MAS
MAS
Masco CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.79B ▼ | $346M ▼ | $165M ▼ | 9.2% ▼ | $0.8 ▼ | $290M ▼ |
| Q3-2025 | $1.92B ▼ | $353M ▼ | $189M ▼ | 9.86% ▼ | $0.9 ▼ | $339M ▼ |
| Q2-2025 | $2.05B ▲ | $361M ▲ | $270M ▲ | 13.16% ▲ | $1.29 ▲ | $441M ▲ |
| Q1-2025 | $1.8B ▼ | $358M ▲ | $186M ▲ | 10.33% ▲ | $0.88 ▲ | $314M ▼ |
| Q4-2024 | $1.83B | $345M | $182M | 9.96% | $0.86 | $320M |
What's going well?
The company remains profitable, with $165 million in net income and $0.80 per share. Interest and tax costs are manageable, and there are no unusual charges distorting results.
What's concerning?
Revenue and profits both fell significantly from last quarter, and margins are getting squeezed. Costs are not dropping as quickly as sales, which is hurting efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $647M ▲ | $5.2B ▼ | $5.13B ▼ | $-186M ▼ |
| Q3-2025 | $559M ▲ | $5.31B ▲ | $5.14B ▲ | $-78M ▲ |
| Q2-2025 | $390M ▲ | $5.29B ▲ | $5.14B ▲ | $-85M ▲ |
| Q1-2025 | $377M ▼ | $5.11B ▲ | $5.11B ▲ | $-254M ▲ |
| Q4-2024 | $634M | $5.02B | $5.07B | $-280M |
What's financially strong about this company?
The company has enough current assets to pay its bills, and most of its debt is long-term, giving it some breathing room. Asset quality is decent, with most assets being tangible and not overly reliant on goodwill.
What are the financial risks or weaknesses?
Shareholder equity is barely positive and fell sharply this quarter, while debt keeps rising. Negative retained earnings show a history of losses, and the company is highly leveraged, leaving little room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $165M ▼ | $418M ▼ | $-33M ▲ | $-296M ▼ | $88M ▼ | $371M ▼ |
| Q3-2025 | $189M ▼ | $456M ▲ | $-41M ▼ | $-248M ▲ | $169M ▲ | $415M ▲ |
| Q2-2025 | $270M ▲ | $306M ▲ | $-37M ▼ | $-272M ▼ | $13M ▲ | $270M ▲ |
| Q1-2025 | $186M ▲ | $-157M ▼ | $-33M ▲ | $-72M ▲ | $-257M ▼ | $-189M ▼ |
| Q4-2024 | $182M | $407M | $-62M | $-344M | $-12M | $351M |
What's strong about this company's cash flow?
MAS produces much more cash than its reported profits, with $418 million from operations and $371 million in free cash flow. The company is self-funding, growing its cash balance, and returning a lot of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Operating and free cash flow both dipped compared to last quarter. The recent cash boost came mainly from stretching payables, which is not a long-term solution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Decorative Architectural Products | $620.00M ▲ | $740.00M ▲ | $670.00M ▼ | $550.00M ▼ |
Plumbing Products | $1.19Bn ▲ | $1.31Bn ▲ | $1.25Bn ▼ | $1.25Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Foreign Locations | $390.00M ▲ | $410.00M ▲ | $410.00M ▲ | $410.00M ▲ |
North America | $1.41Bn ▲ | $1.64Bn ▲ | $1.51Bn ▼ | $1.39Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Masco Corporation's financial evolution and strategic trajectory over the past five years.
Masco combines strong brands, a leading position in repair and remodel markets, and disciplined cost and cash management. Profitability and margins have improved meaningfully over the past several years, and the company consistently turns those profits into solid free cash flow. Its broad distribution network, deep retailer relationships, and operational system give it scale advantages that many smaller competitors cannot easily match.
Key risks center on the balance between financial engineering and organic growth. Revenue has been trending down, leverage is high with negative equity, and operating and free cash flows have recently softened from peak levels. Dependence on a few large retail customers, exposure to the housing and renovation cycle, and the lack of clearly identifiable R&D spending add to the risk profile, especially if competition intensifies or consumer preferences shift more rapidly.
The overall picture is of a mature, cash‑generative business that has used efficiency, brand strength, and capital returns to create value in a challenging demand environment. If repair and remodel activity stabilizes or improves, Masco could regain some top‑line momentum while benefiting from the margin structure it has built. Conversely, if end‑markets stay weak or competition erodes pricing, the company’s high leverage and slowing cash flow growth will limit room for missteps, making continued operational execution and thoughtful capital allocation critical to its future trajectory.
