MA
MA
Mastercard IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.81B ▲ | $3.39B ▲ | $4.06B ▲ | 46.1% ▲ | $4.53 ▲ | $5.21B ▼ |
| Q3-2025 | $8.6B ▲ | $1.65B ▲ | $3.93B ▲ | 45.65% ▲ | $4.35 ▲ | $5.35B ▲ |
| Q2-2025 | $8.13B ▲ | $1.5B ▲ | $3.7B ▲ | 45.51% ▲ | $4.07 ▲ | $5.15B ▲ |
| Q1-2025 | $7.25B ▼ | $1.41B ▼ | $3.28B ▼ | 45.24% ▲ | $3.6 ▼ | $4.49B ▲ |
| Q4-2024 | $7.49B | $1.9B | $3.34B | 44.63% | $3.64 | $4.31B |
What's going well?
Revenue and profits both grew, with net income up 3% and EPS up 4%. The company remains highly profitable, with strong margins and minimal impact from interest or taxes.
What's concerning?
Operating expenses and 'other' costs surged far faster than revenue, which could signal higher spending or a reporting inconsistency. If this trend continues, it could eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.46B ▲ | $54.16B ▲ | $46.41B ▲ | $7.75B ▼ |
| Q3-2025 | $10.65B ▲ | $53.29B ▲ | $45.37B ▲ | $7.9B ▲ |
| Q2-2025 | $9.37B ▲ | $51.43B ▲ | $43.56B ▲ | $7.85B ▲ |
| Q1-2025 | $7.89B ▼ | $48.47B ▲ | $41.77B ▲ | $6.67B ▲ |
| Q4-2024 | $8.77B | $48.08B | $41.57B | $6.49B |
What's financially strong about this company?
The company has over $11 billion in cash, steady profits, and a long track record of retained earnings. Most debt is long-term, and customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Liquidity is getting tighter as short-term liabilities rise faster than assets. The company relies more on debt than equity, and a large chunk of assets is goodwill, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.06B ▲ | $4.93B ▼ | $-421M ▼ | $-4.19B ▼ | $336M ▼ | $4.82B ▼ |
| Q3-2025 | $3.93B ▲ | $5.66B ▲ | $-374M ▼ | $-4B ▼ | $1.27B ▼ | $5.49B ▲ |
| Q2-2025 | $3.7B ▲ | $4.6B ▲ | $-227M ▲ | $-3.01B ▼ | $1.59B ▲ | $4.56B ▲ |
| Q1-2025 | $3.28B ▼ | $2.38B ▼ | $-340M ▲ | $-2.99B ▲ | $-826M ▲ | $2.22B ▼ |
| Q4-2024 | $3.34B | $4.83B | $-2.68B | $-4.04B | $-2.16B | $4.74B |
What's strong about this company's cash flow?
Mastercard generates more cash than it reports in profits, with $4.8B in free cash flow and a fortress-like cash balance. The company is self-funding, pays generous dividends, and buys back a lot of stock.
What are the cash flow concerns?
Operating and free cash flow both declined about 12-13% from last quarter. Some cash is tied up in working capital, and the drop in cash generation is worth watching.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Payment Network | $4.43Bn ▲ | $4.95Bn ▲ | $5.18Bn ▲ | $4.92Bn ▼ |
ValueAdded Services And Solutions | $2.82Bn ▲ | $3.19Bn ▲ | $3.42Bn ▲ | $3.89Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Markets | $4.10Bn ▲ | $4.73Bn ▲ | $4.95Bn ▲ | $4.97Bn ▲ |
North America | $3.15Bn ▲ | $3.41Bn ▲ | $3.65Bn ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mastercard Incorporated's financial evolution and strategic trajectory over the past five years.
Mastercard combines strong, accelerating revenue growth with exceptionally high and improving profitability. Its business converts profits into cash very effectively, producing abundant free cash flow that supports dividends, buybacks, and strategic investments. The company benefits from a powerful global network, a trusted brand, significant data and AI capabilities, and a clear commitment to innovation in areas like fraud prevention, digital payments, and blockchain. Retained earnings and asset growth underscore a long track record of value creation.
Key risks include a steadily rising debt load, declining short‑term liquidity ratios, and a recent surge in reported operating expenses that may reflect one‑time items but needs clarification. The growing share of goodwill and other intangibles increases exposure to acquisition execution risk. Strategically, Mastercard faces strong competition from other networks, alternative payment rails, and large technology and fintech players, alongside ongoing regulatory scrutiny of fees and business practices. The absence of a clearly defined R&D line also makes it harder to assess the precise level of long‑term innovation investment from the financial statements alone.
The overall picture points to a business with a favourable outlook, supported by structural growth in digital payments, high margins, and strong cash generation. If Mastercard continues to manage its leverage prudently, maintains expense discipline, and successfully positions itself at the centre of emerging payment technologies and regulatory changes, it is well placed to sustain attractive financial performance. However, investors should remain alert to balance‑sheet leverage, liquidity trends, regulatory developments, and competitive shifts that could gradually reshape the economics of the card‑network model over time.
