LUNR
LUNR
Intuitive Machines, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $52.44M ▲ | $26.82M ▲ | $-6.84M ▲ | -13.05% ▲ | $-0.06 ▲ | $-7.8M ▲ |
| Q2-2025 | $50.31M ▼ | $16.8M ▼ | $-38.59M ▼ | -76.7% ▼ | $-0.24 ▼ | $-27.89M ▼ |
| Q1-2025 | $62.52M ▲ | $23.02M ▼ | $-11.4M ▲ | -18.23% ▲ | $-0.11 ▼ | $-9.45M ▲ |
| Q4-2024 | $55.05M ▼ | $47.56M ▲ | $-148.71M ▼ | -270.15% ▼ | $0.22 ▲ | $-12.86M ▼ |
| Q3-2024 | $58.48M | $17.84M | $-55.54M | -94.98% | $-0.69 | $-8.2M |
What's going well?
Gross profit turned positive, and net losses shrank dramatically. Revenue is growing steadily, and interest income provided a helpful boost.
What's concerning?
Operating expenses are rising much faster than sales, and the company is still losing money. Share dilution is hurting existing shareholders, and the business remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $621.98M ▲ | $753.53M ▲ | $509.7M ▲ | $-397.72M ▼ |
| Q2-2025 | $344.9M ▼ | $475.64M ▼ | $184.75M ▲ | $-374.9M ▼ |
| Q1-2025 | $373.25M ▲ | $500.01M ▲ | $172.4M ▼ | $-130.77M ▲ |
| Q4-2024 | $207.61M ▲ | $355.4M ▲ | $351.48M ▲ | $-1B ▼ |
| Q3-2024 | $89.61M | $224.8M | $229.34M | $-490.97M |
What's financially strong about this company?
The company is sitting on a large pile of cash—$622 million—giving it a strong buffer to weather tough times. Liquidity is excellent, and almost all assets are high quality and easy to use if needed.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes more than it owns for shareholders. Debt has jumped sharply, and the business has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.96M ▲ | $-7.18M ▲ | $-11.81M ▼ | $296.06M ▲ | $277.07M ▲ | $-18.99M ▲ |
| Q2-2025 | $-38.21M ▼ | $-19.26M ▼ | $-8.05M ▼ | $-1.03M ▼ | $-28.35M ▼ | $-27.32M ▼ |
| Q1-2025 | $975K ▲ | $19.42M ▲ | $-6.12M ▼ | $152.35M ▲ | $165.65M ▲ | $13.3M ▲ |
| Q4-2024 | $-165.13M ▼ | $-1.97M ▲ | $-4.93M ▼ | $124.89M ▲ | $118M ▲ | $-6.89M ▲ |
| Q3-2024 | $-80.41M | $-17.92M | $-1.39M | $77.29M | $57.97M | $-19.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company now has a large cash cushion thanks to new debt. Operating losses are much smaller than last quarter, showing some progress.
What are the cash flow concerns?
The business still burns real cash and depends on outside funding to survive. The big debt raise covers losses for now, but adds risk if cash burn continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Reportable Segment | $60.00M ▲ | $50.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intuitive Machines, Inc.'s financial evolution and strategic trajectory over the past five years.
Intuitive Machines combines rapid top-line growth, a strengthened cash position, and a distinctive strategic focus on the emerging lunar economy. It has secured meaningful NASA contracts, achieved rare lunar mission experience, and is moving toward vertical integration in spacecraft manufacturing and mission services. Its innovation pipeline—spanning landers, data networks, mobility systems, and power solutions—positions it as a potential foundational player in a future lunar infrastructure ecosystem.
The company’s financial profile is fragile: profitability is highly volatile, recent losses are very large, free cash flow is deeply negative, and shareholder equity is significantly underwater. Its recent liquidity improvement stems from financing rather than operations, implying that cash burn will erode the cushion if performance does not improve. Operationally, it faces mission risk, dependence on a limited number of large government contracts, stiff competition from better-capitalized aerospace players, and the possibility that its ambitious R&D and infrastructure plans take longer and cost more than expected.
Looking ahead, Intuitive Machines sits at the intersection of a high-potential market and high financial and execution risk. If it can translate its early mission heritage and NASA relationships into a steady stream of successful flights, recurring infrastructure services, and improved cost control, its revenue growth could become more predictable and margins could move toward sustainability. Conversely, further mission setbacks, contract disruptions, or continued cost overruns could strain its balance sheet and force difficult choices around strategy and funding. The company’s trajectory will largely be determined by its ability to execute on upcoming missions and convert its ambitious innovation roadmap into stable, cash-generating businesses.
