M
M
Macy's, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.91B ▼ | $2.02B ▲ | $11M ▼ | 0.22% ▼ | $0.04 ▼ | $265M ▼ |
| Q2-2025 | $5B ▲ | $1.94B ▲ | $87M ▲ | 1.74% ▲ | $0.32 ▲ | $358M ▲ |
| Q1-2025 | $4.79B ▼ | $1.9B ▼ | $38M ▼ | 0.79% ▼ | $0.14 ▼ | $314M ▼ |
| Q4-2024 | $8.01B ▲ | $2.52B ▲ | $342M ▲ | 4.27% ▲ | $1.23 ▲ | $681M ▲ |
| Q3-2024 | $4.9B | $1.98B | $28M | 0.57% | $0.1 | $295M |
What's going well?
The company is still generating positive gross profit and managed to cut product costs. There were no major one-time charges, so results reflect the true business.
What's concerning?
Profits nearly disappeared, with operating and net income down sharply. Expenses are rising faster than sales, and margins are getting squeezed.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $447M ▼ | $17.06B ▲ | $12.74B ▲ | $4.33B ▼ |
| Q2-2025 | $829M ▼ | $15.55B ▼ | $11.1B ▼ | $4.45B |
| Q1-2025 | $932M ▼ | $16.09B ▼ | $11.64B ▼ | $4.45B ▼ |
| Q4-2024 | $1.31B ▲ | $16.4B ▼ | $11.85B ▼ | $4.55B ▲ |
| Q3-2024 | $315M | $17.29B | $13.15B | $4.15B |
What's financially strong about this company?
The company has a solid base of physical assets and positive equity. Debt is mostly long-term, and they have a long history of profitability.
What are the financial risks or weaknesses?
Cash is low and falling, inventory is piling up, and the company is delaying payments to suppliers. Working capital is under pressure, and equity is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11M | $-8M | $-163M | $-212M | $-382M | $-101M |
| Q3-2025 | $11M ▲ | $-8M ▼ | $-163M ▼ | $-212M ▲ | $-382M ▼ | $-101M ▼ |
| Q2-2025 | $-4.45B ▼ | $319M ▲ | $-129M ▲ | $-293M ▼ | $-103M ▲ | $240M ▲ |
| Q1-2025 | $38M ▼ | $-64M ▼ | $-133M ▲ | $-178M ▲ | $-375M ▼ | $-241M ▼ |
| Q4-2024 | $342M | $1.31B | $-137M | $-179M | $992M | $1.19B |
What's strong about this company's cash flow?
The company is still able to pay down debt and return cash to shareholders through buybacks and dividends. Non-cash expenses like depreciation are high, so reported losses are partly accounting-related.
What are the cash flow concerns?
Operating cash flow is negative and free cash flow is deeply negative, with cash reserves dropping fast. Working capital changes are helping for now, but this can't last, and shareholder returns are not covered by real cash generation.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Credit Card Revenues Net | $130.00M ▲ | $120.00M ▼ | $170.00M ▲ | $150.00M ▼ |
Home Other | $770.00M ▲ | $660.00M ▼ | $1.30Bn ▲ | $740.00M ▼ |
Macys Media Network Revenue Net | $30.00M ▲ | $40.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Mens And Kids | $1.06Bn ▲ | $1.03Bn ▼ | $1.68Bn ▲ | $1.03Bn ▼ |
Womens Accessories Shoes Cosmetics and Fragrances | $1.99Bn ▲ | $1.97Bn ▼ | $3.30Bn ▲ | $1.95Bn ▼ |
Womens Apparel | $1.12Bn ▲ | $1.08Bn ▼ | $1.48Bn ▲ | $1.09Bn ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Macy's, Inc.'s financial evolution and strategic trajectory over the past five years.
Macy’s has mounted a notable financial recovery from the 2020 downturn, returning to profitability and generating steady operating cash. Its balance sheet is stronger, with lower leverage, better liquidity, and growing equity, giving it more resilience. The company also benefits from powerful brand recognition, a large loyal customer base, and a nationwide omnichannel network that blends stores and digital capabilities. Ongoing investments in technology, private brands, and luxury banners offer multiple levers for margin improvement and differentiation.
The biggest concerns center on revenue pressure and the structural headwinds facing department stores. Sales have softened after the initial rebound, and the business still operates with thin margins and high fixed costs, leaving it vulnerable to downturns or execution missteps. Competition from online, off‑price, and specialty retailers is intense, and changing consumer habits continue to challenge mall‑based formats. Cash flow and investment needs are inherently volatile, and significant inventories and intangible assets could pose risks if performance deteriorates.
The forward picture for Macy’s is one of cautious balance: the company is financially stronger and strategically active, but operating in a difficult and evolving retail landscape. If its “Bold New Chapter” strategy—centered on technology, store modernization, private brands, and luxury growth—gains traction, Macy’s could stabilize or modestly grow earnings even without dramatic top‑line expansion. If execution falters or industry pressures deepen, profitability and cash flow could come under renewed strain. The improved balance sheet gives Macy’s time to prove out its plan, but not a guarantee of success.
