MAR
MAR
Marriott International, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.69B ▲ | $329M ▲ | $445M ▼ | 6.65% ▼ | $1.66 ▼ | $967M ▼ |
| Q3-2025 | $6.49B ▼ | $244M ▼ | $728M ▼ | 11.22% ▼ | $2.68 ▼ | $1.25B ▼ |
| Q2-2025 | $6.74B ▲ | $581M ▲ | $763M ▲ | 11.31% ▲ | $2.78 ▲ | $1.31B ▲ |
| Q1-2025 | $6.26B ▼ | $297M ▼ | $665M ▲ | 10.62% ▲ | $2.4 ▲ | $1.09B ▲ |
| Q4-2024 | $6.43B | $387M | $455M | 7.08% | $1.63 | $1.06B |
What's going well?
Revenue continues to grow, showing steady demand for Marriott's services. The company remains profitable, and there are no major one-time charges distorting results.
What's concerning?
Costs are rising much faster than sales, squeezing margins and cutting profits nearly 40%. If this trend continues, future earnings could be at risk even if sales keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $358M ▼ | $27.54B ▼ | $31.31B ▲ | $-3.77B ▼ |
| Q3-2025 | $678M ▲ | $27.83B ▲ | $30.95B ▲ | $-3.12B ▼ |
| Q2-2025 | $671M ▲ | $27.34B ▲ | $30.31B ▲ | $-2.96B ▲ |
| Q1-2025 | $523M ▲ | $26.65B ▲ | $29.82B ▲ | $-3.17B ▼ |
| Q4-2024 | $396M | $26.18B | $29.17B | $-2.99B |
What's financially strong about this company?
The company has a long history of profitability, as shown by $18.4 billion in retained earnings. Receivables are being collected a bit faster, and there is no inventory risk.
What are the financial risks or weaknesses?
Cash is very low and fell sharply this quarter, while debt is high and climbing. The company has negative equity, relies heavily on goodwill and intangibles, and could face trouble paying bills if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $445M ▼ | $829M ▼ | $-173M ▲ | $-979M ▼ | $-323M ▼ | $657M ▼ |
| Q3-2025 | $728M ▼ | $1.09B ▲ | $-489M ▼ | $-602M ▼ | $2M ▼ | $951M ▲ |
| Q2-2025 | $763M ▲ | $643M ▼ | $-143M | $-354M ▲ | $146M ▲ | $778M ▲ |
| Q1-2025 | $665M ▲ | $647M ▲ | $-143M ▲ | $-383M ▼ | $121M ▲ | $512M ▲ |
| Q4-2024 | $455M | $318M | $-345M | $36M | $9M | $-24M |
What's strong about this company's cash flow?
The business still generates solid cash from operations ($829 million), and free cash flow remains positive. Earnings quality is high, with cash flow well above net income.
What are the cash flow concerns?
Cash generation is down sharply from last quarter, and the company is returning more cash to shareholders than it brings in, shrinking its cash cushion. If this continues, it could strain liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fee Service | $1.27Bn ▲ | $1.40Bn ▲ | $1.34Bn ▼ | $1.43Bn ▲ |
Franchise | $750.00M ▲ | $860.00M ▲ | $880.00M ▲ | $840.00M ▼ |
Management Service Base | $530.00M ▲ | $540.00M ▲ | $460.00M ▼ | $580.00M ▲ |
Owned Leased and Other | $360.00M ▲ | $440.00M ▲ | $420.00M ▼ | $460.00M ▲ |
Reimbursements | $4.72Bn ▲ | $4.93Bn ▲ | $4.76Bn ▼ | $5.09Bn ▲ |
Revenue by Geography
| Region | Q3-2025 |
|---|---|
US And Canada Segment | $4.74Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marriott International, Inc.'s financial evolution and strategic trajectory over the past five years.
Marriott combines a strong earnings and cash‑flow profile with a leading competitive position in global lodging. Revenue and margins have improved meaningfully, cash generation is robust, and the business model scales well due to its asset‑light focus. Brand strength, the Marriott Bonvoy loyalty program, and an expanding global pipeline provide a solid base for continued growth. Management has also demonstrated a willingness to return significant capital to shareholders when cash flows permit.
The main financial concerns center on the balance sheet: high and rising debt, negative equity driven by large buybacks, and weak liquidity metrics leave less room for error if conditions turn. Net income has shown some volatility due to tax and interest swings, and the recent combination of minimal reported capex and no explicit R&D line raises questions about the visibility and consistency of long‑term investment. Strategically, Marriott remains exposed to economic cycles, geopolitical shocks to travel, competition from both hotel peers and alternative lodging platforms, and potential increases in financing and labor costs.
The overall picture is of a company with strong operational momentum and a powerful competitive franchise, but one that has chosen a relatively aggressive capital structure. If travel demand remains healthy and Marriott continues to execute on its digital and development pipeline, its financial trends could remain favorable. At the same time, the elevated leverage and thin liquidity mean outcomes are more sensitive to macro and credit conditions than they might otherwise be, making the balance between growth, investment, and capital returns an important area to watch going forward.
