MAQCW
MAQCW
Maquia Capital Acquisition CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2024 | $0 ▼ | $357.08K ▼ | $-23.66K ▼ | 0% ▼ | $-0 ▼ | $-357.08K ▲ |
| Q2-2024 | $1.26M ▲ | $442.34K ▲ | $969.44K ▲ | 76.87% ▲ | $0.16 ▲ | $-442.34K ▼ |
| Q1-2024 | $108.75K ▼ | $237.98K ▼ | $-162.96K ▼ | -149.84% ▼ | $-0.03 ▼ | $-129.22K ▲ |
| Q4-2023 | $130.62K ▲ | $266.18K ▼ | $250.32K ▲ | 191.64% ▲ | $0.04 ▲ | $-266.18K ▼ |
| Q3-2023 | $-728.88K | $293.71K | $-1.12M | 153.83% | $-0.18 | $0 |
What's going well?
The company kept overhead costs from rising and had some other income to soften the loss. No debt or interest expense is a positive.
What's concerning?
Revenue vanished completely, and the company is now losing money. The business model looks unstable and unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2024 | $42.48K ▲ | $1.83M ▼ | $9.56M ▲ | $-7.73M ▼ |
| Q2-2024 | $2.56K ▼ | $11.86M ▲ | $9.32M ▼ | $2.54M ▲ |
| Q1-2024 | $196.83K ▲ | $11.73M ▼ | $10.12M ▲ | $1.61M ▼ |
| Q4-2023 | $137.8K ▲ | $12.58M ▲ | $9.76M ▼ | $2.83M ▲ |
| Q3-2023 | $2.37K | $11.98M | $9.88M | $2.1M |
What's financially strong about this company?
There is a small improvement in cash and no exposure to goodwill write-downs. All assets are tangible.
What are the financial risks or weaknesses?
The company has negative equity, more debt than assets, and almost no cash. Most debts are due soon, and assets have shrunk dramatically.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2024 | $-23.66K ▼ | $-60.82K ▲ | $10.18M ▲ | $-10.08M ▼ | $39.92K ▲ | $-60.82K ▲ |
| Q2-2024 | $969.44K ▲ | $-532.06K ▼ | $-266.98K ▼ | $604.76K ▲ | $-194.27K ▼ | $-532.06K ▼ |
| Q1-2024 | $-162.96K ▼ | $-173.65K ▲ | $893.16K ▲ | $-660.48K ▼ | $59.03K ▼ | $-173.65K ▲ |
| Q4-2023 | $250.32K ▲ | $-374.85K ▼ | $172.19K ▲ | $338.09K ▲ | $135.43K ▲ | $-374.85K ▼ |
| Q3-2023 | $-1.12M | $-364.7K | $-193.7K | $174.6K | $-383.8K | $-364.7K |
What's strong about this company's cash flow?
Operating cash burn improved a lot this quarter, and working capital changes helped cash flow. The company is returning money to shareholders through big buybacks.
What are the cash flow concerns?
The business is still burning cash, and the buybacks are much bigger than what the business can afford. The company is highly dependent on new debt to fund both operations and buybacks, which is risky.
5-Year Trend Analysis
A comprehensive look at Maquia Capital Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
The key positives are forward-looking rather than historical. Maquia provides a path for Immersed to access public capital markets, and Immersed itself brings a differentiated product vision at the intersection of VR, AI, and remote work. The combination of a popular productivity-focused VR app, an in-house headset aimed at comfort and high resolution, and a tightly integrated AI assistant could position the combined company as an innovator in a space many expect to grow over the long term. The absence of legacy operations within the SPAC also means the post-merger entity can be shaped almost entirely around Immersed’s strategy.
On the financial side, Maquia exhibits no revenue, rising operating losses, shrinking assets, higher leverage, and persistent negative cash flow, leaving limited margin for prolonged delays or setbacks. On the business side, the entire thesis hinges on a single high-risk, high-reward target: Immersed must successfully launch hardware, scale software adoption, and convince enterprises to embrace VR-based workflows, all while competing with much larger, well-funded technology firms. Execution missteps, slower-than-expected market adoption, regulatory or safety concerns around headsets, or breakdowns in investor or customer trust could materially undermine the story.
The outlook for MAQCW is binary and highly dependent on the completion and subsequent success of the Immersed merger. In the near term, the financial statements will likely continue to show a shell company with cash burn and no operating business. Over the medium term, the picture could change dramatically in either direction: strong product execution and growing enterprise adoption could transform the combined entity into a growth-stage technology platform, while delays, competitive pressure, or commercial disappointment could leave it as a financially stretched small-cap with an unproven niche product. Uncertainty is high, and future developments around product milestones and deal progress will be crucial to watch.