About Intuitive Machines, Inc.
https://www.intuitivemachines.comIntuitive Machines, Inc. manufactures and supplies space products and services. It offers space products and services to support sustained robotic and human exploration to the moon, mars, and beyond. It offers its products and services through business units: Lunar Access Services, Orbital Services, Lunar Data Services, and Space Products and Infrastructure.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $52.44M ▲ | $26.82M ▲ | $-6.84M ▲ | -13.05% ▲ | $-0.06 ▲ | $-7.8M ▲ |
| Q2-2025 | $50.31M ▼ | $16.8M ▼ | $-38.59M ▼ | -76.7% ▼ | $-0.24 ▼ | $-27.89M ▼ |
| Q1-2025 | $62.52M ▲ | $23.02M ▼ | $-11.4M ▲ | -18.23% ▲ | $-0.11 ▼ | $-9.45M ▲ |
| Q4-2024 | $55.05M ▼ | $47.56M ▲ | $-148.71M ▼ | -270.15% ▼ | $0.22 ▲ | $-12.86M ▼ |
| Q3-2024 | $58.48M | $17.84M | $-55.54M | -94.98% | $-0.69 | $-8.2M |
What's going well?
Gross profit turned positive, and net losses shrank dramatically. Revenue is growing steadily, and interest income provided a helpful boost.
What's concerning?
Operating expenses are rising much faster than sales, and the company is still losing money. Share dilution is hurting existing shareholders, and the business remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $621.98M ▲ | $753.53M ▲ | $509.7M ▲ | $-397.72M ▼ |
| Q2-2025 | $344.9M ▼ | $475.64M ▼ | $184.75M ▲ | $-374.9M ▼ |
| Q1-2025 | $373.25M ▲ | $500.01M ▲ | $172.4M ▼ | $-130.77M ▲ |
| Q4-2024 | $207.61M ▲ | $355.4M ▲ | $351.48M ▲ | $-1B ▼ |
| Q3-2024 | $89.61M | $224.8M | $229.34M | $-490.97M |
What's financially strong about this company?
The company is sitting on a large pile of cash—$622 million—giving it a strong buffer to weather tough times. Liquidity is excellent, and almost all assets are high quality and easy to use if needed.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, meaning the company owes more than it owns for shareholders. Debt has jumped sharply, and the business has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.96M ▲ | $-7.18M ▲ | $-11.81M ▼ | $296.06M ▲ | $277.07M ▲ | $-18.99M ▲ |
| Q2-2025 | $-38.21M ▼ | $-19.26M ▼ | $-8.05M ▼ | $-1.03M ▼ | $-28.35M ▼ | $-27.32M ▼ |
| Q1-2025 | $975K ▲ | $19.42M ▲ | $-6.12M ▼ | $152.35M ▲ | $165.65M ▲ | $13.3M ▲ |
| Q4-2024 | $-165.13M ▼ | $-1.97M ▲ | $-4.93M ▼ | $124.89M ▲ | $118M ▲ | $-6.89M ▲ |
| Q3-2024 | $-80.41M | $-17.92M | $-1.39M | $77.29M | $57.97M | $-19.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company now has a large cash cushion thanks to new debt. Operating losses are much smaller than last quarter, showing some progress.
What are the cash flow concerns?
The business still burns real cash and depends on outside funding to survive. The big debt raise covers losses for now, but adds risk if cash burn continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 |
|---|---|---|
Reportable Segment | $60.00M ▲ | $50.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Intuitive Machines, Inc.'s financial evolution and strategic trajectory over the past five years.
Intuitive Machines combines rapid top-line growth, a strengthened cash position, and a distinctive strategic focus on the emerging lunar economy. It has secured meaningful NASA contracts, achieved rare lunar mission experience, and is moving toward vertical integration in spacecraft manufacturing and mission services. Its innovation pipeline—spanning landers, data networks, mobility systems, and power solutions—positions it as a potential foundational player in a future lunar infrastructure ecosystem.
The company’s financial profile is fragile: profitability is highly volatile, recent losses are very large, free cash flow is deeply negative, and shareholder equity is significantly underwater. Its recent liquidity improvement stems from financing rather than operations, implying that cash burn will erode the cushion if performance does not improve. Operationally, it faces mission risk, dependence on a limited number of large government contracts, stiff competition from better-capitalized aerospace players, and the possibility that its ambitious R&D and infrastructure plans take longer and cost more than expected.
Looking ahead, Intuitive Machines sits at the intersection of a high-potential market and high financial and execution risk. If it can translate its early mission heritage and NASA relationships into a steady stream of successful flights, recurring infrastructure services, and improved cost control, its revenue growth could become more predictable and margins could move toward sustainability. Conversely, further mission setbacks, contract disruptions, or continued cost overruns could strain its balance sheet and force difficult choices around strategy and funding. The company’s trajectory will largely be determined by its ability to execute on upcoming missions and convert its ambitious innovation roadmap into stable, cash-generating businesses.

CEO
Stephen Altemus
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 115
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 9
B of A Securities
Underperform
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:10.07M
Value:$165.92M
STATE STREET CORP
Shares:6.57M
Value:$108.32M
VANGUARD GROUP INC
Shares:6.09M
Value:$100.36M
Summary
Showing Top 3 of 292

