LSBK
LSBK
Lake Shore Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.14M ▼ | $4.96M ▲ | $1.93M ▼ | 19.07% ▼ | $0.26 ▼ | $2.35M ▼ |
| Q3-2025 | $10.42M ▲ | $4.84M ▲ | $2.36M ▲ | 22.65% ▲ | $0.31 ▲ | $3M ▲ |
| Q2-2025 | $9.91M ▲ | $4.63M ▼ | $1.92M ▲ | 19.37% ▲ | $0.25 ▲ | $2.45M ▲ |
| Q1-2025 | $9.09M ▼ | $4.88M ▼ | $1.06M ▼ | 11.63% ▼ | $0.14 ▼ | $1.42M ▼ |
| Q4-2024 | $9.66M | $5.27M | $1.47M | 15.21% | $0.19 | $1.92M |
What's going well?
The company remains profitable with high gross margins above 70%. Revenue is fairly steady, and there are no unusual charges distorting results.
What's concerning?
Profits and margins are shrinking, and expenses are rising faster than revenue. Interest costs remain high, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $131.32M ▲ | $742.8M ▲ | $603.5M ▼ | $139.31M ▲ |
| Q2-2025 | $123.11M ▲ | $734.84M ▲ | $641.95M ▲ | $92.88M ▲ |
| Q1-2025 | $82.31M ▼ | $689M ▲ | $598.33M ▲ | $90.66M ▲ |
| Q4-2024 | $89.63M ▼ | $685.5M ▼ | $595.64M ▼ | $89.87M ▼ |
| Q3-2024 | $108.76M | $697.6M | $607.72M | $89.88M |
What's financially strong about this company?
The company has far more cash than debt, a strong and growing equity base, and almost all assets are high quality and tangible. There are no signs of hidden risks or financial stress.
What are the financial risks or weaknesses?
The current ratio is low, but that's normal for banks since customer deposits are counted as liabilities. No other major weaknesses are visible.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.36M ▲ | $3.34M ▲ | $1.16M ▲ | $3.78M ▼ | $8.27M ▼ | $3.3M ▲ |
| Q2-2025 | $1.92M ▲ | $1.79M ▲ | $-324K ▲ | $43.47M ▲ | $44.94M ▲ | $1.41M ▲ |
| Q1-2025 | $1.06M ▼ | $718K ▼ | $-5.6M ▲ | $2.18M ▲ | $-2.7M ▲ | $568K ▼ |
| Q4-2024 | $1.47M ▲ | $3.38M ▲ | $-6.83M ▼ | $-13.4M ▲ | $-16.85M ▼ | $3.39M ▲ |
| Q3-2024 | $1.33M | $-1.42M | $7.35M | $-16.94M | $-11.01M | $-1.42M |
What's strong about this company's cash flow?
Operating and free cash flow both more than doubled this quarter. The company has a huge cash cushion and generates more cash than reported profits, showing high-quality earnings.
What are the cash flow concerns?
Shareholders were diluted by a large stock issuance, which may not be repeated. The big working capital boost may be a one-off, and future cash flow could be lower if this reverses.
5-Year Trend Analysis
A comprehensive look at Lake Shore Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Lake Shore Bancorp combines steady revenue growth with a conservative balance sheet, low formal leverage, and a long record of positive free cash flow. Its equity and retained earnings have grown over time, reinforcing capital strength, and the most recent year shows a clear rebound in earnings after a period of margin pressure. On the strategic side, its deep community roots, local decision-making, and adequate digital tools form a coherent model that resonates with many regional customers and supports a stable franchise.
Key risks center on profitability and cash generation trends, liquidity metrics, and structural industry pressures. Margins and earnings have been volatile despite rising revenues, and operating and free cash flows have weakened meaningfully in the most recent period, leaving a smaller cushion for shocks. Accounting liquidity ratios have deteriorated, and large swings in net cash reflect the impact of aggressive balance sheet moves, including debt repayment. Beyond the numbers, Lake Shore Bancorp must contend with intense competition, rising technology expectations, regulatory burdens, and its dependence on a relatively narrow geographic and economic base.
The outlook appears balanced, with both opportunities and uncertainties. If the recent improvement in profitability and cost control proves durable and if management can redeploy capital thoughtfully following the mutual-to-stock conversion, the bank is well positioned to continue as a stable, community-focused institution. Future performance will likely hinge on sustaining margin discipline, rebuilding stronger operating cash flows, and investing enough in technology and talent to keep pace with changing customer needs. The path forward looks more evolutionary than transformative, with outcomes dependent on disciplined execution rather than dramatic strategic shifts.