About Maquia Capital Acquisition Corporation
https://maquiacapital.com/spacsMaquia Capital Acquisition Corporation does not have significant operations. The company focuses on effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses or entities. It intends to focus its search on technology-focused middle market and emerging growth companies in North America.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2024 | $0 ▼ | $357.08K ▼ | $-23.66K ▼ | 0% ▼ | $-0 ▼ | $-357.08K ▲ |
| Q2-2024 | $1.26M ▲ | $442.34K ▲ | $969.44K ▲ | 76.87% ▲ | $0.16 ▲ | $-442.34K ▼ |
| Q1-2024 | $108.75K ▼ | $237.98K ▼ | $-162.96K ▼ | -149.84% ▼ | $-0.03 ▼ | $-129.22K ▲ |
| Q4-2023 | $130.62K ▲ | $266.18K ▼ | $250.32K ▲ | 191.64% ▲ | $0.04 ▲ | $-266.18K ▼ |
| Q3-2023 | $-728.88K | $293.71K | $-1.12M | 153.83% | $-0.18 | $0 |
What's going well?
The company kept overhead costs from rising and had some other income to soften the loss. No debt or interest expense is a positive.
What's concerning?
Revenue vanished completely, and the company is now losing money. The business model looks unstable and unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2024 | $42.48K ▲ | $1.83M ▼ | $9.56M ▲ | $-7.73M ▼ |
| Q2-2024 | $2.56K ▼ | $11.86M ▲ | $9.32M ▼ | $2.54M ▲ |
| Q1-2024 | $196.83K ▲ | $11.73M ▼ | $10.12M ▲ | $1.61M ▼ |
| Q4-2023 | $137.8K ▲ | $12.58M ▲ | $9.76M ▼ | $2.83M ▲ |
| Q3-2023 | $2.37K | $11.98M | $9.88M | $2.1M |
What's financially strong about this company?
There is a small improvement in cash and no exposure to goodwill write-downs. All assets are tangible.
What are the financial risks or weaknesses?
The company has negative equity, more debt than assets, and almost no cash. Most debts are due soon, and assets have shrunk dramatically.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2024 | $-23.66K ▼ | $-60.82K ▲ | $10.18M ▲ | $-10.08M ▼ | $39.92K ▲ | $-60.82K ▲ |
| Q2-2024 | $969.44K ▲ | $-532.06K ▼ | $-266.98K ▼ | $604.76K ▲ | $-194.27K ▼ | $-532.06K ▼ |
| Q1-2024 | $-162.96K ▼ | $-173.65K ▲ | $893.16K ▲ | $-660.48K ▼ | $59.03K ▼ | $-173.65K ▲ |
| Q4-2023 | $250.32K ▲ | $-374.85K ▼ | $172.19K ▲ | $338.09K ▲ | $135.43K ▲ | $-374.85K ▼ |
| Q3-2023 | $-1.12M | $-364.7K | $-193.7K | $174.6K | $-383.8K | $-364.7K |
What's strong about this company's cash flow?
Operating cash burn improved a lot this quarter, and working capital changes helped cash flow. The company is returning money to shareholders through big buybacks.
What are the cash flow concerns?
The business is still burning cash, and the buybacks are much bigger than what the business can afford. The company is highly dependent on new debt to fund both operations and buybacks, which is risky.
5-Year Trend Analysis
A comprehensive look at Maquia Capital Acquisition Corporation's financial evolution and strategic trajectory over the past five years.
The key positives are forward-looking rather than historical. Maquia provides a path for Immersed to access public capital markets, and Immersed itself brings a differentiated product vision at the intersection of VR, AI, and remote work. The combination of a popular productivity-focused VR app, an in-house headset aimed at comfort and high resolution, and a tightly integrated AI assistant could position the combined company as an innovator in a space many expect to grow over the long term. The absence of legacy operations within the SPAC also means the post-merger entity can be shaped almost entirely around Immersed’s strategy.
On the financial side, Maquia exhibits no revenue, rising operating losses, shrinking assets, higher leverage, and persistent negative cash flow, leaving limited margin for prolonged delays or setbacks. On the business side, the entire thesis hinges on a single high-risk, high-reward target: Immersed must successfully launch hardware, scale software adoption, and convince enterprises to embrace VR-based workflows, all while competing with much larger, well-funded technology firms. Execution missteps, slower-than-expected market adoption, regulatory or safety concerns around headsets, or breakdowns in investor or customer trust could materially undermine the story.
The outlook for MAQCW is binary and highly dependent on the completion and subsequent success of the Immersed merger. In the near term, the financial statements will likely continue to show a shell company with cash burn and no operating business. Over the medium term, the picture could change dramatically in either direction: strong product execution and growing enterprise adoption could transform the combined entity into a growth-stage technology platform, while delays, competitive pressure, or commercial disappointment could leave it as a financially stretched small-cap with an unproven niche product. Uncertainty is high, and future developments around product milestones and deal progress will be crucial to watch.

CEO
Jeffrey Scott Ransdell

