LYEL - Lyell Immunopharma,... Stock Analysis | Stock Taper
Logo
Lyell Immunopharma, Inc.

LYEL

Lyell Immunopharma, Inc. NASDAQ
$23.97 -0.13% (-0.03)

Market Cap $509.85 M
52w High $45.00
52w Low $7.65
P/E -1.05
Volume 85.68K
Outstanding Shares 21.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $15K $37.27M $-38.85M -258.97K% $-2.13 $-36.28M
Q2-2025 $8K $47.15M $-42.68M -533.55K% $-2.89 $-42.56M
Q1-2025 $7K $57.37M $-52.2M -745.64K% $-0.18 $-53.93M
Q4-2024 $11K $201.16M $-191.94M -1.74M% $-0.72 $-57.64M
Q3-2024 $34K $50.54M $-44.58M -131.13K% $-0.17 $-45.83M

What's going well?

The company managed to cut its expenses by nearly $10 million this quarter, and losses are shrinking. Revenue, while tiny, almost doubled quarter-over-quarter. These are early signs of better cost control.

What's concerning?

Revenue remains almost nonexistent, and the company is burning tens of millions each quarter. Heavy dilution means existing shareholders own less of the company, and there’s no clear path to profitability yet.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $319.62M $407.96M $78.84M $329.12M
Q2-2025 $276.79M $385.45M $86.53M $298.92M
Q1-2025 $301.18M $429.8M $93.28M $336.52M
Q4-2024 $370.53M $490.86M $108.03M $382.82M
Q3-2024 $440.55M $619.22M $88.52M $530.7M

What's financially strong about this company?

The company is sitting on a huge cash pile, has almost no debt, and its assets are very high quality and easy to turn into cash. There are no risky intangibles or big bills hiding off the books.

What are the financial risks or weaknesses?

The company has a long history of losses, as shown by negative retained earnings. If it can't turn profitable, it will eventually burn through its cash.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-38.85M $-28.58M $3.35M $50M $24.77M $-28.64M
Q2-2025 $-42.68M $-34.46M $12.65M $183K $-21.63M $-34.63M
Q1-2025 $-52.2M $-54.74M $69.47M $1K $14.73M $-54.98M
Q4-2024 $-191.94M $-47.24M $53.51M $437K $5.3M $-47.29M
Q3-2024 $-44.58M $-35.04M $1.92M $0 $-33.12M $-35.1M

What's strong about this company's cash flow?

Cash burn is shrinking quarter over quarter, and the company still has over $123 million in cash. For now, they have enough cash to keep operating for about a year.

What are the cash flow concerns?

The company is not generating any cash from its business and must keep selling shares to survive, which dilutes existing shareholders. If they can't keep raising money, they will run out of cash within a year.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025
Reportable segment
Reportable segment
$0 $0 $0

5-Year Trend Analysis

A comprehensive look at Lyell Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Lyell’s main strengths are its deep scientific focus, differentiated T-cell reprogramming platforms, and substantial in-house manufacturing capability, all now concentrated on a streamlined set of priority programs. The company still maintains a sizable cash position relative to its debt-light balance sheet, giving it some runway to pursue its ambitions. The acquisition of ImmPACT Bio adds a more advanced, clinically validated asset and diversifies the pipeline beyond internally developed solid-tumor programs.

! Risks

The key risks are financial and clinical. Financially, Lyell has almost no recurring revenue, large and persistent operating losses, and a rapidly shrinking cash and equity base, implying a likely need for further external capital and the dilution or restructuring risk that comes with it. Clinically, the company is competing in a crowded, rapidly evolving field where many programs fail and timelines can slip, and any disappointing data from LYL119 or IMPT-314 would materially weaken the story. The reverse stock split and declining asset base also highlight growing pressure from capital markets and the importance of restoring confidence through tangible progress.

Outlook

The company’s outlook is highly binary and dependent on execution of its focused strategy. If Lyell can successfully advance IMPT-314 toward pivotal studies, generate promising early data from LYL119, and manage its cash with discipline, its scientific and manufacturing strengths could translate into a more sustainable business over the medium term. If, however, the lead programs stumble or capital becomes harder to access, the current burn rate and shrinking balance sheet could force difficult strategic decisions. Overall, Lyell sits at a transition point where upcoming clinical and operational milestones will be far more important than historical financial results in shaping its future trajectory.