LPTX
LPTX
Leap Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $209K ▲ | $3.17M ▼ | $-25.97M ▼ | -12.43K% ▼ | $-0.08 ▲ | $-3.17M ▲ |
| Q2-2025 | $0 | $16.88M ▲ | $-16.64M ▼ | 0% | $-0.4 ▼ | $-16.64M ▼ |
| Q1-2025 | $0 ▼ | $15.92M ▼ | $-15.44M ▲ | 0% ▲ | $-0.37 | $-15.43M ▲ |
| Q4-2024 | $234K ▲ | $34.54M ▲ | $-40.17M ▼ | -17.17K% ▼ | $-0.37 ▲ | $-20.19M ▼ |
| Q3-2024 | $0 | $17.86M | $-18.18M | 0% | $-0.44 | $-18.35M |
What's going well?
The company finally generated some revenue after a dry spell, and operating losses narrowed. Stable share count means no dilution for shareholders.
What's concerning?
Expenses, especially R&D and admin, exploded this quarter, causing net losses to jump by over 50%. Revenue is tiny compared to costs, and the company is burning cash fast.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $174.14M ▲ | $294.82M ▲ | $52.61M ▲ | $242.22M ▲ |
| Q2-2025 | $18.13M ▼ | $20.04M ▼ | $14.32M ▲ | $5.72M ▼ |
| Q1-2025 | $32.71M ▼ | $34.88M ▼ | $14.04M ▼ | $20.84M ▼ |
| Q4-2024 | $47.25M ▼ | $49.12M ▼ | $14.08M ▼ | $35.05M ▼ |
| Q3-2024 | $62.82M | $65.05M | $16.09M | $48.95M |
What's financially strong about this company?
LPTX has over $174 million in cash and investments, almost no debt, and a very high equity cushion. They can easily cover all bills and have plenty of resources for growth or tough times.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings. The recent jump in equity likely came from issuing new shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.97M ▼ | $-16.29M ▼ | $13.99M ▲ | $213K ▲ | $-2.09M ▲ | $-18.28M ▼ |
| Q2-2025 | $-16.64M ▼ | $-14.49M ▼ | $0 | $-119K ▼ | $-14.58M ▼ | $-14.49M ▼ |
| Q1-2025 | $-15.44M ▼ | $-14.48M ▲ | $0 | $-61K ▼ | $-14.54M ▲ | $-14.48M ▲ |
| Q4-2024 | $-15.43M ▲ | $-15.51M ▲ | $0 | $104K ▲ | $-15.57M ▲ | $-15.51M ▲ |
| Q3-2024 | $-18.18M | $-15.6M | $0 | $-66K | $-15.66M | $-15.6M |
What's strong about this company's cash flow?
The company is not taking on new debt or diluting shareholders with new stock. Working capital changes helped cash flow this quarter, and a one-time investing inflow boosted the cash balance.
What are the cash flow concerns?
Core operations are burning over $16 million per quarter, and free cash flow is negative and worsening. Without new funding, the company will run out of cash in a few quarters.
Revenue by Products
| Product | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Leap Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused set of novel oncology assets with first‑in‑class or early‑mover potential, a biomarker‑based development strategy that can sharpen clinical benefit in defined patient groups, and a patent portfolio that provides a period of exclusivity if programs succeed. Financially, the company has historically maintained a net cash position with very low debt, giving it flexibility and reducing pressure from lenders. Its track record of raising equity capital has so far allowed it to sustain an aggressive R&D program despite the absence of revenue.
Major risks center on sustainability and execution. There is no revenue base, losses are large and long‑standing, and cash burn has accelerated, steadily eroding the balance sheet. Continued dependence on equity financing exposes current shareholders to dilution and ties the company’s future to capital market conditions. Strategically, the shift of the parent company toward digital assets raises questions about long‑term commitment to the oncology pipeline, staffing, and funding. On top of that, the therapeutic areas are intensely competitive, and prior partnership opportunities have not always materialized, adding partnering and commercialization risk to the usual clinical and regulatory uncertainties.
The outlook for Leap’s oncology assets is highly uncertain and hinges on a small number of pivotal factors: the ability to secure strong development or licensing partners, the clarity of the regulatory path for DKN‑01, the evolution of cash burn and financing options, and how the new digital‑asset‑focused parent balances its priorities. Financial trends alone—shrinking cash, growing cumulative losses, and negative free cash flow—point to increasing pressure over time. Any improvement in the company’s situation will likely come from strategic actions and external collaborations rather than from gradual, organic financial progress in the near term.
