LTRYW
LTRYW
Lottery.com Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $137.68K ▼ | $4.49M ▲ | $-4.61M ▼ | -3.35K% ▼ | $-1.19 ▲ | $-2.18M ▲ |
| Q2-2025 | $191.76K ▼ | $3.98M ▲ | $-3.99M ▼ | -2.08K% ▼ | $-1.3 ▲ | $-2.87M ▼ |
| Q1-2025 | $223.85K ▼ | $3.54M ▲ | $-3.3M ▲ | -1.47K% ▲ | $-1.4 ▲ | $-2.45M ▲ |
| Q4-2024 | $348.82K ▲ | $3.29M ▼ | $-8.94M ▼ | -2.56K% ▲ | $-10.35 ▲ | $-11.86M ▼ |
| Q3-2024 | $200.66K | $3.75M | $-8.05M | -4.01K% | $-14.7 | $-2.42M |
What's going well?
The only slight positive is that per-share losses narrowed, but this is due to issuing more shares, not better performance. No major one-time charges distorted results.
What's concerning?
Sales are falling fast, costs are rising, and the company is losing money on every sale. Losses are growing, and heavy dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $320.64K ▲ | $73.43M ▲ | $29.95M ▼ | $32.89M ▲ |
| Q2-2025 | $262.57K ▼ | $53.07M ▼ | $32.4M ▲ | $19.83M ▼ |
| Q1-2025 | $468.68K ▲ | $53.44M ▲ | $31.53M ▲ | $19.86M ▼ |
| Q4-2024 | $68.03K ▲ | $52.94M ▼ | $30.4M ▼ | $20.48M ▼ |
| Q3-2024 | $60.47K | $58.4M | $30.73M | $25.68M |
What's financially strong about this company?
Shareholder equity increased sharply this quarter, and total assets are up. The company has no long-term debt and positive equity.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities far exceed current assets. Most assets are intangibles, which could lose value quickly if the business struggles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-8.42M ▼ | $-1.49M ▼ | $5.68M ▲ | $260.17K ▲ | $-7.54M ▼ |
| Q2-2025 | $-3.91M ▼ | $-3.17M ▼ | $641.69K ▲ | $2.43M ▲ | $-206.11K ▼ | $-3.17M ▼ |
| Q1-2025 | $-3.31M ▲ | $924.9K ▲ | $-1.25M ▼ | $697.02K ▼ | $400.64K ▲ | $924.9K ▲ |
| Q4-2024 | $-8.79M ▼ | $-2.47M ▼ | $-664.28K ▲ | $2.92M ▲ | $7.57K ▼ | $-3.14M ▼ |
| Q3-2024 | $-8.09M | $2.4M | $-884.91K | $-996.54K | $32.51K | $2.4M |
What's strong about this company's cash flow?
The company was able to raise outside money through both debt and stock sales, keeping the lights on for now. Net income turned positive, but this is due to accounting adjustments rather than real cash generation.
What are the cash flow concerns?
Cash burn is accelerating, and the company is highly dependent on outside funding. Actual cash flow is much worse than reported profit, and the cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at Lottery.com Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include clear progress in cutting operating costs and reducing cash burn, along with a bold strategic vision that leverages digital platforms, AI, and cross-vertical integration. The company maintains an asset-light model without heavy long-term debt, and it still holds valuable intangible assets, including brands, technology, and acquired platforms. The pivot to a sports and entertainment ecosystem offers multiple potential revenue streams—media, gaming, lottery, ticketing, and e-commerce—that could complement one another if the user base can be scaled.
Major risks center on financial fragility and execution. Revenues are far below historical levels and currently insufficient to cover even a leaner cost base, leaving the company with persistent losses and negative free cash flow. Liquidity is very tight, with limited cash and rising short-term obligations, increasing reliance on timely external financing. Strategically, the company must integrate several acquisitions, build and launch complex digital products, navigate strict gaming and lottery regulations, and compete against much larger, better-funded rivals in multiple markets—all while under financial strain.
The outlook is highly dependent on the company’s ability to stabilize its finances and execute on its transformation into a multi-vertical sports and entertainment platform. Operational trends—smaller losses and reduced cash burn—are moving in the right direction, but from a weak starting point and under a shrinking balance sheet. If management can secure sufficient capital, successfully launch the Sports.com super app, and demonstrate real traction in user growth and monetization, the business profile could improve meaningfully. Until then, the story remains that of an early-stage, turnaround-focused platform company with significant upside potential but equally significant financial and execution uncertainty.
