MAR
MAR
Marriott International, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $6.65B ▼ | $277M ▼ | $648M ▲ | 9.74% ▲ | $2.41 ▲ | $1.23B ▲ |
| Q4-2025 | $6.69B ▲ | $329M ▲ | $445M ▼ | 6.65% ▼ | $1.66 ▼ | $967M ▼ |
| Q3-2025 | $6.49B ▼ | $244M ▼ | $728M ▼ | 11.22% ▼ | $2.68 ▼ | $1.25B ▼ |
| Q2-2025 | $6.74B ▲ | $581M ▲ | $763M ▲ | 11.31% ▲ | $2.78 ▲ | $1.31B ▲ |
| Q1-2025 | $6.26B | $297M | $665M | 10.62% | $2.4 | $1.09B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $454M ▲ | $27.86B ▲ | $31.95B ▲ | $-4.09B ▼ |
| Q4-2025 | $358M ▼ | $27.54B ▼ | $31.31B ▲ | $-3.77B ▼ |
| Q3-2025 | $678M ▲ | $27.83B ▲ | $30.95B ▲ | $-3.12B ▼ |
| Q2-2025 | $671M ▲ | $27.34B ▲ | $30.31B ▲ | $-2.96B ▲ |
| Q1-2025 | $523M | $26.65B | $29.82B | $-3.17B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $648M ▲ | $858M ▲ | $-149M ▲ | $-612M ▲ | $97M ▲ | $728M ▲ |
| Q4-2025 | $445M ▼ | $829M ▼ | $-173M ▲ | $-979M ▼ | $-323M ▼ | $657M ▼ |
| Q3-2025 | $728M ▼ | $1.09B ▲ | $-489M ▼ | $-602M ▼ | $2M ▼ | $951M ▲ |
| Q2-2025 | $763M ▲ | $643M ▼ | $-143M | $-354M ▲ | $146M ▲ | $778M ▲ |
| Q1-2025 | $665M | $647M | $-143M | $-383M | $121M | $512M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Fee Service | $1.40Bn ▲ | $1.34Bn ▼ | $1.43Bn ▲ | $1.43Bn ▲ |
Franchise | $860.00M ▲ | $880.00M ▲ | $840.00M ▼ | $870.00M ▲ |
Management Service Base | $540.00M ▲ | $460.00M ▼ | $580.00M ▲ | $560.00M ▼ |
Owned Leased and Other | $440.00M ▲ | $420.00M ▼ | $460.00M ▲ | $410.00M ▼ |
Reimbursements | $4.93Bn ▲ | $4.76Bn ▼ | $5.09Bn ▲ | $4.94Bn ▼ |
Revenue by Geography
| Region | Q3-2025 | Q1-2026 |
|---|---|---|
US and Canada Segment | $4.74Bn ▲ | $4.96Bn ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marriott International, Inc.'s financial evolution and strategic trajectory over the past five years.
Marriott combines a strong earnings and cash‑flow profile with a leading competitive position in global lodging. Revenue and margins have improved meaningfully, cash generation is robust, and the business model scales well due to its asset‑light focus. Brand strength, the Marriott Bonvoy loyalty program, and an expanding global pipeline provide a solid base for continued growth. Management has also demonstrated a willingness to return significant capital to shareholders when cash flows permit.
The main financial concerns center on the balance sheet: high and rising debt, negative equity driven by large buybacks, and weak liquidity metrics leave less room for error if conditions turn. Net income has shown some volatility due to tax and interest swings, and the recent combination of minimal reported capex and no explicit R&D line raises questions about the visibility and consistency of long‑term investment. Strategically, Marriott remains exposed to economic cycles, geopolitical shocks to travel, competition from both hotel peers and alternative lodging platforms, and potential increases in financing and labor costs.
The overall picture is of a company with strong operational momentum and a powerful competitive franchise, but one that has chosen a relatively aggressive capital structure. If travel demand remains healthy and Marriott continues to execute on its digital and development pipeline, its financial trends could remain favorable. At the same time, the elevated leverage and thin liquidity mean outcomes are more sensitive to macro and credit conditions than they might otherwise be, making the balance between growth, investment, and capital returns an important area to watch going forward.