About Masco Corporation
https://masco.comMasco Corporation designs, manufactures, and distributes home improvement and building products in North America, Europe, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.79B ▼ | $346M ▼ | $165M ▼ | 9.2% ▼ | $0.8 ▼ | $290M ▼ |
| Q3-2025 | $1.92B ▼ | $353M ▼ | $189M ▼ | 9.86% ▼ | $0.9 ▼ | $339M ▼ |
| Q2-2025 | $2.05B ▲ | $361M ▲ | $270M ▲ | 13.16% ▲ | $1.29 ▲ | $441M ▲ |
| Q1-2025 | $1.8B ▼ | $358M ▲ | $186M ▲ | 10.33% ▲ | $0.88 ▲ | $314M ▼ |
| Q4-2024 | $1.83B | $345M | $182M | 9.96% | $0.86 | $320M |
What's going well?
The company remains profitable, with $165 million in net income and $0.80 per share. Interest and tax costs are manageable, and there are no unusual charges distorting results.
What's concerning?
Revenue and profits both fell significantly from last quarter, and margins are getting squeezed. Costs are not dropping as quickly as sales, which is hurting efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $647M ▲ | $5.2B ▼ | $5.13B ▼ | $-186M ▼ |
| Q3-2025 | $559M ▲ | $5.31B ▲ | $5.14B ▲ | $-78M ▲ |
| Q2-2025 | $390M ▲ | $5.29B ▲ | $5.14B ▲ | $-85M ▲ |
| Q1-2025 | $377M ▼ | $5.11B ▲ | $5.11B ▲ | $-254M ▲ |
| Q4-2024 | $634M | $5.02B | $5.07B | $-280M |
What's financially strong about this company?
The company has enough current assets to pay its bills, and most of its debt is long-term, giving it some breathing room. Asset quality is decent, with most assets being tangible and not overly reliant on goodwill.
What are the financial risks or weaknesses?
Shareholder equity is barely positive and fell sharply this quarter, while debt keeps rising. Negative retained earnings show a history of losses, and the company is highly leveraged, leaving little room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $165M ▼ | $418M ▼ | $-33M ▲ | $-296M ▼ | $88M ▼ | $371M ▼ |
| Q3-2025 | $189M ▼ | $456M ▲ | $-41M ▼ | $-248M ▲ | $169M ▲ | $415M ▲ |
| Q2-2025 | $270M ▲ | $306M ▲ | $-37M ▼ | $-272M ▼ | $13M ▲ | $270M ▲ |
| Q1-2025 | $186M ▲ | $-157M ▼ | $-33M ▲ | $-72M ▲ | $-257M ▼ | $-189M ▼ |
| Q4-2024 | $182M | $407M | $-62M | $-344M | $-12M | $351M |
What's strong about this company's cash flow?
MAS produces much more cash than its reported profits, with $418 million from operations and $371 million in free cash flow. The company is self-funding, growing its cash balance, and returning a lot of cash to shareholders through buybacks and dividends.
What are the cash flow concerns?
Operating and free cash flow both dipped compared to last quarter. The recent cash boost came mainly from stretching payables, which is not a long-term solution.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Decorative Architectural Products | $620.00M ▲ | $740.00M ▲ | $670.00M ▼ | $550.00M ▼ |
Plumbing Products | $1.19Bn ▲ | $1.31Bn ▲ | $1.25Bn ▼ | $1.25Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Foreign Locations | $390.00M ▲ | $410.00M ▲ | $410.00M ▲ | $410.00M ▲ |
North America | $1.41Bn ▲ | $1.64Bn ▲ | $1.51Bn ▼ | $1.39Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Masco Corporation's financial evolution and strategic trajectory over the past five years.
Masco combines strong brands, a leading position in repair and remodel markets, and disciplined cost and cash management. Profitability and margins have improved meaningfully over the past several years, and the company consistently turns those profits into solid free cash flow. Its broad distribution network, deep retailer relationships, and operational system give it scale advantages that many smaller competitors cannot easily match.
Key risks center on the balance between financial engineering and organic growth. Revenue has been trending down, leverage is high with negative equity, and operating and free cash flows have recently softened from peak levels. Dependence on a few large retail customers, exposure to the housing and renovation cycle, and the lack of clearly identifiable R&D spending add to the risk profile, especially if competition intensifies or consumer preferences shift more rapidly.
The overall picture is of a mature, cash‑generative business that has used efficiency, brand strength, and capital returns to create value in a challenging demand environment. If repair and remodel activity stabilizes or improves, Masco could regain some top‑line momentum while benefiting from the margin structure it has built. Conversely, if end‑markets stay weak or competition erodes pricing, the company’s high leverage and slowing cash flow growth will limit room for missteps, making continued operational execution and thoughtful capital allocation critical to its future trajectory.

CEO
Keith J. Allman
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-07-01 | Forward | 569:500 |
| 1998-07-13 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 576
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Citigroup
Neutral
Wells Fargo
Overweight
RBC Capital
Sector Perform
Evercore ISI Group
In Line
Barclays
Equal Weight
Argus Research
Buy
Grade Summary
Showing Top 6 of 14
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:28.15M
Value:$2.02B
BLACKROCK INC.
Shares:16.76M
Value:$1.2B
BLACKROCK, INC.
Shares:16.5M
Value:$1.18B
Summary
Showing Top 3 of 1,227

