LYEL
LYEL
Lyell Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15K ▲ | $37.27M ▼ | $-38.85M ▲ | -258.97K% ▲ | $-2.13 ▲ | $-36.28M ▲ |
| Q2-2025 | $8K ▲ | $47.15M ▼ | $-42.68M ▲ | -533.55K% ▲ | $-2.89 ▼ | $-42.56M ▲ |
| Q1-2025 | $7K ▼ | $57.37M ▼ | $-52.2M ▲ | -745.64K% ▲ | $-0.18 ▲ | $-53.93M ▲ |
| Q4-2024 | $11K ▼ | $201.16M ▲ | $-191.94M ▼ | -1.74M% ▼ | $-0.72 ▼ | $-57.64M ▼ |
| Q3-2024 | $34K | $50.54M | $-44.58M | -131.13K% | $-0.17 | $-45.83M |
What's going well?
The company managed to cut its expenses by nearly $10 million this quarter, and losses are shrinking. Revenue, while tiny, almost doubled quarter-over-quarter. These are early signs of better cost control.
What's concerning?
Revenue remains almost nonexistent, and the company is burning tens of millions each quarter. Heavy dilution means existing shareholders own less of the company, and there’s no clear path to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $319.62M ▲ | $407.96M ▲ | $78.84M ▼ | $329.12M ▲ |
| Q2-2025 | $276.79M ▼ | $385.45M ▼ | $86.53M ▼ | $298.92M ▼ |
| Q1-2025 | $301.18M ▼ | $429.8M ▼ | $93.28M ▼ | $336.52M ▼ |
| Q4-2024 | $370.53M ▼ | $490.86M ▼ | $108.03M ▲ | $382.82M ▼ |
| Q3-2024 | $440.55M | $619.22M | $88.52M | $530.7M |
What's financially strong about this company?
The company is sitting on a huge cash pile, has almost no debt, and its assets are very high quality and easy to turn into cash. There are no risky intangibles or big bills hiding off the books.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings. If it can't turn profitable, it will eventually burn through its cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-38.85M ▲ | $-28.58M ▲ | $3.35M ▼ | $50M ▲ | $24.77M ▲ | $-28.64M ▲ |
| Q2-2025 | $-42.68M ▲ | $-34.46M ▲ | $12.65M ▼ | $183K ▲ | $-21.63M ▼ | $-34.63M ▲ |
| Q1-2025 | $-52.2M ▲ | $-54.74M ▼ | $69.47M ▲ | $1K ▼ | $14.73M ▲ | $-54.98M ▼ |
| Q4-2024 | $-191.94M ▼ | $-47.24M ▼ | $53.51M ▲ | $437K ▲ | $5.3M ▲ | $-47.29M ▼ |
| Q3-2024 | $-44.58M | $-35.04M | $1.92M | $0 | $-33.12M | $-35.1M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has over $123 million in cash. For now, they have enough cash to keep operating for about a year.
What are the cash flow concerns?
The company is not generating any cash from its business and must keep selling shares to survive, which dilutes existing shareholders. If they can't keep raising money, they will run out of cash within a year.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Lyell Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Lyell’s main strengths are its deep scientific focus, differentiated T-cell reprogramming platforms, and substantial in-house manufacturing capability, all now concentrated on a streamlined set of priority programs. The company still maintains a sizable cash position relative to its debt-light balance sheet, giving it some runway to pursue its ambitions. The acquisition of ImmPACT Bio adds a more advanced, clinically validated asset and diversifies the pipeline beyond internally developed solid-tumor programs.
The key risks are financial and clinical. Financially, Lyell has almost no recurring revenue, large and persistent operating losses, and a rapidly shrinking cash and equity base, implying a likely need for further external capital and the dilution or restructuring risk that comes with it. Clinically, the company is competing in a crowded, rapidly evolving field where many programs fail and timelines can slip, and any disappointing data from LYL119 or IMPT-314 would materially weaken the story. The reverse stock split and declining asset base also highlight growing pressure from capital markets and the importance of restoring confidence through tangible progress.
The company’s outlook is highly binary and dependent on execution of its focused strategy. If Lyell can successfully advance IMPT-314 toward pivotal studies, generate promising early data from LYL119, and manage its cash with discipline, its scientific and manufacturing strengths could translate into a more sustainable business over the medium term. If, however, the lead programs stumble or capital becomes harder to access, the current burn rate and shrinking balance sheet could force difficult strategic decisions. Overall, Lyell sits at a transition point where upcoming clinical and operational milestones will be far more important than historical financial results in shaping its future trajectory.
