MACIW
MACIW
Melar Acquisition Corp. I WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $712.02K ▲ | $1.11M ▼ | 0% | $0.05 ▼ | $1.49M ▼ |
| Q2-2025 | $0 | $233.29K ▲ | $1.56M ▼ | 0% | $0.07 ▼ | $1.56M ▼ |
| Q1-2025 | $0 | $156.95K ▲ | $1.58M ▼ | 0% | $0.07 ▼ | $1.58M ▼ |
| Q4-2024 | $0 | $129.66K ▼ | $1.75M ▼ | 0% | $0.11 ▼ | $1.75M ▼ |
| Q3-2024 | $0 | $130.38K | $2.38M | 0% | $0.15 | $2.38M |
What's going well?
The company managed to report a profit thanks to large non-operating income. EPS remains positive, and the company appears to have access to outside sources of gains.
What's concerning?
There is still no revenue, operating losses are growing, overhead is ballooning, and interest expense is now a major drag. The business is not generating profit from its core operations, and results are distorted by one-off or non-operating items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $170.03M ▲ | $173.79M ▲ | $10.66M ▲ | $163.13M ▲ |
| Q2-2025 | $555.8K ▼ | $168.91M ▲ | $6.89M ▲ | $162.02M ▲ |
| Q1-2025 | $693.11K ▼ | $167.09M ▲ | $6.63M ▼ | $160.46M ▲ |
| Q4-2024 | $878.25K ▼ | $165.52M ▲ | $6.64M ▲ | $158.88M ▲ |
| Q3-2024 | $934.1K | $163.75M | $6.61M | $157.13M |
What's financially strong about this company?
The company holds $170 million in cash and short-term investments, far more than its total liabilities. Equity is strong, and there are no risky intangible assets or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Short-term debt jumped sharply, and retained earnings are negative, showing past losses. Receivables also rose quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $-215.14K ▼ | $-3M ▼ | $2.95M ▲ | $-269.55K ▼ | $-215.14K ▼ |
| Q2-2025 | $1.56M ▼ | $-137.31K ▲ | $-228.08K ▼ | $228.08K ▲ | $-137.31K ▲ | $-137.31K ▲ |
| Q1-2025 | $1.58M ▼ | $-185.14K ▼ | $0 | $0 | $-185.14K ▼ | $-185.14K ▼ |
| Q4-2024 | $1.75M ▼ | $-55.84K ▲ | $0 ▲ | $0 ▲ | $-55.84K ▲ | $-55.84K ▲ |
| Q3-2024 | $2.38M | $-103.03K | $-160M | $-2.45K | $-103.03K | $-103.03K |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost this quarter, and there is no shareholder dilution or capital spending draining cash.
What are the cash flow concerns?
The company is burning cash from operations, needs to borrow heavily to survive, and cash on hand is running low. The quality of earnings is poor, as reported profits do not turn into real cash.
5-Year Trend Analysis
A comprehensive look at Melar Acquisition Corp. I Warrant's financial evolution and strategic trajectory over the past five years.
MACIW currently benefits from a simple, cash-rich, and essentially debt-free balance sheet, with positive accounting earnings driven by interest income and tightly controlled operating costs, which is appropriate for a SPAC. The proposed combination with Everli connects it to an e-grocery platform that has strong retailer partnerships, an asset-light model, and an innovation focus that has already yielded improvements in its financial performance following restructuring.
Key risks include the absence of any operating revenue or cash generation at the SPAC level, reliance on non-operating income that will not persist in its current form, and accumulated losses reflected in negative retained earnings. There is also deal-related risk around completing the Everli merger, potential dilution and capital-structure changes, and uncertainty about how much cash the combined company will ultimately have. On the business side, Everli faces intense competition, regulatory and labor pressures, dependence on key retail partners, and execution challenges as it expands and seeks a path to durable profitability.
Looking ahead, the financial profile of MACIW will likely change dramatically once the Everli transaction closes and an operating business is consolidated. Current profitability based on interest income is not a guide to long-term performance; the outlook instead hinges on Everli’s ability to grow order volumes, deepen retailer relationships, and improve margins in a crowded market. Market attention will likely focus on post-merger disclosures around growth, unit economics, and cash burn to reassess the combined company’s strength and risk profile over time.
