MACIW
MACIW
Melar Acquisition Corp. I WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $373.74K ▼ | $1.29M ▲ | 0% | $0.06 ▲ | $-6.11M ▼ |
| Q3-2025 | $0 | $712.02K ▲ | $1.11M ▼ | 0% | $0.05 ▼ | $1.49M ▼ |
| Q2-2025 | $0 | $233.29K ▲ | $1.56M ▼ | 0% | $0.07 ▼ | $1.56M ▼ |
| Q1-2025 | $0 | $156.95K ▲ | $1.58M ▼ | 0% | $0.07 ▼ | $1.58M ▼ |
| Q4-2024 | $0 | $129.66K | $1.75M | 0% | $0.11 | $1.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $171.44M ▲ | $175.31M ▲ | $10.89M ▲ | $164.42M ▲ |
| Q3-2025 | $170.03M ▲ | $173.79M ▲ | $10.66M ▲ | $163.13M ▲ |
| Q2-2025 | $555.8K ▼ | $168.91M ▲ | $6.89M ▲ | $162.02M ▲ |
| Q1-2025 | $693.11K ▼ | $167.09M ▲ | $6.63M ▼ | $160.46M ▲ |
| Q4-2024 | $878.25K | $165.52M | $6.64M | $158.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.29M ▲ | $-236.67K ▼ | $-17.51K ▲ | $0 ▼ | $-254.18K ▲ | $-236.67K ▼ |
| Q3-2025 | $1.11M ▼ | $-215.14K ▼ | $-3M ▼ | $2.95M ▲ | $-269.55K ▼ | $-215.14K ▼ |
| Q2-2025 | $1.56M ▼ | $-137.31K ▲ | $-228.08K ▼ | $228.08K ▲ | $-137.31K ▲ | $-137.31K ▲ |
| Q1-2025 | $1.58M ▼ | $-185.14K ▼ | $0 | $0 | $-185.14K ▼ | $-185.14K ▼ |
| Q4-2024 | $1.75M | $-55.84K | $0 | $0 | $-55.84K | $-55.84K |
5-Year Trend Analysis
A comprehensive look at Melar Acquisition Corp. I Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet at the SPAC level and exposure, through the proposed merger, to a business with an asset‑light model, strong retailer partnerships, and a growing footprint in European online grocery. Everli’s integrated technology, data analytics, and retail media capabilities provide multiple ways to create value for retailers, brands, and consumers, while network effects and white‑label offerings can deepen relationships and create stickiness.
Major risks stem from the absence of any operating revenue or self‑sustaining cash generation at MACIW today, reliance on non‑operating income, and a balance sheet with tight liquidity and negative equity. The merger itself carries execution and timing risk, and future dilution from warrants and additional capital raises is a possibility. On the operating side, Everli competes in a crowded market, still needs to fully prove its long‑term profitability, and is exposed to economic cycles, labor dynamics, and regulatory developments in multiple European jurisdictions.
The near‑term financial picture for MACIW as a standalone SPAC is structurally weak and not meant to represent a going concern by itself; its value hinges on successfully combining with Everli and supporting that company’s growth. Looking ahead, the combined entity has a credible opportunity in a large, digitalizing grocery market, underpinned by a differentiated, partner‑centric model and ongoing innovation. However, the eventual outcome will depend on how well Everli can scale across markets, strengthen its unit economics, and navigate competitive and regulatory challenges while transitioning from growth at all costs to sustainable profitability.
About Melar Acquisition Corp. I Warrant
https://www.melaracquisition.comMelar Acquisition Corp. I does not have significant operations. It intends to effect a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses in the retail finance, specialty finance, or financial technology sectors. The company was incorporated in 2024 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $373.74K ▼ | $1.29M ▲ | 0% | $0.06 ▲ | $-6.11M ▼ |
| Q3-2025 | $0 | $712.02K ▲ | $1.11M ▼ | 0% | $0.05 ▼ | $1.49M ▼ |
| Q2-2025 | $0 | $233.29K ▲ | $1.56M ▼ | 0% | $0.07 ▼ | $1.56M ▼ |
| Q1-2025 | $0 | $156.95K ▲ | $1.58M ▼ | 0% | $0.07 ▼ | $1.58M ▼ |
| Q4-2024 | $0 | $129.66K | $1.75M | 0% | $0.11 | $1.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $171.44M ▲ | $175.31M ▲ | $10.89M ▲ | $164.42M ▲ |
| Q3-2025 | $170.03M ▲ | $173.79M ▲ | $10.66M ▲ | $163.13M ▲ |
| Q2-2025 | $555.8K ▼ | $168.91M ▲ | $6.89M ▲ | $162.02M ▲ |
| Q1-2025 | $693.11K ▼ | $167.09M ▲ | $6.63M ▼ | $160.46M ▲ |
| Q4-2024 | $878.25K | $165.52M | $6.64M | $158.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.29M ▲ | $-236.67K ▼ | $-17.51K ▲ | $0 ▼ | $-254.18K ▲ | $-236.67K ▼ |
| Q3-2025 | $1.11M ▼ | $-215.14K ▼ | $-3M ▼ | $2.95M ▲ | $-269.55K ▼ | $-215.14K ▼ |
| Q2-2025 | $1.56M ▼ | $-137.31K ▲ | $-228.08K ▼ | $228.08K ▲ | $-137.31K ▲ | $-137.31K ▲ |
| Q1-2025 | $1.58M ▼ | $-185.14K ▼ | $0 | $0 | $-185.14K ▼ | $-185.14K ▼ |
| Q4-2024 | $1.75M | $-55.84K | $0 | $0 | $-55.84K | $-55.84K |
5-Year Trend Analysis
A comprehensive look at Melar Acquisition Corp. I Warrant's financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet at the SPAC level and exposure, through the proposed merger, to a business with an asset‑light model, strong retailer partnerships, and a growing footprint in European online grocery. Everli’s integrated technology, data analytics, and retail media capabilities provide multiple ways to create value for retailers, brands, and consumers, while network effects and white‑label offerings can deepen relationships and create stickiness.
Major risks stem from the absence of any operating revenue or self‑sustaining cash generation at MACIW today, reliance on non‑operating income, and a balance sheet with tight liquidity and negative equity. The merger itself carries execution and timing risk, and future dilution from warrants and additional capital raises is a possibility. On the operating side, Everli competes in a crowded market, still needs to fully prove its long‑term profitability, and is exposed to economic cycles, labor dynamics, and regulatory developments in multiple European jurisdictions.
The near‑term financial picture for MACIW as a standalone SPAC is structurally weak and not meant to represent a going concern by itself; its value hinges on successfully combining with Everli and supporting that company’s growth. Looking ahead, the combined entity has a credible opportunity in a large, digitalizing grocery market, underpinned by a differentiated, partner‑centric model and ongoing innovation. However, the eventual outcome will depend on how well Everli can scale across markets, strengthen its unit economics, and navigate competitive and regulatory challenges while transitioning from growth at all costs to sustainable profitability.

CEO
Gautam Ivatury
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:742.5K
Value:$89.1K
LMR PARTNERS LLP
Shares:742.5K
Value:$89.1K
SABA CAPITAL MANAGEMENT, L.P.
Shares:438.55K
Value:$52.63K
Summary
Showing Top 3 of 41

