LYEL
LYEL
Lyell Immunopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6K ▼ | $50.48M ▲ | $-140.72M ▼ | -2.35M% ▼ | $-10.86 ▼ | $-59.47M ▼ |
| Q3-2025 | $15K ▲ | $37.27M ▼ | $-38.85M ▲ | -258.97K% ▲ | $-2.13 ▲ | $-36.28M ▲ |
| Q2-2025 | $8K ▲ | $47.15M ▼ | $-42.68M ▲ | -533.55K% ▲ | $-2.89 ▼ | $-42.56M ▲ |
| Q1-2025 | $7K ▼ | $57.37M ▼ | $-52.2M ▲ | -745.64K% ▲ | $-0.18 ▲ | $-53.93M ▲ |
| Q4-2024 | $11K | $201.16M | $-191.94M | -1.74M% | $-0.72 | $-57.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $247.22M ▼ | $340.05M ▼ | $91.85M ▲ | $248.2M ▼ |
| Q3-2025 | $319.62M ▲ | $407.96M ▲ | $78.84M ▼ | $329.12M ▲ |
| Q2-2025 | $276.79M ▼ | $385.45M ▼ | $86.53M ▼ | $298.92M ▼ |
| Q1-2025 | $301.18M ▼ | $429.8M ▼ | $93.28M ▼ | $336.52M ▼ |
| Q4-2024 | $370.53M | $490.86M | $108.03M | $382.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-140.72M ▼ | $-32.25M ▼ | $-31.36M ▼ | $222K ▼ | $-63.39M ▼ | $-61.19M ▼ |
| Q3-2025 | $-38.85M ▲ | $-28.58M ▲ | $3.35M ▼ | $50M ▲ | $24.77M ▲ | $-28.64M ▲ |
| Q2-2025 | $-42.68M ▲ | $-34.46M ▲ | $12.65M ▼ | $183K ▲ | $-21.63M ▼ | $-34.63M ▲ |
| Q1-2025 | $-52.2M ▲ | $-54.74M ▼ | $69.47M ▲ | $1K ▼ | $14.73M ▲ | $-54.98M ▼ |
| Q4-2024 | $-191.94M | $-47.24M | $53.51M | $437K | $5.3M | $-47.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Lyell Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Lyell’s main strengths are a strong liquidity position, low net debt, and a high level of investment in differentiated, proprietary T‑cell technologies. The balance sheet provides a multi‑year runway to pursue its R&D agenda, and the company has already taken steps to prioritize its most promising programs. Its in‑house manufacturing and stackable reprogramming platforms offer potential for meaningful differentiation if clinical results are favorable. Overall, the company is structurally set up to pursue high‑risk, high‑reward innovation in oncology.
The key risks are substantial and typical of early‑stage biotech: persistent large losses, heavy cash burn, and essentially no commercial revenue. Clinical risk is significant, as past program discontinuations show that even promising science can fall short in the clinic. Competition from other cell‑therapy developers and established oncology players could compress Lyell’s future opportunity set, especially if rivals achieve earlier or better clinical outcomes. Over time, the company may also face dilution or financing risk if additional capital is needed before meaningful revenue or partnership income materializes.
Looking ahead, Lyell’s trajectory will be driven far more by clinical milestones than by near‑term financial metrics. The planned pivotal trial for ronde‑cel and early‑stage trials for LYL119 and LYL273 represent critical proof points for the platform and the business model. If the data are positive, Lyell could transition from a purely research‑stage entity toward a potential commercial path; if not, it may need to reassess its strategy or seek partnerships. The outlook is therefore highly uncertain and binary, with considerable upside tied to scientific success but equally material downside if the pipeline does not deliver as hoped.
