MAYA
MAYA
Maywood Acquisition Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $859.04K ▲ | $70.89K ▼ | 0% | $0.01 ▼ | $70.89K ▲ |
| Q2-2025 | $0 | $46.94K ▲ | $861.51K ▲ | 0% | $0.07 ▲ | $-46.94K ▼ |
| Q1-2025 | $0 | $40.42K ▲ | $379.94K ▲ | 0% | $0.05 ▲ | $-40.42K ▼ |
| Q4-2024 | $0 | $5.53 ▼ | $-5.53 ▲ | 0% | $0 | $-25 ▲ |
| Q3-2024 | $0 | $365 | $-365 | 0% | $0 | $-365 |
What's going well?
The company managed to report a small profit due to non-operating income. Interest expense and taxes are not a burden. Share count reduction could benefit remaining shareholders if the business turns around.
What's concerning?
There is still no revenue, operating expenses exploded, and the only profit comes from non-core activities. The business model appears unsustainable without real sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $289.58K ▼ | $88.84M ▲ | $4.61M ▲ | $84.23M ▲ |
| Q2-2025 | $496.07K ▼ | $88.13M ▲ | $3.97M ▲ | $84.15M ▲ |
| Q1-2025 | $504.57K ▲ | $87.26M ▲ | $3.97M ▲ | $83.29M ▲ |
| Q4-2024 | $0 | $131.6 | $114.31 | $17.29 |
What's financially strong about this company?
The company has very little debt compared to its size, and almost all funding comes from shareholders. There are no hidden liabilities or risky intangible assets, and the balance sheet is clean.
What are the financial risks or weaknesses?
Cash is low and falling, while near-term bills have jumped, putting pressure on day-to-day operations. Retained losses show the company hasn't been profitable over time, and they may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $70.89K ▼ | $-206.49K ▼ | $0 | $0 ▼ | $-206.49K ▼ | $-206.49K ▼ |
| Q2-2025 | $861.51K ▲ | $-12.65K ▲ | $0 ▲ | $4.16K ▼ | $-8.49K ▼ | $-12.65K ▲ |
| Q1-2025 | $379.94K ▲ | $-218.3K ▼ | $-86.25M ▼ | $86.97M ▲ | $504.57K ▲ | $-218.3K ▼ |
| Q4-2024 | $-5.53 | $-114 | $0 | $114.3 | $0 | $-114 |
What's strong about this company's cash flow?
The company still has nearly $290,000 in cash, and no debt or dilution occurred this quarter. If cash burn can be controlled, there is still some flexibility left.
What are the cash flow concerns?
Cash burn has exploded this quarter, with losses far outpacing reported profits. At this rate, cash could run out in just over a quarter, putting the business at risk.
5-Year Trend Analysis
A comprehensive look at Maywood Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
MAYA’s main strength is not its current financial profile, but the strategic transaction it enables. The planned merger would pair a clean, though thin, listed shell with GOWell’s established technology platform, global customer base, and history of innovation in well integrity and logging. GOWell brings recognized technical capabilities, an integrated hardware‑software offering, long‑term industry relationships, and exposure to both traditional hydrocarbon development and rapidly growing energy transition segments such as carbon storage, geothermal, and plug‑and‑abandonment work.
The current vehicle has no revenue, negative cash flow, no cash on hand, and high reliance on short‑term debt, making it financially fragile until the combination closes and the capital structure is reset. Even after the merger, the business will face sector‑level risks: dependence on capital spending cycles in the energy industry, strong competition from major service companies, ongoing technology race dynamics, and uncertainty around the pace and regulatory framework of energy transition projects. There is also standard SPAC‑related risk around execution, integration, and the alignment of incentives between sponsors, new management, and public shareholders.
Near‑term, the numbers for MAYA alone will likely remain weak and uninformative, as they reflect a shell rather than an operating business. The more meaningful outlook is for the post‑merger GOWell Energy Technology entity. If the transaction is completed and capital is deployed as planned, the combined company will be positioned as a specialized, innovation‑driven player in well integrity, with leverage to both conventional energy activity and the build‑out of carbon storage, geothermal, and decommissioning markets. The long‑term trajectory will depend on how effectively it converts that technical and strategic positioning into stable revenues, improving margins, and eventually self‑funded growth, while managing financial risk in a volatile sector.
