LMAT - LeMaitre Vascular,... Stock Analysis | Stock Taper
Logo
LeMaitre Vascular, Inc.

LMAT

LeMaitre Vascular, Inc. NASDAQ
$108.18 -4.85% (-5.51)

Market Cap $2.45 B
52w High $115.33
52w Low $71.42
Dividend Yield 0.95%
Frequency Quarterly
P/E 46.63
Volume 403.98K
Outstanding Shares 22.69M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $64.45M $27.36M $15.58M 24.18% $0.69 $24.2M
Q3-2025 $61.05M $25.64M $17.36M 28.44% $0.77 $26.48M
Q2-2025 $64.23M $28.83M $13.78M 21.45% $0.61 $22.02M
Q1-2025 $59.87M $28.79M $11.01M 18.39% $0.49 $18.08M
Q4-2024 $55.72M $25.74M $11.18M 20.07% $0.5 $20.16M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $359.12M $615.69M $222.17M $393.52M
Q3-2025 $343.06M $598.07M $219.15M $378.92M
Q2-2025 $319.49M $577.59M $214.91M $362.69M
Q1-2025 $302.55M $556.01M $208.43M $347.57M
Q4-2024 $299.72M $551.82M $214.53M $337.29M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $17.36M $28.76M $-27.45M $-2.95M $-1.68M $26.48M
Q2-2025 $13.78M $20.29M $-16.35M $-2.76M $1.84M $18.95M
Q1-2025 $11.01M $9.04M $-4.32M $-5.24M $-270K $7.66M
Q4-2024 $11.18M $15.18M $-173.89M $164.08M $4.61M $13.14M
Q3-2024 $11.14M $14.25M $-12.86M $-3.15M $-1.27M $12.58M

What's strong about this company's cash flow?

LMAT is producing more cash from its business each quarter, with free cash flow and operating cash flow both rising. The company easily covers dividends and has no need for outside funding.

What are the cash flow concerns?

Some of the cash boost came from delaying payments to suppliers, which may not be repeatable. Receivables and inventory are rising, which could tie up more cash if the trend continues.

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
CANADA
CANADA
$0 $0 $0 $0
GERMANY
GERMANY
$0 $0 $0 $0
Other Countries
Other Countries
$0 $10.00M $20.00M $10.00M
UNITED STATES
UNITED STATES
$0 $30.00M $40.00M $30.00M
Americas
Americas
$70.00M $0 $0 $0
Asia Pacific
Asia Pacific
$10.00M $0 $0 $0
E M E A
E M E A
$30.00M $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at LeMaitre Vascular, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

LeMaitre combines strong profitability, robust free cash flow, and an exceptionally liquid balance sheet with a focused and differentiated market position. Its high margins suggest real pricing power and efficient operations, while its large cash and investment reserves provide resilience and strategic flexibility. The business model—built around a direct sales force, niche specialization in vascular surgery, and a broad yet coherent product portfolio—has created durable relationships with surgeons and a practical competitive moat. Consistent retained earnings point to a history of profitability, and the company has demonstrated an ability to supplement organic innovation with effective acquisitions.

! Risks

Key risks center on growth, leverage, and industry change. With only one period of detailed financial data, long‑term revenue and margin trends are uncertain. The company has increased its reliance on debt to fund investments, which raises financial risk if returns disappoint or if interest rates and credit conditions become less favorable. Working capital movements have recently consumed cash and could become a recurring headwind if not managed carefully. Strategically, LeMaitre faces competitive pressure from larger device players and the continued shift toward minimally invasive and endovascular solutions, which may erode demand for some traditional offerings if the portfolio does not evolve fast enough. Regulatory and reimbursement shifts, as well as concentration in certain acquired and biologic products, add further uncertainty.

Outlook

Looking ahead, the setup is that of a financially solid, niche medical device company with multiple levers for continued growth but meaningful execution requirements. Strong margins, cash generation, and liquidity give management room to pursue international expansion, incremental product innovation, and bolt‑on acquisitions without immediate balance sheet stress. The likely trajectory depends on how successfully the company can grow its biologics and specialty vascular lines globally, integrate future acquisitions, and adapt its offerings to the gradual shift toward less invasive procedures. Overall, the financial foundation and competitive position support a constructive long‑term narrative, but outcomes will hinge on disciplined capital allocation and the ability to stay ahead of clinical and technological change in vascular care.