About Marriott International, Inc.
https://www.marriott.comMarriott International, Inc. is a leading global hospitality firm responsible for managing, franchising, and licensing a wide range of accommodation options, including hotels, residential units, and timeshare resorts, on an international scale. The company segments its extensive operations into North America (covering the U.S. and Canada) and its various international divisions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $6.65B ▼ | $277M ▼ | $648M ▲ | 9.74% ▲ | $2.41 ▲ | $1.23B ▲ |
| Q4-2025 | $6.69B ▲ | $329M ▲ | $445M ▼ | 6.65% ▼ | $1.66 ▼ | $967M ▼ |
| Q3-2025 | $6.49B ▼ | $244M ▼ | $728M ▼ | 11.22% ▼ | $2.68 ▼ | $1.25B ▼ |
| Q2-2025 | $6.74B ▲ | $581M ▲ | $763M ▲ | 11.31% ▲ | $2.78 ▲ | $1.31B ▲ |
| Q1-2025 | $6.26B | $297M | $665M | 10.62% | $2.4 | $1.09B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $454M ▲ | $27.86B ▲ | $31.95B ▲ | $-4.09B ▼ |
| Q4-2025 | $358M ▼ | $27.54B ▼ | $31.31B ▲ | $-3.77B ▼ |
| Q3-2025 | $678M ▲ | $27.83B ▲ | $30.95B ▲ | $-3.12B ▼ |
| Q2-2025 | $671M ▲ | $27.34B ▲ | $30.31B ▲ | $-2.96B ▲ |
| Q1-2025 | $523M | $26.65B | $29.82B | $-3.17B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $648M ▲ | $858M ▲ | $-149M ▲ | $-612M ▲ | $97M ▲ | $728M ▲ |
| Q4-2025 | $445M ▼ | $829M ▼ | $-173M ▲ | $-979M ▼ | $-323M ▼ | $657M ▼ |
| Q3-2025 | $728M ▼ | $1.09B ▲ | $-489M ▼ | $-602M ▼ | $2M ▼ | $951M ▲ |
| Q2-2025 | $763M ▲ | $643M ▼ | $-143M | $-354M ▲ | $146M ▲ | $778M ▲ |
| Q1-2025 | $665M | $647M | $-143M | $-383M | $121M | $512M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Fee Service | $1.40Bn ▲ | $1.34Bn ▼ | $1.43Bn ▲ | $1.43Bn ▲ |
Franchise | $860.00M ▲ | $880.00M ▲ | $840.00M ▼ | $870.00M ▲ |
Management Service Base | $540.00M ▲ | $460.00M ▼ | $580.00M ▲ | $560.00M ▼ |
Owned Leased and Other | $440.00M ▲ | $420.00M ▼ | $460.00M ▲ | $410.00M ▼ |
Reimbursements | $4.93Bn ▲ | $4.76Bn ▼ | $5.09Bn ▲ | $4.94Bn ▼ |
Revenue by Geography
| Region | Q3-2025 | Q1-2026 |
|---|---|---|
US and Canada Segment | $4.74Bn ▲ | $4.96Bn ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marriott International, Inc.'s financial evolution and strategic trajectory over the past five years.
Marriott combines a strong earnings and cash‑flow profile with a leading competitive position in global lodging. Revenue and margins have improved meaningfully, cash generation is robust, and the business model scales well due to its asset‑light focus. Brand strength, the Marriott Bonvoy loyalty program, and an expanding global pipeline provide a solid base for continued growth. Management has also demonstrated a willingness to return significant capital to shareholders when cash flows permit.
The main financial concerns center on the balance sheet: high and rising debt, negative equity driven by large buybacks, and weak liquidity metrics leave less room for error if conditions turn. Net income has shown some volatility due to tax and interest swings, and the recent combination of minimal reported capex and no explicit R&D line raises questions about the visibility and consistency of long‑term investment. Strategically, Marriott remains exposed to economic cycles, geopolitical shocks to travel, competition from both hotel peers and alternative lodging platforms, and potential increases in financing and labor costs.
The overall picture is of a company with strong operational momentum and a powerful competitive franchise, but one that has chosen a relatively aggressive capital structure. If travel demand remains healthy and Marriott continues to execute on its digital and development pipeline, its financial trends could remain favorable. At the same time, the elevated leverage and thin liquidity mean outcomes are more sensitive to macro and credit conditions than they might otherwise be, making the balance between growth, investment, and capital returns an important area to watch going forward.

CEO
Anthony G. Capuano Jr.
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-11-22 | Forward | 1061:1000 |
| 2006-06-12 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 845
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
UBS
Neutral
Truist Securities
Hold
Bernstein
Outperform
Morgan Stanley
Overweight
Wells Fargo
Overweight
Barclays
Equal Weight
Grade Summary
Showing Top 6 of 16
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:20.77M
Value:$7.74B
BLACKROCK, INC.
Shares:15.69M
Value:$5.85B
BLACKROCK INC.
Shares:15.18M
Value:$5.66B
Summary
Showing Top 3 of 2,162

