MAYAU
MAYAU
Maywood Acquisition Corp. UnitIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $859.04K ▲ | $70.89K ▼ | 0% | $0 ▼ | $-859.04K ▼ |
| Q2-2025 | $0 | $46.94K ▲ | $861.51K ▲ | 0% | $0.07 ▲ | $-46.94K ▼ |
| Q1-2025 | $0 | $40.42K ▲ | $379.94K ▲ | 0% | $0.05 ▲ | $-40.42K ▼ |
| Q4-2024 | $0 | $5.53 ▼ | $-5.53 ▲ | 0% | $0 | $-25 ▲ |
| Q3-2024 | $0 | $365 | $-365 | 0% | $0 | $-365 |
What's going well?
The company earns steady interest income, which keeps it barely profitable even with no sales. Share count is stable, so shareholders are not being diluted.
What's concerning?
There is still no revenue, and operating expenses exploded this quarter, wiping out almost all profit. The business is not generating income from its main operations, and profits depend entirely on interest income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $289.58K ▼ | $88.84M ▲ | $4.61M ▲ | $84.23M ▲ |
| Q2-2025 | $496.07K ▼ | $88.13M ▲ | $3.97M ▲ | $84.15M ▲ |
| Q1-2025 | $504.57K ▲ | $87.26M ▲ | $3.97M ▲ | $83.29M ▲ |
| Q4-2024 | $0 | $131.6 | $114.31 | $17.29 |
What's financially strong about this company?
The company has very little debt and a large equity cushion. Most assets are long-term investments, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is running low and short-term bills have jumped, which could cause trouble paying near-term obligations. The company has a history of losses, shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $70.89K ▼ | $-206.49K ▼ | $0 | $0 ▼ | $-206.49K ▼ | $-206.49K ▼ |
| Q2-2025 | $861.51K ▲ | $-12.65K ▲ | $0 ▲ | $4.16K ▼ | $-8.49K ▼ | $-12.65K ▲ |
| Q1-2025 | $379.94K ▲ | $-218.3K ▼ | $-86.25M ▼ | $86.97M ▲ | $504.57K ▲ | $-218.3K ▼ |
| Q4-2024 | $-5.53 | $-114 | $0 | $114.3 | $0 | $-114 |
What's strong about this company's cash flow?
No new debt or dilution this quarter, and the company still has $289,580 in cash. Accounts payable growth gave a short-term cash boost.
What are the cash flow concerns?
Cash burn exploded this quarter, far outpacing any profits. With no outside funding or capital spending, the company is quickly running out of cash and may need to raise money soon.
5-Year Trend Analysis
A comprehensive look at Maywood Acquisition Corp. Unit's financial evolution and strategic trajectory over the past five years.
Key positives include a simple, transparent corporate structure typical of a SPAC, with low operational complexity and a clear purpose: to close the GOWell transaction. The balance sheet, while small, still shows assets exceeding liabilities, indicating some remaining equity value. The most important strength, however, lies outside the shell itself: GOWell’s specialized technology, global presence, and integrated offering in well-logging and sensing solutions give the prospective combined company a differentiated position in a technical niche of the energy sector.
The main concerns are the absence of revenue at the SPAC level, ongoing net losses, and persistent cash burn, all supported only by external financing. Liquidity is thin, with essentially no cash on hand and reliance on short-term funding, while leverage is high compared with the modest equity base. There are also substantial transaction risks: the merger with GOWell may face closing, regulatory, or shareholder hurdles; redemptions could reduce available cash; and integration missteps could weaken the strategic rationale. On top of that, GOWell’s business is exposed to energy sector cycles and to rapid technological competition, which could pressure margins and growth over time.
The future of MAYAU is almost entirely tied to the outcome and execution of the GOWell combination. If the deal closes as planned and sufficient capital remains in or is added to the structure, the combined entity will shift from being a cash-burning shell to an operating technology company with global customers and a clear innovation roadmap. In that scenario, performance will depend on GOWell’s ability to grow, innovate, and navigate energy and regulatory cycles. If the transaction is delayed, altered, or fails, the outlook becomes far more uncertain, with the SPAC facing continued cash burn, limited liquidity, and the need either to find an alternative target or to consider winding down. Uncertainty remains high until the merger terms, financing, and post-closing strategy are fully crystallized and executed.