About Lyell Immunopharma, Inc.
https://www.lyell.comLyell Immunopharma, Inc., a T cell reprogramming company, engages in developing T cell therapies for patients with solid tumors. The company develops therapies using technology platforms, such as Gen-R, an ex vivo genetic reprogramming technology to overcome T cell exhaustion; and Epi-R, an ex vivo epigenetic reprogramming technology to generate population of T cells with durable stemness.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6K ▼ | $50.48M ▲ | $-140.72M ▼ | -2.35M% ▼ | $-10.86 ▼ | $-59.47M ▼ |
| Q3-2025 | $15K ▲ | $37.27M ▼ | $-38.85M ▲ | -258.97K% ▲ | $-2.13 ▲ | $-36.28M ▲ |
| Q2-2025 | $8K ▲ | $47.15M ▼ | $-42.68M ▲ | -533.55K% ▲ | $-2.89 ▼ | $-42.56M ▲ |
| Q1-2025 | $7K ▼ | $57.37M ▼ | $-52.2M ▲ | -745.64K% ▲ | $-0.18 ▲ | $-53.93M ▲ |
| Q4-2024 | $11K | $201.16M | $-191.94M | -1.74M% | $-0.72 | $-57.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $247.22M ▼ | $340.05M ▼ | $91.85M ▲ | $248.2M ▼ |
| Q3-2025 | $319.62M ▲ | $407.96M ▲ | $78.84M ▼ | $329.12M ▲ |
| Q2-2025 | $276.79M ▼ | $385.45M ▼ | $86.53M ▼ | $298.92M ▼ |
| Q1-2025 | $301.18M ▼ | $429.8M ▼ | $93.28M ▼ | $336.52M ▼ |
| Q4-2024 | $370.53M | $490.86M | $108.03M | $382.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-140.72M ▼ | $-32.25M ▼ | $-31.36M ▼ | $222K ▼ | $-63.39M ▼ | $-61.19M ▼ |
| Q3-2025 | $-38.85M ▲ | $-28.58M ▲ | $3.35M ▼ | $50M ▲ | $24.77M ▲ | $-28.64M ▲ |
| Q2-2025 | $-42.68M ▲ | $-34.46M ▲ | $12.65M ▼ | $183K ▲ | $-21.63M ▼ | $-34.63M ▲ |
| Q1-2025 | $-52.2M ▲ | $-54.74M ▼ | $69.47M ▲ | $1K ▼ | $14.73M ▲ | $-54.98M ▼ |
| Q4-2024 | $-191.94M | $-47.24M | $53.51M | $437K | $5.3M | $-47.29M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Lyell Immunopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Lyell’s main strengths are a strong liquidity position, low net debt, and a high level of investment in differentiated, proprietary T‑cell technologies. The balance sheet provides a multi‑year runway to pursue its R&D agenda, and the company has already taken steps to prioritize its most promising programs. Its in‑house manufacturing and stackable reprogramming platforms offer potential for meaningful differentiation if clinical results are favorable. Overall, the company is structurally set up to pursue high‑risk, high‑reward innovation in oncology.
The key risks are substantial and typical of early‑stage biotech: persistent large losses, heavy cash burn, and essentially no commercial revenue. Clinical risk is significant, as past program discontinuations show that even promising science can fall short in the clinic. Competition from other cell‑therapy developers and established oncology players could compress Lyell’s future opportunity set, especially if rivals achieve earlier or better clinical outcomes. Over time, the company may also face dilution or financing risk if additional capital is needed before meaningful revenue or partnership income materializes.
Looking ahead, Lyell’s trajectory will be driven far more by clinical milestones than by near‑term financial metrics. The planned pivotal trial for ronde‑cel and early‑stage trials for LYL119 and LYL273 represent critical proof points for the platform and the business model. If the data are positive, Lyell could transition from a purely research‑stage entity toward a potential commercial path; if not, it may need to reassess its strategy or seek partnerships. The outlook is therefore highly uncertain and binary, with considerable upside tied to scientific success but equally material downside if the pipeline does not deliver as hoped.

CEO
Lynn Seely
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-02 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 31
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
APOLETTO LTD
Shares:15.09M
Value:$352.44M
BLACKROCK INC.
Shares:13.5M
Value:$315.11M
WUXI APPTEC CO., LTD.
Shares:7.39M
Value:$172.57M
Summary
Showing Top 3 of 83

