LMAT
LMAT
LeMaitre Vascular, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $64.45M ▲ | $27.36M ▲ | $15.58M ▼ | 24.18% ▼ | $0.69 ▼ | $24.2M ▼ |
| Q3-2025 | $61.05M ▼ | $25.64M ▼ | $17.36M ▲ | 28.44% ▲ | $0.77 ▲ | $26.48M ▲ |
| Q2-2025 | $64.23M ▲ | $28.83M ▲ | $13.78M ▲ | 21.45% ▲ | $0.61 ▲ | $22.02M ▲ |
| Q1-2025 | $59.87M ▲ | $28.79M ▲ | $11.01M ▼ | 18.39% ▼ | $0.49 ▼ | $18.08M ▼ |
| Q4-2024 | $55.72M | $25.74M | $11.18M | 20.07% | $0.5 | $20.16M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $359.12M ▲ | $615.69M ▲ | $222.17M ▲ | $393.52M ▲ |
| Q3-2025 | $343.06M ▲ | $598.07M ▲ | $219.15M ▲ | $378.92M ▲ |
| Q2-2025 | $319.49M ▲ | $577.59M ▲ | $214.91M ▲ | $362.69M ▲ |
| Q1-2025 | $302.55M ▲ | $556.01M ▲ | $208.43M ▼ | $347.57M ▲ |
| Q4-2024 | $299.72M | $551.82M | $214.53M | $337.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.36M ▲ | $28.76M ▲ | $-27.45M ▼ | $-2.95M ▼ | $-1.68M ▼ | $26.48M ▲ |
| Q2-2025 | $13.78M ▲ | $20.29M ▲ | $-16.35M ▼ | $-2.76M ▲ | $1.84M ▲ | $18.95M ▲ |
| Q1-2025 | $11.01M ▼ | $9.04M ▼ | $-4.32M ▲ | $-5.24M ▼ | $-270K ▼ | $7.66M ▼ |
| Q4-2024 | $11.18M ▲ | $15.18M ▲ | $-173.89M ▼ | $164.08M ▲ | $4.61M ▲ | $13.14M ▲ |
| Q3-2024 | $11.14M | $14.25M | $-12.86M | $-3.15M | $-1.27M | $12.58M |
What's strong about this company's cash flow?
LMAT is producing more cash from its business each quarter, with free cash flow and operating cash flow both rising. The company easily covers dividends and has no need for outside funding.
What are the cash flow concerns?
Some of the cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are rising, which could tie up more cash if the trend continues.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
UNITED STATES | $0 ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Americas | $70.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Asia Pacific | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
E M E A | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at LeMaitre Vascular, Inc.'s financial evolution and strategic trajectory over the past five years.
LeMaitre combines strong profitability, robust free cash flow, and an exceptionally liquid balance sheet with a focused and differentiated market position. Its high margins suggest real pricing power and efficient operations, while its large cash and investment reserves provide resilience and strategic flexibility. The business model—built around a direct sales force, niche specialization in vascular surgery, and a broad yet coherent product portfolio—has created durable relationships with surgeons and a practical competitive moat. Consistent retained earnings point to a history of profitability, and the company has demonstrated an ability to supplement organic innovation with effective acquisitions.
Key risks center on growth, leverage, and industry change. With only one period of detailed financial data, long‑term revenue and margin trends are uncertain. The company has increased its reliance on debt to fund investments, which raises financial risk if returns disappoint or if interest rates and credit conditions become less favorable. Working capital movements have recently consumed cash and could become a recurring headwind if not managed carefully. Strategically, LeMaitre faces competitive pressure from larger device players and the continued shift toward minimally invasive and endovascular solutions, which may erode demand for some traditional offerings if the portfolio does not evolve fast enough. Regulatory and reimbursement shifts, as well as concentration in certain acquired and biologic products, add further uncertainty.
Looking ahead, the setup is that of a financially solid, niche medical device company with multiple levers for continued growth but meaningful execution requirements. Strong margins, cash generation, and liquidity give management room to pursue international expansion, incremental product innovation, and bolt‑on acquisitions without immediate balance sheet stress. The likely trajectory depends on how successfully the company can grow its biologics and specialty vascular lines globally, integrate future acquisitions, and adapt its offerings to the gradual shift toward less invasive procedures. Overall, the financial foundation and competitive position support a constructive long‑term narrative, but outcomes will hinge on disciplined capital allocation and the ability to stay ahead of clinical and technological change in vascular care.
