LUCD
LUCD
Lucid Diagnostics Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.21M ▲ | $11.05M ▲ | $-10.4M ▼ | -858.55% ▼ | $-0.1 ▼ | $-11.54M ▼ |
| Q2-2025 | $1.16M ▲ | $10.76M ▼ | $-4.44M ▲ | -381.69% ▲ | $-0.08 ▲ | $-4.21M ▲ |
| Q1-2025 | $828K ▼ | $11.76M ▲ | $-26.91M ▼ | -3.25K% ▼ | $-0.52 ▼ | $-26.68M ▼ |
| Q4-2024 | $1.2M ▲ | $11.43M ▲ | $-11.54M ▲ | -964.16% ▲ | $-0.2 ▲ | $-11.31M ▲ |
| Q3-2024 | $1.17M | $11.18M | $-12.37M | -1.06K% | $-0.25 | $-12.15M |
What's going well?
Revenue is inching up, and the company is still able to raise capital as shown by the higher share count. Other income helped offset some losses.
What's concerning?
Losses are accelerating, costs far outweigh sales, and dilution is hurting shareholders. The company loses money on every sale and is not showing signs of turning things around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $47.33M ▲ | $53.2M ▲ | $27.36M ▼ | $25.84M ▲ |
| Q2-2025 | $31.12M ▲ | $38.67M ▲ | $30.81M ▼ | $7.86M ▲ |
| Q1-2025 | $25.24M ▲ | $32.8M ▲ | $38.17M ▲ | $-5.38M ▼ |
| Q4-2024 | $22.36M ▲ | $30.71M ▲ | $25.32M ▲ | $5.39M ▼ |
| Q3-2024 | $14.49M | $22.6M | $16.26M | $6.34M |
What's financially strong about this company?
The company has nearly $47 million in cash, almost no long-term debt, and most assets are liquid. The balance sheet is simple and high quality, with no goodwill or hidden risks.
What are the financial risks or weaknesses?
The company has a long history of losses, with negative retained earnings of $258 million. Receivables are rising faster than sales, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.4M ▼ | $-10.89M ▼ | $-28K ▼ | $27.13M ▲ | $16.21M ▲ | $-10.92M ▼ |
| Q2-2025 | $-4.44M ▲ | $-10.55M ▲ | $-25K ▲ | $16.46M ▲ | $5.88M ▲ | $-10.57M ▲ |
| Q1-2025 | $-26.91M ▼ | $-12.46M ▼ | $-93K ▲ | $15.44M ▼ | $2.88M ▼ | $-12.56M ▼ |
| Q4-2024 | $-11.54M ▲ | $-9.87M ▲ | $-259K ▲ | $18M ▲ | $7.87M ▲ | $-10.13M ▲ |
| Q3-2024 | $-12.37M | $-10.18M | $-350K | $94K | $-10.43M | $-10.53M |
What's strong about this company's cash flow?
The company has managed to keep a decent cash balance by raising new funds. Capital spending is low, so most cash is used for operations, not big risky projects.
What are the cash flow concerns?
The business is not generating cash from its core activities and relies on selling shares to survive. Shareholders are being diluted each quarter, and cash burn is rising.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lucid Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined clinical need, a distinctive non-invasive diagnostic platform, and early signs of strong revenue growth from a very low base. The company has built meaningful intellectual property and clinical evidence around its core products and has maintained a solid cash position so far through capital raising. Recent trends also show gradual improvement in margins and earnings, and liquidity metrics have recovered from prior lows.
Major concerns center on persistent, large operating losses, substantial cash burn, and heavily negative retained earnings. The business model has not yet proven it can scale to profitability, and the company increasingly relies on external capital, including debt, to fund operations. Competitive and reimbursement risks are substantial: failure to secure broad coverage or to convince physicians to adopt the test at scale could constrain growth and prolong losses. Balance sheet volatility and rising obligations further underscore financial and execution risk.
Lucid’s outlook is that of a high-risk, high-uncertainty, early-stage diagnostics company. Its technology and first-mover position offer meaningful upside potential if clinical adoption, reimbursement, and scaling efforts succeed. At the same time, the financials show that the current trajectory is not sustainable without continued external funding or a material improvement in unit economics. The future path will largely depend on how quickly revenue can grow relative to costs, and on the company’s ability to manage cash burn while solidifying its clinical and commercial foothold.
