LUNR
LUNR
Intuitive Machines, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $44.78M ▼ | $46.64M ▲ | $-40.03M ▼ | -89.39% ▼ | $-0.34 ▼ | $-31.69M ▼ |
| Q3-2025 | $52.44M ▲ | $26.82M ▲ | $-6.84M ▲ | -13.05% ▲ | $-0.06 ▲ | $-7.8M ▲ |
| Q2-2025 | $50.31M ▼ | $16.8M ▼ | $-38.59M ▼ | -76.7% ▼ | $-0.24 ▼ | $-27.89M ▼ |
| Q1-2025 | $62.52M ▲ | $23.02M ▼ | $-11.4M ▲ | -18.23% ▲ | $-0.11 ▲ | $-9.45M ▲ |
| Q4-2024 | $55.05M | $47.56M | $-148.71M | -270.15% | $-1.72 | $-12.86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $582.61M ▼ | $757.15M ▲ | $553.45M ▲ | $-748.35M ▼ |
| Q3-2025 | $621.98M ▲ | $753.53M ▲ | $509.7M ▲ | $-397.72M ▼ |
| Q2-2025 | $344.9M ▼ | $475.64M ▼ | $184.75M ▲ | $-374.9M ▼ |
| Q1-2025 | $373.25M ▲ | $500.01M ▲ | $172.4M ▼ | $-130.77M ▲ |
| Q4-2024 | $207.61M | $355.4M | $351.48M | $-1B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-59.66M ▼ | $-7.29M ▼ | $-30.59M ▼ | $-790K ▼ | $-38.68M ▼ | $-22.94M ▼ |
| Q3-2025 | $-9.96M ▲ | $-7.18M ▲ | $-11.81M ▼ | $296.06M ▲ | $277.07M ▲ | $-18.99M ▲ |
| Q2-2025 | $-38.21M ▼ | $-19.26M ▼ | $-8.05M ▼ | $-1.03M ▼ | $-28.35M ▼ | $-27.32M ▼ |
| Q1-2025 | $975K ▲ | $19.42M ▲ | $-6.12M ▼ | $152.35M ▲ | $165.65M ▲ | $13.3M ▲ |
| Q4-2024 | $-165.13M | $-1.97M | $-4.93M | $124.89M | $118M | $-6.89M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $60.00M ▲ | $50.00M ▼ | $100.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intuitive Machines, Inc.'s financial evolution and strategic trajectory over the past five years.
Intuitive Machines combines pioneering technical achievements with strong government relationships, a growing portfolio of space infrastructure capabilities, and a large cash position relative to near‑term needs. Its early lunar landing success, vertical integration, and acquisitions in satellite manufacturing and navigation give it a differentiated, end‑to‑end offering in a nascent but potentially large market. The company is actively investing in platforms and networks that could support recurring revenue, not just episodic mission income.
At the same time, the financial profile is fragile: the business is currently loss‑making with negative operating and free cash flow, heavy overhead, and deeply negative equity driven by accumulated losses. Execution risk is high in both technology and operations, and the company depends on continued access to external financing and on winning and delivering complex, long‑cycle contracts in a competitive environment. Program delays, mission failures, cost overruns, or changes in government and customer priorities could all have outsized impacts.
Overall, Intuitive Machines appears to be in a classic high‑risk, high‑potential phase. The company has validated key technologies and secured a meaningful role in the emerging lunar and cislunar economy, backed by a solid near‑term liquidity cushion. The longer‑term picture will depend on its ability to convert its innovation pipeline and government relationships into a more stable, profitable, and cash‑generative business model while managing costs and execution risk in a challenging, capital‑intensive sector.
About Intuitive Machines, Inc.
https://www.intuitivemachines.comIntuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $44.78M ▼ | $46.64M ▲ | $-40.03M ▼ | -89.39% ▼ | $-0.34 ▼ | $-31.69M ▼ |
| Q3-2025 | $52.44M ▲ | $26.82M ▲ | $-6.84M ▲ | -13.05% ▲ | $-0.06 ▲ | $-7.8M ▲ |
| Q2-2025 | $50.31M ▼ | $16.8M ▼ | $-38.59M ▼ | -76.7% ▼ | $-0.24 ▼ | $-27.89M ▼ |
| Q1-2025 | $62.52M ▲ | $23.02M ▼ | $-11.4M ▲ | -18.23% ▲ | $-0.11 ▲ | $-9.45M ▲ |
| Q4-2024 | $55.05M | $47.56M | $-148.71M | -270.15% | $-1.72 | $-12.86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $582.61M ▼ | $757.15M ▲ | $553.45M ▲ | $-748.35M ▼ |
| Q3-2025 | $621.98M ▲ | $753.53M ▲ | $509.7M ▲ | $-397.72M ▼ |
| Q2-2025 | $344.9M ▼ | $475.64M ▼ | $184.75M ▲ | $-374.9M ▼ |
| Q1-2025 | $373.25M ▲ | $500.01M ▲ | $172.4M ▼ | $-130.77M ▲ |
| Q4-2024 | $207.61M | $355.4M | $351.48M | $-1B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-59.66M ▼ | $-7.29M ▼ | $-30.59M ▼ | $-790K ▼ | $-38.68M ▼ | $-22.94M ▼ |
| Q3-2025 | $-9.96M ▲ | $-7.18M ▲ | $-11.81M ▼ | $296.06M ▲ | $277.07M ▲ | $-18.99M ▲ |
| Q2-2025 | $-38.21M ▼ | $-19.26M ▼ | $-8.05M ▼ | $-1.03M ▼ | $-28.35M ▼ | $-27.32M ▼ |
| Q1-2025 | $975K ▲ | $19.42M ▲ | $-6.12M ▼ | $152.35M ▲ | $165.65M ▲ | $13.3M ▲ |
| Q4-2024 | $-165.13M | $-1.97M | $-4.93M | $124.89M | $118M | $-6.89M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $60.00M ▲ | $50.00M ▼ | $100.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intuitive Machines, Inc.'s financial evolution and strategic trajectory over the past five years.
Intuitive Machines combines pioneering technical achievements with strong government relationships, a growing portfolio of space infrastructure capabilities, and a large cash position relative to near‑term needs. Its early lunar landing success, vertical integration, and acquisitions in satellite manufacturing and navigation give it a differentiated, end‑to‑end offering in a nascent but potentially large market. The company is actively investing in platforms and networks that could support recurring revenue, not just episodic mission income.
At the same time, the financial profile is fragile: the business is currently loss‑making with negative operating and free cash flow, heavy overhead, and deeply negative equity driven by accumulated losses. Execution risk is high in both technology and operations, and the company depends on continued access to external financing and on winning and delivering complex, long‑cycle contracts in a competitive environment. Program delays, mission failures, cost overruns, or changes in government and customer priorities could all have outsized impacts.
Overall, Intuitive Machines appears to be in a classic high‑risk, high‑potential phase. The company has validated key technologies and secured a meaningful role in the emerging lunar and cislunar economy, backed by a solid near‑term liquidity cushion. The longer‑term picture will depend on its ability to convert its innovation pipeline and government relationships into a more stable, profitable, and cash‑generative business model while managing costs and execution risk in a challenging, capital‑intensive sector.

CEO
Stephen J. Altemus
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 118
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:10.07M
Value:$262.78M
STATE STREET CORP
Shares:6.57M
Value:$171.56M
VANGUARD GROUP INC
Shares:6.09M
Value:$158.95M
Summary
Showing Top 3 of 292