About Lyell Immunopharma, Inc.
https://www.lyell.comLyell Immunopharma, Inc., a T cell reprogramming company, engages in developing T cell therapies for patients with solid tumors. The company develops therapies using technology platforms, such as Gen-R, an ex vivo genetic reprogramming technology to overcome T cell exhaustion; and Epi-R, an ex vivo epigenetic reprogramming technology to generate population of T cells with durable stemness.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $15K ▲ | $37.27M ▼ | $-38.85M ▲ | -258.97K% ▲ | $-2.13 ▲ | $-36.28M ▲ |
| Q2-2025 | $8K ▲ | $47.15M ▼ | $-42.68M ▲ | -533.55K% ▲ | $-2.89 ▼ | $-42.56M ▲ |
| Q1-2025 | $7K ▼ | $57.37M ▼ | $-52.2M ▲ | -745.64K% ▲ | $-0.18 ▲ | $-53.93M ▲ |
| Q4-2024 | $11K ▼ | $201.16M ▲ | $-191.94M ▼ | -1.74M% ▼ | $-0.72 ▼ | $-57.64M ▼ |
| Q3-2024 | $34K | $50.54M | $-44.58M | -131.13K% | $-0.17 | $-45.83M |
What's going well?
The company managed to cut its expenses by nearly $10 million this quarter, and losses are shrinking. Revenue, while tiny, almost doubled quarter-over-quarter. These are early signs of better cost control.
What's concerning?
Revenue remains almost nonexistent, and the company is burning tens of millions each quarter. Heavy dilution means existing shareholders own less of the company, and there’s no clear path to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $319.62M ▲ | $407.96M ▲ | $78.84M ▼ | $329.12M ▲ |
| Q2-2025 | $276.79M ▼ | $385.45M ▼ | $86.53M ▼ | $298.92M ▼ |
| Q1-2025 | $301.18M ▼ | $429.8M ▼ | $93.28M ▼ | $336.52M ▼ |
| Q4-2024 | $370.53M ▼ | $490.86M ▼ | $108.03M ▲ | $382.82M ▼ |
| Q3-2024 | $440.55M | $619.22M | $88.52M | $530.7M |
What's financially strong about this company?
The company is sitting on a huge cash pile, has almost no debt, and its assets are very high quality and easy to turn into cash. There are no risky intangibles or big bills hiding off the books.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings. If it can't turn profitable, it will eventually burn through its cash.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-38.85M ▲ | $-28.58M ▲ | $3.35M ▼ | $50M ▲ | $24.77M ▲ | $-28.64M ▲ |
| Q2-2025 | $-42.68M ▲ | $-34.46M ▲ | $12.65M ▼ | $183K ▲ | $-21.63M ▼ | $-34.63M ▲ |
| Q1-2025 | $-52.2M ▲ | $-54.74M ▼ | $69.47M ▲ | $1K ▼ | $14.73M ▲ | $-54.98M ▼ |
| Q4-2024 | $-191.94M ▼ | $-47.24M ▼ | $53.51M ▲ | $437K ▲ | $5.3M ▲ | $-47.29M ▼ |
| Q3-2024 | $-44.58M | $-35.04M | $1.92M | $0 | $-33.12M | $-35.1M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has over $123 million in cash. For now, they have enough cash to keep operating for about a year.
What are the cash flow concerns?
The company is not generating any cash from its business and must keep selling shares to survive, which dilutes existing shareholders. If they can't keep raising money, they will run out of cash within a year.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Lyell Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Lyell’s main strengths are its deep scientific focus, differentiated T-cell reprogramming platforms, and substantial in-house manufacturing capability, all now concentrated on a streamlined set of priority programs. The company still maintains a sizable cash position relative to its debt-light balance sheet, giving it some runway to pursue its ambitions. The acquisition of ImmPACT Bio adds a more advanced, clinically validated asset and diversifies the pipeline beyond internally developed solid-tumor programs.
The key risks are financial and clinical. Financially, Lyell has almost no recurring revenue, large and persistent operating losses, and a rapidly shrinking cash and equity base, implying a likely need for further external capital and the dilution or restructuring risk that comes with it. Clinically, the company is competing in a crowded, rapidly evolving field where many programs fail and timelines can slip, and any disappointing data from LYL119 or IMPT-314 would materially weaken the story. The reverse stock split and declining asset base also highlight growing pressure from capital markets and the importance of restoring confidence through tangible progress.
The company’s outlook is highly binary and dependent on execution of its focused strategy. If Lyell can successfully advance IMPT-314 toward pivotal studies, generate promising early data from LYL119, and manage its cash with discipline, its scientific and manufacturing strengths could translate into a more sustainable business over the medium term. If, however, the lead programs stumble or capital becomes harder to access, the current burn rate and shrinking balance sheet could force difficult strategic decisions. Overall, Lyell sits at a transition point where upcoming clinical and operational milestones will be far more important than historical financial results in shaping its future trajectory.

CEO
Richard D. Klausner
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-02 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 32
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
APOLETTO LTD
Shares:15.09M
Value:$361.8M
BLACKROCK INC.
Shares:13.5M
Value:$323.48M
WUXI APPTEC CO., LTD.
Shares:7.39M
Value:$177.16M
Summary
Showing Top 3 of 83

