MAR - Marriott Internation... Stock Analysis | Stock Taper
Logo
Marriott International, Inc.

MAR

Marriott International, Inc. NASDAQ
$341.73 -2.52% (-8.84)

Market Cap $90.55 B
52w High $370.00
52w Low $205.40
Dividend Yield 0.93%
Frequency Quarterly
P/E 35.97
Volume 1.32M
Outstanding Shares 264.99M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $6.69B $329M $445M 6.65% $1.66 $967M
Q3-2025 $6.49B $244M $728M 11.22% $2.68 $1.25B
Q2-2025 $6.74B $581M $763M 11.31% $2.78 $1.31B
Q1-2025 $6.26B $297M $665M 10.62% $2.4 $1.09B
Q4-2024 $6.43B $387M $455M 7.08% $1.63 $1.06B

What's going well?

Revenue continues to grow, showing steady demand for Marriott's services. The company remains profitable, and there are no major one-time charges distorting results.

What's concerning?

Costs are rising much faster than sales, squeezing margins and cutting profits nearly 40%. If this trend continues, future earnings could be at risk even if sales keep rising.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $358M $27.54B $31.31B $-3.77B
Q3-2025 $678M $27.83B $30.95B $-3.12B
Q2-2025 $671M $27.34B $30.31B $-2.96B
Q1-2025 $523M $26.65B $29.82B $-3.17B
Q4-2024 $396M $26.18B $29.17B $-2.99B

What's financially strong about this company?

The company has a long history of profitability, as shown by $18.4 billion in retained earnings. Receivables are being collected a bit faster, and there is no inventory risk.

What are the financial risks or weaknesses?

Cash is very low and fell sharply this quarter, while debt is high and climbing. The company has negative equity, relies heavily on goodwill and intangibles, and could face trouble paying bills if conditions worsen.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $445M $829M $-173M $-979M $-323M $657M
Q3-2025 $728M $1.09B $-489M $-602M $2M $951M
Q2-2025 $763M $643M $-143M $-354M $146M $778M
Q1-2025 $665M $647M $-143M $-383M $121M $512M
Q4-2024 $455M $318M $-345M $36M $9M $-24M

What's strong about this company's cash flow?

The business still generates solid cash from operations ($829 million), and free cash flow remains positive. Earnings quality is high, with cash flow well above net income.

What are the cash flow concerns?

Cash generation is down sharply from last quarter, and the company is returning more cash to shareholders than it brings in, shrinking its cash cushion. If this continues, it could strain liquidity.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Fee Service
Fee Service
$1.27Bn $1.40Bn $1.34Bn $1.43Bn
Franchise
Franchise
$750.00M $860.00M $880.00M $840.00M
Management Service Base
Management Service Base
$530.00M $540.00M $460.00M $580.00M
Owned Leased and Other
Owned Leased and Other
$360.00M $440.00M $420.00M $460.00M
Reimbursements
Reimbursements
$4.72Bn $4.93Bn $4.76Bn $5.09Bn

Revenue by Geography

Region Q3-2025
US And Canada Segment
US And Canada Segment
$4.74Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Marriott International, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Marriott combines a strong earnings and cash‑flow profile with a leading competitive position in global lodging. Revenue and margins have improved meaningfully, cash generation is robust, and the business model scales well due to its asset‑light focus. Brand strength, the Marriott Bonvoy loyalty program, and an expanding global pipeline provide a solid base for continued growth. Management has also demonstrated a willingness to return significant capital to shareholders when cash flows permit.

! Risks

The main financial concerns center on the balance sheet: high and rising debt, negative equity driven by large buybacks, and weak liquidity metrics leave less room for error if conditions turn. Net income has shown some volatility due to tax and interest swings, and the recent combination of minimal reported capex and no explicit R&D line raises questions about the visibility and consistency of long‑term investment. Strategically, Marriott remains exposed to economic cycles, geopolitical shocks to travel, competition from both hotel peers and alternative lodging platforms, and potential increases in financing and labor costs.

Outlook

The overall picture is of a company with strong operational momentum and a powerful competitive franchise, but one that has chosen a relatively aggressive capital structure. If travel demand remains healthy and Marriott continues to execute on its digital and development pipeline, its financial trends could remain favorable. At the same time, the elevated leverage and thin liquidity mean outcomes are more sensitive to macro and credit conditions than they might otherwise be, making the balance between growth, investment, and capital returns an important area to watch going forward.