About Macy's, Inc.
https://www.macysinc.comMacy's, Inc., an omni-channel retail organization, operates stores, Websites, and mobile applications. The company sells a range of merchandise, such as apparel and accessories for men, women, and children; cosmetics; home furnishings; and other consumer goods.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.91B ▼ | $2.02B ▲ | $11M ▼ | 0.22% ▼ | $0.04 ▼ | $265M ▼ |
| Q2-2025 | $5B ▲ | $1.94B ▲ | $87M ▲ | 1.74% ▲ | $0.32 ▲ | $358M ▲ |
| Q1-2025 | $4.79B ▼ | $1.9B ▼ | $38M ▼ | 0.79% ▼ | $0.14 ▼ | $314M ▼ |
| Q4-2024 | $8.01B ▲ | $2.52B ▲ | $342M ▲ | 4.27% ▲ | $1.23 ▲ | $681M ▲ |
| Q3-2024 | $4.9B | $1.98B | $28M | 0.57% | $0.1 | $295M |
What's going well?
The company is still generating positive gross profit and managed to cut product costs. There were no major one-time charges, so results reflect the true business.
What's concerning?
Profits nearly disappeared, with operating and net income down sharply. Expenses are rising faster than sales, and margins are getting squeezed.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $447M ▼ | $17.06B ▲ | $12.74B ▲ | $4.33B ▼ |
| Q2-2025 | $829M ▼ | $15.55B ▼ | $11.1B ▼ | $4.45B |
| Q1-2025 | $932M ▼ | $16.09B ▼ | $11.64B ▼ | $4.45B ▼ |
| Q4-2024 | $1.31B ▲ | $16.4B ▼ | $11.85B ▼ | $4.55B ▲ |
| Q3-2024 | $315M | $17.29B | $13.15B | $4.15B |
What's financially strong about this company?
The company has a solid base of physical assets and positive equity. Debt is mostly long-term, and they have a long history of profitability.
What are the financial risks or weaknesses?
Cash is low and falling, inventory is piling up, and the company is delaying payments to suppliers. Working capital is under pressure, and equity is shrinking.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11M | $-8M | $-163M | $-212M | $-382M | $-101M |
| Q3-2025 | $11M ▲ | $-8M ▼ | $-163M ▼ | $-212M ▲ | $-382M ▼ | $-101M ▼ |
| Q2-2025 | $-4.45B ▼ | $319M ▲ | $-129M ▲ | $-293M ▼ | $-103M ▲ | $240M ▲ |
| Q1-2025 | $38M ▼ | $-64M ▼ | $-133M ▲ | $-178M ▲ | $-375M ▼ | $-241M ▼ |
| Q4-2024 | $342M | $1.31B | $-137M | $-179M | $992M | $1.19B |
What's strong about this company's cash flow?
The company is still able to pay down debt and return cash to shareholders through buybacks and dividends. Non-cash expenses like depreciation are high, so reported losses are partly accounting-related.
What are the cash flow concerns?
Operating cash flow is negative and free cash flow is deeply negative, with cash reserves dropping fast. Working capital changes are helping for now, but this can't last, and shareholder returns are not covered by real cash generation.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Credit Card Revenues Net | $130.00M ▲ | $120.00M ▼ | $170.00M ▲ | $150.00M ▼ |
Home Other | $770.00M ▲ | $660.00M ▼ | $1.30Bn ▲ | $740.00M ▼ |
Macys Media Network Revenue Net | $30.00M ▲ | $40.00M ▲ | $60.00M ▲ | $30.00M ▼ |
Mens And Kids | $1.06Bn ▲ | $1.03Bn ▼ | $1.68Bn ▲ | $1.03Bn ▼ |
Womens Accessories Shoes Cosmetics and Fragrances | $1.99Bn ▲ | $1.97Bn ▼ | $3.30Bn ▲ | $1.95Bn ▼ |
Womens Apparel | $1.12Bn ▲ | $1.08Bn ▼ | $1.48Bn ▲ | $1.09Bn ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Macy's, Inc.'s financial evolution and strategic trajectory over the past five years.
Macy’s has mounted a notable financial recovery from the 2020 downturn, returning to profitability and generating steady operating cash. Its balance sheet is stronger, with lower leverage, better liquidity, and growing equity, giving it more resilience. The company also benefits from powerful brand recognition, a large loyal customer base, and a nationwide omnichannel network that blends stores and digital capabilities. Ongoing investments in technology, private brands, and luxury banners offer multiple levers for margin improvement and differentiation.
The biggest concerns center on revenue pressure and the structural headwinds facing department stores. Sales have softened after the initial rebound, and the business still operates with thin margins and high fixed costs, leaving it vulnerable to downturns or execution missteps. Competition from online, off‑price, and specialty retailers is intense, and changing consumer habits continue to challenge mall‑based formats. Cash flow and investment needs are inherently volatile, and significant inventories and intangible assets could pose risks if performance deteriorates.
The forward picture for Macy’s is one of cautious balance: the company is financially stronger and strategically active, but operating in a difficult and evolving retail landscape. If its “Bold New Chapter” strategy—centered on technology, store modernization, private brands, and luxury growth—gains traction, Macy’s could stabilize or modestly grow earnings even without dramatic top‑line expansion. If execution falters or industry pressures deepen, profitability and cash flow could come under renewed strain. The improved balance sheet gives Macy’s time to prove out its plan, but not a guarantee of success.

CEO
Antony Spring
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2006-06-12 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 276
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Jefferies
Buy
Morgan Stanley
Equal Weight
Evercore ISI Group
In Line
Goldman Sachs
Neutral
Telsey Advisory Group
Market Perform
Citigroup
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:27.12M
Value:$536.52M
VANGUARD GROUP INC
Shares:26.37M
Value:$521.62M
BLACKROCK INC.
Shares:25.88M
Value:$511.91M
Summary
Showing Top 3 of 780