About Mastercard Incorporated
https://www.mastercard.comMastercard Incorporated, a technology company, provides transaction processing and other payment-related products and services in the United States and internationally. It facilitates the processing of payment transactions, including authorization, clearing, and settlement, as well as delivers other payment-related products and services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $8.81B ▲ | $3.39B ▲ | $4.06B ▲ | 46.1% ▲ | $4.53 ▲ | $5.21B ▼ |
| Q3-2025 | $8.6B ▲ | $1.65B ▲ | $3.93B ▲ | 45.65% ▲ | $4.35 ▲ | $5.35B ▲ |
| Q2-2025 | $8.13B ▲ | $1.5B ▲ | $3.7B ▲ | 45.51% ▲ | $4.07 ▲ | $5.15B ▲ |
| Q1-2025 | $7.25B ▼ | $1.41B ▼ | $3.28B ▼ | 45.24% ▲ | $3.6 ▼ | $4.49B ▲ |
| Q4-2024 | $7.49B | $1.9B | $3.34B | 44.63% | $3.64 | $4.31B |
What's going well?
Revenue and profits both grew, with net income up 3% and EPS up 4%. The company remains highly profitable, with strong margins and minimal impact from interest or taxes.
What's concerning?
Operating expenses and 'other' costs surged far faster than revenue, which could signal higher spending or a reporting inconsistency. If this trend continues, it could eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $11.46B ▲ | $54.16B ▲ | $46.41B ▲ | $7.75B ▼ |
| Q3-2025 | $10.65B ▲ | $53.29B ▲ | $45.37B ▲ | $7.9B ▲ |
| Q2-2025 | $9.37B ▲ | $51.43B ▲ | $43.56B ▲ | $7.85B ▲ |
| Q1-2025 | $7.89B ▼ | $48.47B ▲ | $41.77B ▲ | $6.67B ▲ |
| Q4-2024 | $8.77B | $48.08B | $41.57B | $6.49B |
What's financially strong about this company?
The company has over $11 billion in cash, steady profits, and a long track record of retained earnings. Most debt is long-term, and customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Liquidity is getting tighter as short-term liabilities rise faster than assets. The company relies more on debt than equity, and a large chunk of assets is goodwill, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.06B ▲ | $4.93B ▼ | $-421M ▼ | $-4.19B ▼ | $336M ▼ | $4.82B ▼ |
| Q3-2025 | $3.93B ▲ | $5.66B ▲ | $-374M ▼ | $-4B ▼ | $1.27B ▼ | $5.49B ▲ |
| Q2-2025 | $3.7B ▲ | $4.6B ▲ | $-227M ▲ | $-3.01B ▼ | $1.59B ▲ | $4.56B ▲ |
| Q1-2025 | $3.28B ▼ | $2.38B ▼ | $-340M ▲ | $-2.99B ▲ | $-826M ▲ | $2.22B ▼ |
| Q4-2024 | $3.34B | $4.83B | $-2.68B | $-4.04B | $-2.16B | $4.74B |
What's strong about this company's cash flow?
Mastercard generates more cash than it reports in profits, with $4.8B in free cash flow and a fortress-like cash balance. The company is self-funding, pays generous dividends, and buys back a lot of stock.
What are the cash flow concerns?
Operating and free cash flow both declined about 12-13% from last quarter. Some cash is tied up in working capital, and the drop in cash generation is worth watching.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Payment Network | $4.43Bn ▲ | $4.95Bn ▲ | $5.18Bn ▲ | $4.92Bn ▼ |
ValueAdded Services And Solutions | $2.82Bn ▲ | $3.19Bn ▲ | $3.42Bn ▲ | $3.89Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
International Markets | $4.10Bn ▲ | $4.73Bn ▲ | $4.95Bn ▲ | $4.97Bn ▲ |
North America | $3.15Bn ▲ | $3.41Bn ▲ | $3.65Bn ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mastercard Incorporated's financial evolution and strategic trajectory over the past five years.
Mastercard combines strong, accelerating revenue growth with exceptionally high and improving profitability. Its business converts profits into cash very effectively, producing abundant free cash flow that supports dividends, buybacks, and strategic investments. The company benefits from a powerful global network, a trusted brand, significant data and AI capabilities, and a clear commitment to innovation in areas like fraud prevention, digital payments, and blockchain. Retained earnings and asset growth underscore a long track record of value creation.
Key risks include a steadily rising debt load, declining short‑term liquidity ratios, and a recent surge in reported operating expenses that may reflect one‑time items but needs clarification. The growing share of goodwill and other intangibles increases exposure to acquisition execution risk. Strategically, Mastercard faces strong competition from other networks, alternative payment rails, and large technology and fintech players, alongside ongoing regulatory scrutiny of fees and business practices. The absence of a clearly defined R&D line also makes it harder to assess the precise level of long‑term innovation investment from the financial statements alone.
The overall picture points to a business with a favourable outlook, supported by structural growth in digital payments, high margins, and strong cash generation. If Mastercard continues to manage its leverage prudently, maintains expense discipline, and successfully positions itself at the centre of emerging payment technologies and regulatory changes, it is well placed to sustain attractive financial performance. However, investors should remain alert to balance‑sheet leverage, liquidity trends, regulatory developments, and competitive shifts that could gradually reshape the economics of the card‑network model over time.

CEO
Michael Miebach
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2014-01-22 | Forward | 10:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 904
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:972M
Value:$502.73B
VANGUARD GROUP INC
Shares:79.9M
Value:$41.32B
J. STERN & CO. LLP
Shares:72.6M
Value:$37.55B
Summary
Showing Top 3 of 4,559