About LeMaitre Vascular, Inc.
https://www.lemaitre.comLeMaitre Vascular, Inc. designs, markets, sells, services, and supports medical devices and implants for the treatment of peripheral vascular disease worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $64.45M ▲ | $27.36M ▲ | $15.58M ▼ | 24.18% ▼ | $0.69 ▼ | $24.2M ▼ |
| Q3-2025 | $61.05M ▼ | $25.64M ▼ | $17.36M ▲ | 28.44% ▲ | $0.77 ▲ | $26.48M ▲ |
| Q2-2025 | $64.23M ▲ | $28.83M ▲ | $13.78M ▲ | 21.45% ▲ | $0.61 ▲ | $22.02M ▲ |
| Q1-2025 | $59.87M ▲ | $28.79M ▲ | $11.01M ▼ | 18.39% ▼ | $0.49 ▼ | $18.08M ▼ |
| Q4-2024 | $55.72M | $25.74M | $11.18M | 20.07% | $0.5 | $20.16M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $359.12M ▲ | $615.69M ▲ | $222.17M ▲ | $393.52M ▲ |
| Q3-2025 | $343.06M ▲ | $598.07M ▲ | $219.15M ▲ | $378.92M ▲ |
| Q2-2025 | $319.49M ▲ | $577.59M ▲ | $214.91M ▲ | $362.69M ▲ |
| Q1-2025 | $302.55M ▲ | $556.01M ▲ | $208.43M ▼ | $347.57M ▲ |
| Q4-2024 | $299.72M | $551.82M | $214.53M | $337.29M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.36M ▲ | $28.76M ▲ | $-27.45M ▼ | $-2.95M ▼ | $-1.68M ▼ | $26.48M ▲ |
| Q2-2025 | $13.78M ▲ | $20.29M ▲ | $-16.35M ▼ | $-2.76M ▲ | $1.84M ▲ | $18.95M ▲ |
| Q1-2025 | $11.01M ▼ | $9.04M ▼ | $-4.32M ▲ | $-5.24M ▼ | $-270K ▼ | $7.66M ▼ |
| Q4-2024 | $11.18M ▲ | $15.18M ▲ | $-173.89M ▼ | $164.08M ▲ | $4.61M ▲ | $13.14M ▲ |
| Q3-2024 | $11.14M | $14.25M | $-12.86M | $-3.15M | $-1.27M | $12.58M |
What's strong about this company's cash flow?
LMAT is producing more cash from its business each quarter, with free cash flow and operating cash flow both rising. The company easily covers dividends and has no need for outside funding.
What are the cash flow concerns?
Some of the cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are rising, which could tie up more cash if the trend continues.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
GERMANY | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ |
UNITED STATES | $0 ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Americas | $70.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Asia Pacific | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
E M E A | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at LeMaitre Vascular, Inc.'s financial evolution and strategic trajectory over the past five years.
LeMaitre combines strong profitability, robust free cash flow, and an exceptionally liquid balance sheet with a focused and differentiated market position. Its high margins suggest real pricing power and efficient operations, while its large cash and investment reserves provide resilience and strategic flexibility. The business model—built around a direct sales force, niche specialization in vascular surgery, and a broad yet coherent product portfolio—has created durable relationships with surgeons and a practical competitive moat. Consistent retained earnings point to a history of profitability, and the company has demonstrated an ability to supplement organic innovation with effective acquisitions.
Key risks center on growth, leverage, and industry change. With only one period of detailed financial data, long‑term revenue and margin trends are uncertain. The company has increased its reliance on debt to fund investments, which raises financial risk if returns disappoint or if interest rates and credit conditions become less favorable. Working capital movements have recently consumed cash and could become a recurring headwind if not managed carefully. Strategically, LeMaitre faces competitive pressure from larger device players and the continued shift toward minimally invasive and endovascular solutions, which may erode demand for some traditional offerings if the portfolio does not evolve fast enough. Regulatory and reimbursement shifts, as well as concentration in certain acquired and biologic products, add further uncertainty.
Looking ahead, the setup is that of a financially solid, niche medical device company with multiple levers for continued growth but meaningful execution requirements. Strong margins, cash generation, and liquidity give management room to pursue international expansion, incremental product innovation, and bolt‑on acquisitions without immediate balance sheet stress. The likely trajectory depends on how successfully the company can grow its biologics and specialty vascular lines globally, integrate future acquisitions, and adapt its offerings to the gradual shift toward less invasive procedures. Overall, the financial foundation and competitive position support a constructive long‑term narrative, but outcomes will hinge on disciplined capital allocation and the ability to stay ahead of clinical and technological change in vascular care.

CEO
George W. LeMaitre
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 163
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Roth Capital
Buy
Citizens
Market Outperform
Barrington Research
Outperform
Wells Fargo
Equal Weight
Cantor Fitzgerald
Neutral
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:3.48M
Value:$376.13M
BLACKROCK, INC.
Shares:3.13M
Value:$338.85M
VANGUARD GROUP INC
Shares:1.62M
Value:$175.47M
Summary
Showing Top 3 of 379