About Lottery.com Inc.
http://www.lottery.comLottery.com, Inc. engages in the provision of domestic and international lottery products and services. As an independent third-party lottery game service, it develops and operates a platform which enables the remote purchase of legally sanctioned lottery games.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $137.68K ▼ | $4.49M ▲ | $-4.61M ▼ | -3.35K% ▼ | $-1.19 ▲ | $-2.18M ▲ |
| Q2-2025 | $191.76K ▼ | $3.98M ▲ | $-3.99M ▼ | -2.08K% ▼ | $-1.3 ▲ | $-2.87M ▼ |
| Q1-2025 | $223.85K ▼ | $3.54M ▲ | $-3.3M ▲ | -1.47K% ▲ | $-1.4 ▲ | $-2.45M ▲ |
| Q4-2024 | $348.82K ▲ | $3.29M ▼ | $-8.94M ▼ | -2.56K% ▲ | $-10.35 ▲ | $-11.86M ▼ |
| Q3-2024 | $200.66K | $3.75M | $-8.05M | -4.01K% | $-14.7 | $-2.42M |
What's going well?
The only slight positive is that per-share losses narrowed, but this is due to issuing more shares, not better performance. No major one-time charges distorted results.
What's concerning?
Sales are falling fast, costs are rising, and the company is losing money on every sale. Losses are growing, and heavy dilution is hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $320.64K ▲ | $73.43M ▲ | $29.95M ▼ | $32.89M ▲ |
| Q2-2025 | $262.57K ▼ | $53.07M ▼ | $32.4M ▲ | $19.83M ▼ |
| Q1-2025 | $468.68K ▲ | $53.44M ▲ | $31.53M ▲ | $19.86M ▼ |
| Q4-2024 | $68.03K ▲ | $52.94M ▼ | $30.4M ▼ | $20.48M ▼ |
| Q3-2024 | $60.47K | $58.4M | $30.73M | $25.68M |
What's financially strong about this company?
Shareholder equity increased sharply this quarter, and total assets are up. The company has no long-term debt and positive equity.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities far exceed current assets. Most assets are intangibles, which could lose value quickly if the business struggles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-8.42M ▼ | $-1.49M ▼ | $5.68M ▲ | $260.17K ▲ | $-7.54M ▼ |
| Q2-2025 | $-3.91M ▼ | $-3.17M ▼ | $641.69K ▲ | $2.43M ▲ | $-206.11K ▼ | $-3.17M ▼ |
| Q1-2025 | $-3.31M ▲ | $924.9K ▲ | $-1.25M ▼ | $697.02K ▼ | $400.64K ▲ | $924.9K ▲ |
| Q4-2024 | $-8.79M ▼ | $-2.47M ▼ | $-664.28K ▲ | $2.92M ▲ | $7.57K ▼ | $-3.14M ▼ |
| Q3-2024 | $-8.09M | $2.4M | $-884.91K | $-996.54K | $32.51K | $2.4M |
What's strong about this company's cash flow?
The company was able to raise outside money through both debt and stock sales, keeping the lights on for now. Net income turned positive, but this is due to accounting adjustments rather than real cash generation.
What are the cash flow concerns?
Cash burn is accelerating, and the company is highly dependent on outside funding. Actual cash flow is much worse than reported profit, and the cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at Lottery.com Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include clear progress in cutting operating costs and reducing cash burn, along with a bold strategic vision that leverages digital platforms, AI, and cross-vertical integration. The company maintains an asset-light model without heavy long-term debt, and it still holds valuable intangible assets, including brands, technology, and acquired platforms. The pivot to a sports and entertainment ecosystem offers multiple potential revenue streams—media, gaming, lottery, ticketing, and e-commerce—that could complement one another if the user base can be scaled.
Major risks center on financial fragility and execution. Revenues are far below historical levels and currently insufficient to cover even a leaner cost base, leaving the company with persistent losses and negative free cash flow. Liquidity is very tight, with limited cash and rising short-term obligations, increasing reliance on timely external financing. Strategically, the company must integrate several acquisitions, build and launch complex digital products, navigate strict gaming and lottery regulations, and compete against much larger, better-funded rivals in multiple markets—all while under financial strain.
The outlook is highly dependent on the company’s ability to stabilize its finances and execute on its transformation into a multi-vertical sports and entertainment platform. Operational trends—smaller losses and reduced cash burn—are moving in the right direction, but from a weak starting point and under a shrinking balance sheet. If management can secure sufficient capital, successfully launch the Sports.com super app, and demonstrate real traction in user growth and monetization, the business profile could improve meaningfully. Until then, the story remains that of an early-stage, turnaround-focused platform company with significant upside potential but equally significant financial and execution uncertainty.

CEO
Mark John Gustavson
Compensation Summary
(Year 2021)
Upcoming Earnings
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
BALYASNY ASSET MANAGEMENT L.P.
Shares:250K
Value:$2.2K
DAVIDSON KEMPNER CAPITAL MANAGEMENT LP
Shares:100K
Value:$880
DAVIDSON KEMPNER PARTNERS
Shares:100K
Value:$880
Summary
Showing Top 3 of 14