About Lucid Diagnostics Inc.
https://www.luciddx.comLucid Diagnostics Inc. operates as a commercial-stage medical diagnostics technology company. The company focuses on patients with gastroesophageal reflux disease, which is also known as chronic heartburn, acid reflux, or simply reflux, who are at risk of developing esophageal precancer and cancer, specifically highly lethal esophageal adenocarcinoma.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.21M ▲ | $11.05M ▲ | $-10.4M ▼ | -858.55% ▼ | $-0.1 ▼ | $-11.54M ▼ |
| Q2-2025 | $1.16M ▲ | $10.76M ▼ | $-4.44M ▲ | -381.69% ▲ | $-0.08 ▲ | $-4.21M ▲ |
| Q1-2025 | $828K ▼ | $11.76M ▲ | $-26.91M ▼ | -3.25K% ▼ | $-0.52 ▼ | $-26.68M ▼ |
| Q4-2024 | $1.2M ▲ | $11.43M ▲ | $-11.54M ▲ | -964.16% ▲ | $-0.2 ▲ | $-11.31M ▲ |
| Q3-2024 | $1.17M | $11.18M | $-12.37M | -1.06K% | $-0.25 | $-12.15M |
What's going well?
Revenue is inching up, and the company is still able to raise capital as shown by the higher share count. Other income helped offset some losses.
What's concerning?
Losses are accelerating, costs far outweigh sales, and dilution is hurting shareholders. The company loses money on every sale and is not showing signs of turning things around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $47.33M ▲ | $53.2M ▲ | $27.36M ▼ | $25.84M ▲ |
| Q2-2025 | $31.12M ▲ | $38.67M ▲ | $30.81M ▼ | $7.86M ▲ |
| Q1-2025 | $25.24M ▲ | $32.8M ▲ | $38.17M ▲ | $-5.38M ▼ |
| Q4-2024 | $22.36M ▲ | $30.71M ▲ | $25.32M ▲ | $5.39M ▼ |
| Q3-2024 | $14.49M | $22.6M | $16.26M | $6.34M |
What's financially strong about this company?
The company has nearly $47 million in cash, almost no long-term debt, and most assets are liquid. The balance sheet is simple and high quality, with no goodwill or hidden risks.
What are the financial risks or weaknesses?
The company has a long history of losses, with negative retained earnings of $258 million. Receivables are rising faster than sales, which could mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.4M ▼ | $-10.89M ▼ | $-28K ▼ | $27.13M ▲ | $16.21M ▲ | $-10.92M ▼ |
| Q2-2025 | $-4.44M ▲ | $-10.55M ▲ | $-25K ▲ | $16.46M ▲ | $5.88M ▲ | $-10.57M ▲ |
| Q1-2025 | $-26.91M ▼ | $-12.46M ▼ | $-93K ▲ | $15.44M ▼ | $2.88M ▼ | $-12.56M ▼ |
| Q4-2024 | $-11.54M ▲ | $-9.87M ▲ | $-259K ▲ | $18M ▲ | $7.87M ▲ | $-10.13M ▲ |
| Q3-2024 | $-12.37M | $-10.18M | $-350K | $94K | $-10.43M | $-10.53M |
What's strong about this company's cash flow?
The company has managed to keep a decent cash balance by raising new funds. Capital spending is low, so most cash is used for operations, not big risky projects.
What are the cash flow concerns?
The business is not generating cash from its core activities and relies on selling shares to survive. Shareholders are being diluted each quarter, and cash burn is rising.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lucid Diagnostics Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly defined clinical need, a distinctive non-invasive diagnostic platform, and early signs of strong revenue growth from a very low base. The company has built meaningful intellectual property and clinical evidence around its core products and has maintained a solid cash position so far through capital raising. Recent trends also show gradual improvement in margins and earnings, and liquidity metrics have recovered from prior lows.
Major concerns center on persistent, large operating losses, substantial cash burn, and heavily negative retained earnings. The business model has not yet proven it can scale to profitability, and the company increasingly relies on external capital, including debt, to fund operations. Competitive and reimbursement risks are substantial: failure to secure broad coverage or to convince physicians to adopt the test at scale could constrain growth and prolong losses. Balance sheet volatility and rising obligations further underscore financial and execution risk.
Lucid’s outlook is that of a high-risk, high-uncertainty, early-stage diagnostics company. Its technology and first-mover position offer meaningful upside potential if clinical adoption, reimbursement, and scaling efforts succeed. At the same time, the financials show that the current trajectory is not sustainable without continued external funding or a material improvement in unit economics. The future path will largely depend on how quickly revenue can grow relative to costs, and on the company’s ability to manage cash burn while solidifying its clinical and commercial foothold.

CEO
Lishan Aklog
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 43
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:4.97M
Value:$7.15M
BLACKROCK, INC.
Shares:4.31M
Value:$6.21M
MASTERS CAPITAL MANAGEMENT LLC
Shares:4M
Value:$5.76M
Summary
Showing Top 3 of 104