About Melar Acquisition Corp. I Warrant
https://www.melaracquisition.comMelar Acquisition Corp. I does not have significant operations. It intends to effect a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses in the retail finance, specialty finance, or financial technology sectors. The company was incorporated in 2024 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $712.02K ▲ | $1.11M ▼ | 0% | $0.05 ▼ | $1.49M ▼ |
| Q2-2025 | $0 | $233.29K ▲ | $1.56M ▼ | 0% | $0.07 ▼ | $1.56M ▼ |
| Q1-2025 | $0 | $156.95K ▲ | $1.58M ▼ | 0% | $0.07 ▼ | $1.58M ▼ |
| Q4-2024 | $0 | $129.66K ▼ | $1.75M ▼ | 0% | $0.11 ▼ | $1.75M ▼ |
| Q3-2024 | $0 | $130.38K | $2.38M | 0% | $0.15 | $2.38M |
What's going well?
The company managed to report a profit thanks to large non-operating income. EPS remains positive, and the company appears to have access to outside sources of gains.
What's concerning?
There is still no revenue, operating losses are growing, overhead is ballooning, and interest expense is now a major drag. The business is not generating profit from its core operations, and results are distorted by one-off or non-operating items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $170.03M ▲ | $173.79M ▲ | $10.66M ▲ | $163.13M ▲ |
| Q2-2025 | $555.8K ▼ | $168.91M ▲ | $6.89M ▲ | $162.02M ▲ |
| Q1-2025 | $693.11K ▼ | $167.09M ▲ | $6.63M ▼ | $160.46M ▲ |
| Q4-2024 | $878.25K ▼ | $165.52M ▲ | $6.64M ▲ | $158.88M ▲ |
| Q3-2024 | $934.1K | $163.75M | $6.61M | $157.13M |
What's financially strong about this company?
The company holds $170 million in cash and short-term investments, far more than its total liabilities. Equity is strong, and there are no risky intangible assets or off-balance-sheet surprises.
What are the financial risks or weaknesses?
Short-term debt jumped sharply, and retained earnings are negative, showing past losses. Receivables also rose quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.11M ▼ | $-215.14K ▼ | $-3M ▼ | $2.95M ▲ | $-269.55K ▼ | $-215.14K ▼ |
| Q2-2025 | $1.56M ▼ | $-137.31K ▲ | $-228.08K ▼ | $228.08K ▲ | $-137.31K ▲ | $-137.31K ▲ |
| Q1-2025 | $1.58M ▼ | $-185.14K ▼ | $0 | $0 | $-185.14K ▼ | $-185.14K ▼ |
| Q4-2024 | $1.75M ▼ | $-55.84K ▲ | $0 ▲ | $0 ▲ | $-55.84K ▲ | $-55.84K ▲ |
| Q3-2024 | $2.38M | $-103.03K | $-160M | $-2.45K | $-103.03K | $-103.03K |
What's strong about this company's cash flow?
Working capital changes provided a temporary cash boost this quarter, and there is no shareholder dilution or capital spending draining cash.
What are the cash flow concerns?
The company is burning cash from operations, needs to borrow heavily to survive, and cash on hand is running low. The quality of earnings is poor, as reported profits do not turn into real cash.
5-Year Trend Analysis
A comprehensive look at Melar Acquisition Corp. I Warrant's financial evolution and strategic trajectory over the past five years.
MACIW currently benefits from a simple, cash-rich, and essentially debt-free balance sheet, with positive accounting earnings driven by interest income and tightly controlled operating costs, which is appropriate for a SPAC. The proposed combination with Everli connects it to an e-grocery platform that has strong retailer partnerships, an asset-light model, and an innovation focus that has already yielded improvements in its financial performance following restructuring.
Key risks include the absence of any operating revenue or cash generation at the SPAC level, reliance on non-operating income that will not persist in its current form, and accumulated losses reflected in negative retained earnings. There is also deal-related risk around completing the Everli merger, potential dilution and capital-structure changes, and uncertainty about how much cash the combined company will ultimately have. On the business side, Everli faces intense competition, regulatory and labor pressures, dependence on key retail partners, and execution challenges as it expands and seeks a path to durable profitability.
Looking ahead, the financial profile of MACIW will likely change dramatically once the Everli transaction closes and an operating business is consolidated. Current profitability based on interest income is not a guide to long-term performance; the outlook instead hinges on Everli’s ability to grow order volumes, deepen retailer relationships, and improve margins in a crowded market. Market attention will likely focus on post-merger disclosures around growth, unit economics, and cash burn to reassess the combined company’s strength and risk profile over time.

CEO
Gautam Ivatury
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:742.5K
Value:$104.17K
LMR PARTNERS LLP
Shares:742.5K
Value:$104.17K
SABA CAPITAL MANAGEMENT, L.P.
Shares:438.55K
Value:$61.53K
Summary
Showing Top 3 of 41