About Maywood Acquisition Corp.
https://www.maywoodacq.comMaywood Acquisition Corp. is a blank check company incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. The company was founded on May 31, 2024 and is headquartered in Albany, NY.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $859.04K ▲ | $70.89K ▼ | 0% | $0.01 ▼ | $70.89K ▲ |
| Q2-2025 | $0 | $46.94K ▲ | $861.51K ▲ | 0% | $0.07 ▲ | $-46.94K ▼ |
| Q1-2025 | $0 | $40.42K ▲ | $379.94K ▲ | 0% | $0.05 ▲ | $-40.42K ▼ |
| Q4-2024 | $0 | $5.53 ▼ | $-5.53 ▲ | 0% | $0 | $-25 ▲ |
| Q3-2024 | $0 | $365 | $-365 | 0% | $0 | $-365 |
What's going well?
The company managed to report a small profit due to non-operating income. Interest expense and taxes are not a burden. Share count reduction could benefit remaining shareholders if the business turns around.
What's concerning?
There is still no revenue, operating expenses exploded, and the only profit comes from non-core activities. The business model appears unsustainable without real sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $289.58K ▼ | $88.84M ▲ | $4.61M ▲ | $84.23M ▲ |
| Q2-2025 | $496.07K ▼ | $88.13M ▲ | $3.97M ▲ | $84.15M ▲ |
| Q1-2025 | $504.57K ▲ | $87.26M ▲ | $3.97M ▲ | $83.29M ▲ |
| Q4-2024 | $0 | $131.6 | $114.31 | $17.29 |
What's financially strong about this company?
The company has very little debt compared to its size, and almost all funding comes from shareholders. There are no hidden liabilities or risky intangible assets, and the balance sheet is clean.
What are the financial risks or weaknesses?
Cash is low and falling, while near-term bills have jumped, putting pressure on day-to-day operations. Retained losses show the company hasn't been profitable over time, and they may need to raise more money soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $70.89K ▼ | $-206.49K ▼ | $0 | $0 ▼ | $-206.49K ▼ | $-206.49K ▼ |
| Q2-2025 | $861.51K ▲ | $-12.65K ▲ | $0 ▲ | $4.16K ▼ | $-8.49K ▼ | $-12.65K ▲ |
| Q1-2025 | $379.94K ▲ | $-218.3K ▼ | $-86.25M ▼ | $86.97M ▲ | $504.57K ▲ | $-218.3K ▼ |
| Q4-2024 | $-5.53 | $-114 | $0 | $114.3 | $0 | $-114 |
What's strong about this company's cash flow?
The company still has nearly $290,000 in cash, and no debt or dilution occurred this quarter. If cash burn can be controlled, there is still some flexibility left.
What are the cash flow concerns?
Cash burn has exploded this quarter, with losses far outpacing reported profits. At this rate, cash could run out in just over a quarter, putting the business at risk.
5-Year Trend Analysis
A comprehensive look at Maywood Acquisition Corp.'s financial evolution and strategic trajectory over the past five years.
MAYA’s main strength is not its current financial profile, but the strategic transaction it enables. The planned merger would pair a clean, though thin, listed shell with GOWell’s established technology platform, global customer base, and history of innovation in well integrity and logging. GOWell brings recognized technical capabilities, an integrated hardware‑software offering, long‑term industry relationships, and exposure to both traditional hydrocarbon development and rapidly growing energy transition segments such as carbon storage, geothermal, and plug‑and‑abandonment work.
The current vehicle has no revenue, negative cash flow, no cash on hand, and high reliance on short‑term debt, making it financially fragile until the combination closes and the capital structure is reset. Even after the merger, the business will face sector‑level risks: dependence on capital spending cycles in the energy industry, strong competition from major service companies, ongoing technology race dynamics, and uncertainty around the pace and regulatory framework of energy transition projects. There is also standard SPAC‑related risk around execution, integration, and the alignment of incentives between sponsors, new management, and public shareholders.
Near‑term, the numbers for MAYA alone will likely remain weak and uninformative, as they reflect a shell rather than an operating business. The more meaningful outlook is for the post‑merger GOWell Energy Technology entity. If the transaction is completed and capital is deployed as planned, the combined company will be positioned as a specialized, innovation‑driven player in well integrity, with leverage to both conventional energy activity and the build‑out of carbon storage, geothermal, and decommissioning markets. The long‑term trajectory will depend on how effectively it converts that technical and strategic positioning into stable revenues, improving margins, and eventually self‑funded growth, while managing financial risk in a volatile sector.

CEO
Michael Blitzer
Compensation Summary
(Year )
Price Target
Institutional Ownership
KARPUS MANAGEMENT, INC.
Shares:1.02M
Value:$10.58M
LINDEN ADVISORS LP
Shares:875.72K
Value:$9.04M
BERKLEY W R CORP
Shares:757.95K
Value:$7.82M
Summary
Showing Top 3 of 37

