, if continued without matching cash inflows, could erode the current liquidity comfort. Most importantly, Live Nation’s regulatory overhang from antitrust proceedings could lead to forced changes in contracts, pricing, or integration that might materially affect the competitive and financial profile of the group.

Outlook

From a forward-looking perspective, Liberty Live is positioned in a growing and resilient niche: global demand for live entertainment and premium, experience-based spending has been structurally strong. The combination of Live Nation’s scale and Quint’s high-end offerings provides ample room for expansion, particularly internationally and in premium segments. However, the path is not without uncertainty. The eventual outcome of regulatory actions, the sustainability of current cash generation, and management’s discipline in deploying capital will be central in determining how much of the group’s strategic potential translates into durable economic value for the Liberty Live tracking structure over time.