About Maywood Acquisition Corp. Unit
https://www.maywoodacq.comMaywood Acquisition Corp. is a blank check company incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. The company was founded on May 31, 2024 and is headquartered in Albany, NY.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $859.04K ▲ | $70.89K ▼ | 0% | $0 ▼ | $-859.04K ▼ |
| Q2-2025 | $0 | $46.94K ▲ | $861.51K ▲ | 0% | $0.07 ▲ | $-46.94K ▼ |
| Q1-2025 | $0 | $40.42K ▲ | $379.94K ▲ | 0% | $0.05 ▲ | $-40.42K ▼ |
| Q4-2024 | $0 | $5.53 ▼ | $-5.53 ▲ | 0% | $0 | $-25 ▲ |
| Q3-2024 | $0 | $365 | $-365 | 0% | $0 | $-365 |
What's going well?
The company earns steady interest income, which keeps it barely profitable even with no sales. Share count is stable, so shareholders are not being diluted.
What's concerning?
There is still no revenue, and operating expenses exploded this quarter, wiping out almost all profit. The business is not generating income from its main operations, and profits depend entirely on interest income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $289.58K ▼ | $88.84M ▲ | $4.61M ▲ | $84.23M ▲ |
| Q2-2025 | $496.07K ▼ | $88.13M ▲ | $3.97M ▲ | $84.15M ▲ |
| Q1-2025 | $504.57K ▲ | $87.26M ▲ | $3.97M ▲ | $83.29M ▲ |
| Q4-2024 | $0 | $131.6 | $114.31 | $17.29 |
What's financially strong about this company?
The company has very little debt and a large equity cushion. Most assets are long-term investments, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Cash is running low and short-term bills have jumped, which could cause trouble paying near-term obligations. The company has a history of losses, shown by negative retained earnings.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $70.89K ▼ | $-206.49K ▼ | $0 | $0 ▼ | $-206.49K ▼ | $-206.49K ▼ |
| Q2-2025 | $861.51K ▲ | $-12.65K ▲ | $0 ▲ | $4.16K ▼ | $-8.49K ▼ | $-12.65K ▲ |
| Q1-2025 | $379.94K ▲ | $-218.3K ▼ | $-86.25M ▼ | $86.97M ▲ | $504.57K ▲ | $-218.3K ▼ |
| Q4-2024 | $-5.53 | $-114 | $0 | $114.3 | $0 | $-114 |
What's strong about this company's cash flow?
No new debt or dilution this quarter, and the company still has $289,580 in cash. Accounts payable growth gave a short-term cash boost.
What are the cash flow concerns?
Cash burn exploded this quarter, far outpacing any profits. With no outside funding or capital spending, the company is quickly running out of cash and may need to raise money soon.
5-Year Trend Analysis
A comprehensive look at Maywood Acquisition Corp. Unit's financial evolution and strategic trajectory over the past five years.
Key positives include a simple, transparent corporate structure typical of a SPAC, with low operational complexity and a clear purpose: to close the GOWell transaction. The balance sheet, while small, still shows assets exceeding liabilities, indicating some remaining equity value. The most important strength, however, lies outside the shell itself: GOWell’s specialized technology, global presence, and integrated offering in well-logging and sensing solutions give the prospective combined company a differentiated position in a technical niche of the energy sector.
The main concerns are the absence of revenue at the SPAC level, ongoing net losses, and persistent cash burn, all supported only by external financing. Liquidity is thin, with essentially no cash on hand and reliance on short-term funding, while leverage is high compared with the modest equity base. There are also substantial transaction risks: the merger with GOWell may face closing, regulatory, or shareholder hurdles; redemptions could reduce available cash; and integration missteps could weaken the strategic rationale. On top of that, GOWell’s business is exposed to energy sector cycles and to rapid technological competition, which could pressure margins and growth over time.
The future of MAYAU is almost entirely tied to the outcome and execution of the GOWell combination. If the deal closes as planned and sufficient capital remains in or is added to the structure, the combined entity will shift from being a cash-burning shell to an operating technology company with global customers and a clear innovation roadmap. In that scenario, performance will depend on GOWell’s ability to grow, innovate, and navigate energy and regulatory cycles. If the transaction is delayed, altered, or fails, the outlook becomes far more uncertain, with the SPAC facing continued cash burn, limited liquidity, and the need either to find an alternative target or to consider winding down. Uncertainty remains high until the merger terms, financing, and post-closing strategy are fully crystallized and executed.

CEO
Michael Blitzer

