MB - MASTERBEEF GROUP Stock Analysis | Stock Taper
Logo
MASTERBEEF GROUP

MB

MASTERBEEF GROUP NASDAQ
$5.43 -7.97% (-0.47)

Market Cap $93.15 M
52w High $16.40
52w Low $2.73
P/E -17.52
Volume 8.09K
Outstanding Shares 17.16M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2018 $63.78M $58.09M $-17.24M -27.02% $-0.36 $-3.25M
Q2-2018 $61.61M $58.4M $-16.89M -27.42% $-0.36 $-9.03M
Q1-2018 $53.82M $42.56M $-1.69M -3.14% $-0.04 $-1.1M
Q4-2017 $49.69M $38.66M $-2.88M -5.79% $-0.06 $-640K
Q3-2017 $46.61M $37.25M $-3.63M -7.79% $-0.08 $-1.21M

What's going well?

Revenue and gross profit are both up, and the operating loss is shrinking. The company is keeping expenses in check while growing sales, which is a positive sign for future profitability.

What's concerning?

The company is still losing money, and higher interest costs are making things worse. Without a clear path to profitability, ongoing losses and rising debt costs are a risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $169.86M $329.12M $260.97M $68.14M
Q4-2024 $117.34M $308.32M $279.77M $28.54M
Q2-2024 $124.47M $321M $285.18M $35.82M
Q4-2023 $187.65M $456.08M $365.99M $90.09M
Q3-2018 $325.09M $571.29M $290.43M $280.86M

What's financially strong about this company?

The company is sitting on a large pile of cash, easily covers all its bills, and has no risky goodwill or intangible assets. Its liquidity is excellent, and asset quality is high.

What are the financial risks or weaknesses?

Debt has increased, and the company has negative retained earnings, meaning it has not been profitable over time. Lease obligations are significant, and the business relies more on debt than equity.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2018 $-17.24M $-2.39M $-173.08M $3.77M $-171.72M $-4.34M
Q2-2018 $-16.89M $-5.17M $-138.88M $252.22M $108.09M $-7.19M
Q1-2018 $-1.69M $55K $-18.21M $3.84M $-14.31M $-1.91M
Q4-2017 $-2.88M $5.59M $-3.02M $4.08M $6.71M $4.53M
Q3-2017 $-3.63M $1.36M $-2.1M $2.25M $1.52M $-491K

What's strong about this company's cash flow?

Operating and free cash flow losses are shrinking, showing some improvement. The company has enough cash for now and is returning value to shareholders through buybacks.

What are the cash flow concerns?

The business is still burning cash, and the big buybacks are draining reserves quickly. Inventory is piling up, and working capital is worsening, which could lead to more cash strain.

Revenue by Products

Product Q3-2017Q4-2017Q2-2018Q3-2018
Payments Revenue
Payments Revenue
$20.00M $20.00M $0 $0
Product And Other
Product And Other
$0 $0 $0 $0
Subscription And Services Revenue
Subscription And Services Revenue
$30.00M $30.00M $0 $0

Revenue by Geography

Region Q4-2017Q1-2018Q2-2018Q3-2018
NonUS
NonUS
$0 $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$40.00M $30.00M $50.00M $50.00M
Other Geographic Location
Other Geographic Location
$10.00M $0 $0 $0

5-Year Trend Analysis

A comprehensive look at MASTERBEEF GROUP's financial evolution and strategic trajectory over the past five years.

+ Strengths

MB has built a leading position in its niche of Taiwanese hotpot and barbecue in Hong Kong, supported by strong brands and a compelling value proposition. Revenue has grown rapidly over time, and the company has transitioned from persistent losses to solid profits and strong cash generation. Its restaurant concepts are operationally thoughtful, with formats that help manage labor costs and attract repeat traffic. Free cash flow has improved meaningfully, and management has shown willingness to reinvest in the business and use excess cash to reduce debt.

! Risks

Key risks sit on the cost and balance sheet sides. Margins have been very volatile, with a particularly sharp deterioration in gross margin and a swing back to operating losses in the latest year, underscoring the sensitivity of the model to food, rent, and labor costs. The balance sheet is stretched, with high leverage, reduced equity, and liquidity ratios that leave limited room for error. Geographic concentration in Hong Kong, combined with an all‑you‑can‑eat model in a high‑cost city, amplifies exposure to economic slowdowns and cost inflation. Expansion and franchising plans also carry execution and brand‑control risks.

Outlook

MB appears to be at a transition point. On one side, it has attractive brands, a proven concept, and a track record of strong revenue and cash‑flow growth. On the other, its cost structure and balance sheet need continued attention, and recent swings in margins highlight operational fragility. The company’s ability to stabilize unit economics, carefully manage leverage and liquidity, and execute on measured expansion and product diversification will be critical to its future trajectory. If it can balance growth ambitions with financial discipline, its niche leadership and cash‑generating capacity provide a foundation for gradual strengthening; if not, high leverage and margin volatility could constrain its options.