LPTX - Leap Therapeutics,... Stock Analysis | Stock Taper
Logo
Leap Therapeutics, Inc.

LPTX

Leap Therapeutics, Inc. NASDAQ
$0.62 -10.55% (-0.07)

Market Cap $25.83 M
52w High $3.58
52w Low $0.22
P/E -0.39
Volume 79.64K
Outstanding Shares 41.39M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $209K $3.17M $-25.97M -12.43K% $-0.08 $-3.17M
Q2-2025 $0 $16.88M $-16.64M 0% $-0.4 $-16.64M
Q1-2025 $0 $15.92M $-15.44M 0% $-0.37 $-15.43M
Q4-2024 $234K $34.54M $-40.17M -17.17K% $-0.37 $-20.19M
Q3-2024 $0 $17.86M $-18.18M 0% $-0.44 $-18.35M

What's going well?

The company finally generated some revenue after a dry spell, and operating losses narrowed. Stable share count means no dilution for shareholders.

What's concerning?

Expenses, especially R&D and admin, exploded this quarter, causing net losses to jump by over 50%. Revenue is tiny compared to costs, and the company is burning cash fast.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $174.14M $294.82M $52.61M $242.22M
Q2-2025 $18.13M $20.04M $14.32M $5.72M
Q1-2025 $32.71M $34.88M $14.04M $20.84M
Q4-2024 $47.25M $49.12M $14.08M $35.05M
Q3-2024 $62.82M $65.05M $16.09M $48.95M

What's financially strong about this company?

LPTX has over $174 million in cash and investments, almost no debt, and a very high equity cushion. They can easily cover all bills and have plenty of resources for growth or tough times.

What are the financial risks or weaknesses?

The company has a long history of losses, as shown by negative retained earnings. The recent jump in equity likely came from issuing new shares, which can dilute existing shareholders.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-25.97M $-16.29M $13.99M $213K $-2.09M $-18.28M
Q2-2025 $-16.64M $-14.49M $0 $-119K $-14.58M $-14.49M
Q1-2025 $-15.44M $-14.48M $0 $-61K $-14.54M $-14.48M
Q4-2024 $-15.43M $-15.51M $0 $104K $-15.57M $-15.51M
Q3-2024 $-18.18M $-15.6M $0 $-66K $-15.66M $-15.6M

What's strong about this company's cash flow?

The company is not taking on new debt or diluting shareholders with new stock. Working capital changes helped cash flow this quarter, and a one-time investing inflow boosted the cash balance.

What are the cash flow concerns?

Core operations are burning over $16 million per quarter, and free cash flow is negative and worsening. Without new funding, the company will run out of cash in a few quarters.

Revenue by Products

Product Q1-2021Q2-2021Q3-2021Q4-2021
License
License
$0 $0 $0 $0
Royalty
Royalty
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at Leap Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a focused set of novel oncology assets with first‑in‑class or early‑mover potential, a biomarker‑based development strategy that can sharpen clinical benefit in defined patient groups, and a patent portfolio that provides a period of exclusivity if programs succeed. Financially, the company has historically maintained a net cash position with very low debt, giving it flexibility and reducing pressure from lenders. Its track record of raising equity capital has so far allowed it to sustain an aggressive R&D program despite the absence of revenue.

! Risks

Major risks center on sustainability and execution. There is no revenue base, losses are large and long‑standing, and cash burn has accelerated, steadily eroding the balance sheet. Continued dependence on equity financing exposes current shareholders to dilution and ties the company’s future to capital market conditions. Strategically, the shift of the parent company toward digital assets raises questions about long‑term commitment to the oncology pipeline, staffing, and funding. On top of that, the therapeutic areas are intensely competitive, and prior partnership opportunities have not always materialized, adding partnering and commercialization risk to the usual clinical and regulatory uncertainties.

Outlook

The outlook for Leap’s oncology assets is highly uncertain and hinges on a small number of pivotal factors: the ability to secure strong development or licensing partners, the clarity of the regulatory path for DKN‑01, the evolution of cash burn and financing options, and how the new digital‑asset‑focused parent balances its priorities. Financial trends alone—shrinking cash, growing cumulative losses, and negative free cash flow—point to increasing pressure over time. Any improvement in the company’s situation will likely come from strategic actions and external collaborations rather than from gradual, organic financial progress in the near term.