MB - MasterBeef Group Stock Analysis | Stock Taper
Logo
MasterBeef Group

MB

MasterBeef Group NASDAQ
$6.85 -3.66% (-0.26)

Market Cap $117.51 M
52w High $16.40
52w Low $3.50
P/E -17.12
Volume 5.40K
Outstanding Shares 17.16M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2018 $63.78M $58.09M $-17.24M -27.02% $-0.36 $-3.25M
Q2-2018 $61.61M $58.4M $-16.89M -27.42% $-0.36 $-9.03M
Q1-2018 $53.82M $42.56M $-1.69M -3.14% $-0.04 $-1.1M
Q4-2017 $49.69M $38.66M $-2.88M -5.79% $-0.06 $-640K
Q3-2017 $46.61M $37.25M $-3.63M -7.79% $-0.08 $-1.21M

What's going well?

Revenue and gross profit are both up, and the operating loss is shrinking. The company is keeping expenses in check while growing sales, which is a positive sign for future profitability.

What's concerning?

The company is still losing money, and higher interest costs are making things worse. Without a clear path to profitability, ongoing losses and rising debt costs are a risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $147.72M $304.03M $256.61M $47.42M
Q2-2025 $169.86M $329.12M $260.97M $68.14M
Q4-2024 $117.34M $308.32M $279.77M $28.54M
Q2-2024 $124.47M $321M $285.18M $35.82M
Q4-2023 $187.65M $456.08M $365.99M $90.09M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2018 $-17.24M $-2.39M $-173.08M $3.77M $-171.72M $-4.34M
Q2-2018 $-16.89M $-5.17M $-138.88M $252.22M $108.09M $-7.19M
Q1-2018 $-1.69M $55K $-18.21M $3.84M $-14.31M $-1.91M
Q4-2017 $-2.88M $5.59M $-3.02M $4.08M $6.71M $4.53M
Q3-2017 $-3.63M $1.36M $-2.1M $2.25M $1.52M $-491K

What's strong about this company's cash flow?

Operating and free cash flow losses are shrinking, showing some improvement. The company has enough cash for now and is returning value to shareholders through buybacks.

What are the cash flow concerns?

The business is still burning cash, and the big buybacks are draining reserves quickly. Inventory is piling up, and working capital is worsening, which could lead to more cash strain.

Revenue by Products

Product Q3-2017Q4-2017Q2-2018Q3-2018
Payments Revenue
Payments Revenue
$20.00M $20.00M $0 $0
Product And Other
Product And Other
$0 $0 $0 $0
Subscription And Services Revenue
Subscription And Services Revenue
$30.00M $30.00M $0 $0

Revenue by Geography

Region Q4-2017Q1-2018Q2-2018Q3-2018
NonUS
NonUS
$0 $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$40.00M $30.00M $50.00M $50.00M
Other Geographic Location
Other Geographic Location
$10.00M $0 $0 $0

5-Year Trend Analysis

A comprehensive look at MasterBeef Group's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong revenue base in a clearly defined niche, leading market position in Taiwanese cuisine in Hong Kong, and a portfolio of recognizable brands with an appealing value-for-money proposition. The balance sheet offers solid short-term liquidity, and positive EBITDA suggests the core concept has underlying cash-generation potential. In addition, the company has a multi-pronged growth plan spanning new geographies, formats, and product categories, supported by fresh capital from its recent IPO.

! Risks

Major risks stem from ongoing losses, negative operating and free cash flow, and a highly leveraged capital structure relative to equity. The business operates in a fiercely competitive and cyclical restaurant market, where rising costs, changes in consumer taste, or macroeconomic weakness can quickly pressure margins. Many strategic initiatives—overseas expansion, franchising, technology upgrades, and new dessert and beverage concepts—carry execution risk, and the company’s short public track record adds uncertainty around its ability to deliver on these plans while improving profitability.

Outlook

The outlook hinges on whether MasterBeef can convert its niche brand strength and expansion blueprint into sustainable profits and self-funding cash flows. If management succeeds in tightening costs, using technology to lift efficiency, and scaling its concepts in Hong Kong and abroad, the financial profile could gradually improve. If not, high leverage, persistent cash burn, and intense competition may weigh on the company’s flexibility and growth ambitions. With only one year of detailed public data, the forward view is inherently uncertain, and upcoming results will be crucial to clarifying the trajectory.