About Marriott International, Inc.
https://www.marriott.comMarriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. and Canada, and International segments. It operates its properties under the JW Marriott, The Ritz-Carlton, Ritz-Carlton Reserve, W Hotels, The Luxury Collection, St.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.69B ▲ | $329M ▲ | $445M ▼ | 6.65% ▼ | $1.66 ▼ | $967M ▼ |
| Q3-2025 | $6.49B ▼ | $244M ▼ | $728M ▼ | 11.22% ▼ | $2.68 ▼ | $1.25B ▼ |
| Q2-2025 | $6.74B ▲ | $581M ▲ | $763M ▲ | 11.31% ▲ | $2.78 ▲ | $1.31B ▲ |
| Q1-2025 | $6.26B ▼ | $297M ▼ | $665M ▲ | 10.62% ▲ | $2.4 ▲ | $1.09B ▲ |
| Q4-2024 | $6.43B | $387M | $455M | 7.08% | $1.63 | $1.06B |
What's going well?
Revenue continues to grow, showing steady demand for Marriott's services. The company remains profitable, and there are no major one-time charges distorting results.
What's concerning?
Costs are rising much faster than sales, squeezing margins and cutting profits nearly 40%. If this trend continues, future earnings could be at risk even if sales keep rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $358M ▼ | $27.54B ▼ | $31.31B ▲ | $-3.77B ▼ |
| Q3-2025 | $678M ▲ | $27.83B ▲ | $30.95B ▲ | $-3.12B ▼ |
| Q2-2025 | $671M ▲ | $27.34B ▲ | $30.31B ▲ | $-2.96B ▲ |
| Q1-2025 | $523M ▲ | $26.65B ▲ | $29.82B ▲ | $-3.17B ▼ |
| Q4-2024 | $396M | $26.18B | $29.17B | $-2.99B |
What's financially strong about this company?
The company has a long history of profitability, as shown by $18.4 billion in retained earnings. Receivables are being collected a bit faster, and there is no inventory risk.
What are the financial risks or weaknesses?
Cash is very low and fell sharply this quarter, while debt is high and climbing. The company has negative equity, relies heavily on goodwill and intangibles, and could face trouble paying bills if conditions worsen.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $445M ▼ | $829M ▼ | $-173M ▲ | $-979M ▼ | $-323M ▼ | $657M ▼ |
| Q3-2025 | $728M ▼ | $1.09B ▲ | $-489M ▼ | $-602M ▼ | $2M ▼ | $951M ▲ |
| Q2-2025 | $763M ▲ | $643M ▼ | $-143M | $-354M ▲ | $146M ▲ | $778M ▲ |
| Q1-2025 | $665M ▲ | $647M ▲ | $-143M ▲ | $-383M ▼ | $121M ▲ | $512M ▲ |
| Q4-2024 | $455M | $318M | $-345M | $36M | $9M | $-24M |
What's strong about this company's cash flow?
The business still generates solid cash from operations ($829 million), and free cash flow remains positive. Earnings quality is high, with cash flow well above net income.
What are the cash flow concerns?
Cash generation is down sharply from last quarter, and the company is returning more cash to shareholders than it brings in, shrinking its cash cushion. If this continues, it could strain liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fee Service | $1.27Bn ▲ | $1.40Bn ▲ | $1.34Bn ▼ | $1.43Bn ▲ |
Franchise | $750.00M ▲ | $860.00M ▲ | $880.00M ▲ | $840.00M ▼ |
Management Service Base | $530.00M ▲ | $540.00M ▲ | $460.00M ▼ | $580.00M ▲ |
Owned Leased and Other | $360.00M ▲ | $440.00M ▲ | $420.00M ▼ | $460.00M ▲ |
Reimbursements | $4.72Bn ▲ | $4.93Bn ▲ | $4.76Bn ▼ | $5.09Bn ▲ |
Revenue by Geography
| Region | Q3-2025 |
|---|---|
US And Canada Segment | $4.74Bn ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Marriott International, Inc.'s financial evolution and strategic trajectory over the past five years.
Marriott combines a strong earnings and cash‑flow profile with a leading competitive position in global lodging. Revenue and margins have improved meaningfully, cash generation is robust, and the business model scales well due to its asset‑light focus. Brand strength, the Marriott Bonvoy loyalty program, and an expanding global pipeline provide a solid base for continued growth. Management has also demonstrated a willingness to return significant capital to shareholders when cash flows permit.
The main financial concerns center on the balance sheet: high and rising debt, negative equity driven by large buybacks, and weak liquidity metrics leave less room for error if conditions turn. Net income has shown some volatility due to tax and interest swings, and the recent combination of minimal reported capex and no explicit R&D line raises questions about the visibility and consistency of long‑term investment. Strategically, Marriott remains exposed to economic cycles, geopolitical shocks to travel, competition from both hotel peers and alternative lodging platforms, and potential increases in financing and labor costs.
The overall picture is of a company with strong operational momentum and a powerful competitive franchise, but one that has chosen a relatively aggressive capital structure. If travel demand remains healthy and Marriott continues to execute on its digital and development pipeline, its financial trends could remain favorable. At the same time, the elevated leverage and thin liquidity mean outcomes are more sensitive to macro and credit conditions than they might otherwise be, making the balance between growth, investment, and capital returns an important area to watch going forward.

CEO
Anthony G. Capuano Jr.
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-11-22 | Forward | 1061:1000 |
| 2006-06-12 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 646
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Goldman Sachs
Buy
Jefferies
Buy
Evercore ISI Group
Outperform
Wells Fargo
Overweight
Barclays
Equal Weight
JP Morgan
Neutral
Grade Summary
Showing Top 6 of 16
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:20.77M
Value:$7.1B
BLACKROCK, INC.
Shares:15.69M
Value:$5.36B
BLACKROCK INC.
Shares:15.18M
Value:$5.19B
Summary
Showing Top 3 of 2,015