About Lake Shore Bancorp, Inc.
https://lakeshoresavings.comLake Shore Bancorp, Inc. operates as the savings and loan holding company for Lake Shore Savings Bank that provides banking products and services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $10.14M ▼ | $4.96M ▲ | $1.93M ▼ | 19.07% ▼ | $0.26 ▼ | $2.35M ▼ |
| Q3-2025 | $10.42M ▲ | $4.84M ▲ | $2.36M ▲ | 22.65% ▲ | $0.31 ▲ | $3M ▲ |
| Q2-2025 | $9.91M ▲ | $4.63M ▼ | $1.92M ▲ | 19.37% ▲ | $0.25 ▲ | $2.45M ▲ |
| Q1-2025 | $9.09M ▼ | $4.88M ▼ | $1.06M ▼ | 11.63% ▼ | $0.14 ▼ | $1.42M ▼ |
| Q4-2024 | $9.66M | $5.27M | $1.47M | 15.21% | $0.19 | $1.92M |
What's going well?
The company remains profitable with high gross margins above 70%. Revenue is fairly steady, and there are no unusual charges distorting results.
What's concerning?
Profits and margins are shrinking, and expenses are rising faster than revenue. Interest costs remain high, and efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $131.32M ▲ | $742.8M ▲ | $603.5M ▼ | $139.31M ▲ |
| Q2-2025 | $123.11M ▲ | $734.84M ▲ | $641.95M ▲ | $92.88M ▲ |
| Q1-2025 | $82.31M ▼ | $689M ▲ | $598.33M ▲ | $90.66M ▲ |
| Q4-2024 | $89.63M ▼ | $685.5M ▼ | $595.64M ▼ | $89.87M ▼ |
| Q3-2024 | $108.76M | $697.6M | $607.72M | $89.88M |
What's financially strong about this company?
The company has far more cash than debt, a strong and growing equity base, and almost all assets are high quality and tangible. There are no signs of hidden risks or financial stress.
What are the financial risks or weaknesses?
The current ratio is low, but that's normal for banks since customer deposits are counted as liabilities. No other major weaknesses are visible.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.36M ▲ | $3.34M ▲ | $1.16M ▲ | $3.78M ▼ | $8.27M ▼ | $3.3M ▲ |
| Q2-2025 | $1.92M ▲ | $1.79M ▲ | $-324K ▲ | $43.47M ▲ | $44.94M ▲ | $1.41M ▲ |
| Q1-2025 | $1.06M ▼ | $718K ▼ | $-5.6M ▲ | $2.18M ▲ | $-2.7M ▲ | $568K ▼ |
| Q4-2024 | $1.47M ▲ | $3.38M ▲ | $-6.83M ▼ | $-13.4M ▲ | $-16.85M ▼ | $3.39M ▲ |
| Q3-2024 | $1.33M | $-1.42M | $7.35M | $-16.94M | $-11.01M | $-1.42M |
What's strong about this company's cash flow?
Operating and free cash flow both more than doubled this quarter. The company has a huge cash cushion and generates more cash than reported profits, showing high-quality earnings.
What are the cash flow concerns?
Shareholders were diluted by a large stock issuance, which may not be repeated. The big working capital boost may be a one-off, and future cash flow could be lower if this reverses.
5-Year Trend Analysis
A comprehensive look at Lake Shore Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Lake Shore Bancorp combines steady revenue growth with a conservative balance sheet, low formal leverage, and a long record of positive free cash flow. Its equity and retained earnings have grown over time, reinforcing capital strength, and the most recent year shows a clear rebound in earnings after a period of margin pressure. On the strategic side, its deep community roots, local decision-making, and adequate digital tools form a coherent model that resonates with many regional customers and supports a stable franchise.
Key risks center on profitability and cash generation trends, liquidity metrics, and structural industry pressures. Margins and earnings have been volatile despite rising revenues, and operating and free cash flows have weakened meaningfully in the most recent period, leaving a smaller cushion for shocks. Accounting liquidity ratios have deteriorated, and large swings in net cash reflect the impact of aggressive balance sheet moves, including debt repayment. Beyond the numbers, Lake Shore Bancorp must contend with intense competition, rising technology expectations, regulatory burdens, and its dependence on a relatively narrow geographic and economic base.
The outlook appears balanced, with both opportunities and uncertainties. If the recent improvement in profitability and cost control proves durable and if management can redeploy capital thoughtfully following the mutual-to-stock conversion, the bank is well positioned to continue as a stable, community-focused institution. Future performance will likely hinge on sustaining margin discipline, rebuilding stronger operating cash flows, and investing enough in technology and talent to keep pace with changing customer needs. The path forward looks more evolutionary than transformative, with outcomes dependent on disciplined execution rather than dramatic strategic shifts.

CEO
Kim C. Liddell
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-21 | Forward | 677:500 |
ETFs Holding This Stock
Summary
Showing Top 3 of 9
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
STILWELL VALUE LLC
Shares:773.67K
Value:$11.98M
ALLIANCEBERNSTEIN L.P.
Shares:406.42K
Value:$6.29M
OPPENHEIMER & CLOSE, LLC
Shares:180K
Value:$2.79M
Summary
Showing Top 3 of 33

