M - Macy's, Inc. Stock Analysis | Stock Taper
Logo
Macy's, Inc.

M

Macy's, Inc. NYSE
$19.78 -2.80% (-0.57)

Market Cap $5.26 B
52w High $24.41
52w Low $9.76
Dividend Yield 3.04%
Frequency Quarterly
P/E 11.64
Volume 6.69M
Outstanding Shares 265.88M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $4.91B $2.02B $11M 0.22% $0.04 $265M
Q2-2025 $5B $1.94B $87M 1.74% $0.32 $358M
Q1-2025 $4.79B $1.9B $38M 0.79% $0.14 $314M
Q4-2024 $8.01B $2.52B $342M 4.27% $1.23 $681M
Q3-2024 $4.9B $1.98B $28M 0.57% $0.1 $295M

What's going well?

The company is still generating positive gross profit and managed to cut product costs. There were no major one-time charges, so results reflect the true business.

What's concerning?

Profits nearly disappeared, with operating and net income down sharply. Expenses are rising faster than sales, and margins are getting squeezed.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $447M $17.06B $12.74B $4.33B
Q2-2025 $829M $15.55B $11.1B $4.45B
Q1-2025 $932M $16.09B $11.64B $4.45B
Q4-2024 $1.31B $16.4B $11.85B $4.55B
Q3-2024 $315M $17.29B $13.15B $4.15B

What's financially strong about this company?

The company has a solid base of physical assets and positive equity. Debt is mostly long-term, and they have a long history of profitability.

What are the financial risks or weaknesses?

Cash is low and falling, inventory is piling up, and the company is delaying payments to suppliers. Working capital is under pressure, and equity is shrinking.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $11M $-8M $-163M $-212M $-382M $-101M
Q3-2025 $11M $-8M $-163M $-212M $-382M $-101M
Q2-2025 $-4.45B $319M $-129M $-293M $-103M $240M
Q1-2025 $38M $-64M $-133M $-178M $-375M $-241M
Q4-2024 $342M $1.31B $-137M $-179M $992M $1.19B

What's strong about this company's cash flow?

The company is still able to pay down debt and return cash to shareholders through buybacks and dividends. Non-cash expenses like depreciation are high, so reported losses are partly accounting-related.

What are the cash flow concerns?

Operating cash flow is negative and free cash flow is deeply negative, with cash reserves dropping fast. Working capital changes are helping for now, but this can't last, and shareholder returns are not covered by real cash generation.

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Credit Card Revenues Net
Credit Card Revenues Net
$130.00M $120.00M $170.00M $150.00M
Home Other
Home Other
$770.00M $660.00M $1.30Bn $740.00M
Macys Media Network Revenue Net
Macys Media Network Revenue Net
$30.00M $40.00M $60.00M $30.00M
Mens And Kids
Mens And Kids
$1.06Bn $1.03Bn $1.68Bn $1.03Bn
Womens Accessories Shoes Cosmetics and Fragrances
Womens Accessories Shoes Cosmetics and Fragrances
$1.99Bn $1.97Bn $3.30Bn $1.95Bn
Womens Apparel
Womens Apparel
$1.12Bn $1.08Bn $1.48Bn $1.09Bn

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Macy's, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Macy’s has mounted a notable financial recovery from the 2020 downturn, returning to profitability and generating steady operating cash. Its balance sheet is stronger, with lower leverage, better liquidity, and growing equity, giving it more resilience. The company also benefits from powerful brand recognition, a large loyal customer base, and a nationwide omnichannel network that blends stores and digital capabilities. Ongoing investments in technology, private brands, and luxury banners offer multiple levers for margin improvement and differentiation.

! Risks

The biggest concerns center on revenue pressure and the structural headwinds facing department stores. Sales have softened after the initial rebound, and the business still operates with thin margins and high fixed costs, leaving it vulnerable to downturns or execution missteps. Competition from online, off‑price, and specialty retailers is intense, and changing consumer habits continue to challenge mall‑based formats. Cash flow and investment needs are inherently volatile, and significant inventories and intangible assets could pose risks if performance deteriorates.

Outlook

The forward picture for Macy’s is one of cautious balance: the company is financially stronger and strategically active, but operating in a difficult and evolving retail landscape. If its “Bold New Chapter” strategy—centered on technology, store modernization, private brands, and luxury growth—gains traction, Macy’s could stabilize or modestly grow earnings even without dramatic top‑line expansion. If execution falters or industry pressures deepen, profitability and cash flow could come under renewed strain. The improved balance sheet gives Macy’s time to prove out its plan, but not a guarantee of success.