About Leap Therapeutics, Inc.
https://www.leaptx.comLeap Therapeutics, Inc., a biopharmaceutical company, acquires and develops therapies for the treatment of cancer. Its lead clinical stage programs include DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which is in multiple ongoing clinical trials for treating esophagogastric, hepatobiliary, gynecologic, and prostate cancers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $209K ▲ | $3.17M ▼ | $-25.97M ▼ | -12.43K% ▼ | $-0.08 ▲ | $-3.17M ▲ |
| Q2-2025 | $0 | $16.88M ▲ | $-16.64M ▼ | 0% | $-0.4 ▼ | $-16.64M ▼ |
| Q1-2025 | $0 ▼ | $15.92M ▼ | $-15.44M ▲ | 0% ▲ | $-0.37 | $-15.43M ▲ |
| Q4-2024 | $234K ▲ | $34.54M ▲ | $-40.17M ▼ | -17.17K% ▼ | $-0.37 ▲ | $-20.19M ▼ |
| Q3-2024 | $0 | $17.86M | $-18.18M | 0% | $-0.44 | $-18.35M |
What's going well?
The company finally generated some revenue after a dry spell, and operating losses narrowed. Stable share count means no dilution for shareholders.
What's concerning?
Expenses, especially R&D and admin, exploded this quarter, causing net losses to jump by over 50%. Revenue is tiny compared to costs, and the company is burning cash fast.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $174.14M ▲ | $294.82M ▲ | $52.61M ▲ | $242.22M ▲ |
| Q2-2025 | $18.13M ▼ | $20.04M ▼ | $14.32M ▲ | $5.72M ▼ |
| Q1-2025 | $32.71M ▼ | $34.88M ▼ | $14.04M ▼ | $20.84M ▼ |
| Q4-2024 | $47.25M ▼ | $49.12M ▼ | $14.08M ▼ | $35.05M ▼ |
| Q3-2024 | $62.82M | $65.05M | $16.09M | $48.95M |
What's financially strong about this company?
LPTX has over $174 million in cash and investments, almost no debt, and a very high equity cushion. They can easily cover all bills and have plenty of resources for growth or tough times.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings. The recent jump in equity likely came from issuing new shares, which can dilute existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.97M ▼ | $-16.29M ▼ | $13.99M ▲ | $213K ▲ | $-2.09M ▲ | $-18.28M ▼ |
| Q2-2025 | $-16.64M ▼ | $-14.49M ▼ | $0 | $-119K ▼ | $-14.58M ▼ | $-14.49M ▼ |
| Q1-2025 | $-15.44M ▼ | $-14.48M ▲ | $0 | $-61K ▼ | $-14.54M ▲ | $-14.48M ▲ |
| Q4-2024 | $-15.43M ▲ | $-15.51M ▲ | $0 | $104K ▲ | $-15.57M ▲ | $-15.51M ▲ |
| Q3-2024 | $-18.18M | $-15.6M | $0 | $-66K | $-15.66M | $-15.6M |
What's strong about this company's cash flow?
The company is not taking on new debt or diluting shareholders with new stock. Working capital changes helped cash flow this quarter, and a one-time investing inflow boosted the cash balance.
What are the cash flow concerns?
Core operations are burning over $16 million per quarter, and free cash flow is negative and worsening. Without new funding, the company will run out of cash in a few quarters.
Revenue by Products
| Product | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Leap Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused set of novel oncology assets with first‑in‑class or early‑mover potential, a biomarker‑based development strategy that can sharpen clinical benefit in defined patient groups, and a patent portfolio that provides a period of exclusivity if programs succeed. Financially, the company has historically maintained a net cash position with very low debt, giving it flexibility and reducing pressure from lenders. Its track record of raising equity capital has so far allowed it to sustain an aggressive R&D program despite the absence of revenue.
Major risks center on sustainability and execution. There is no revenue base, losses are large and long‑standing, and cash burn has accelerated, steadily eroding the balance sheet. Continued dependence on equity financing exposes current shareholders to dilution and ties the company’s future to capital market conditions. Strategically, the shift of the parent company toward digital assets raises questions about long‑term commitment to the oncology pipeline, staffing, and funding. On top of that, the therapeutic areas are intensely competitive, and prior partnership opportunities have not always materialized, adding partnering and commercialization risk to the usual clinical and regulatory uncertainties.
The outlook for Leap’s oncology assets is highly uncertain and hinges on a small number of pivotal factors: the ability to secure strong development or licensing partners, the clarity of the regulatory path for DKN‑01, the evolution of cash burn and financing options, and how the new digital‑asset‑focused parent balances its priorities. Financial trends alone—shrinking cash, growing cumulative losses, and negative free cash flow—point to increasing pressure over time. Any improvement in the company’s situation will likely come from strategic actions and external collaborations rather than from gradual, organic financial progress in the near term.

CEO
Douglas E. Onsi
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-21 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
GILEAD SCIENCES, INC.
Shares:5.32M
Value:$3.32M
BLACKROCK, INC.
Shares:2.34M
Value:$1.46M
VANGUARD GROUP INC
Shares:2.13M
Value:$1.33M
Summary
Showing Top 3 of 48

