MBC
MBC
MasterBrand, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $644.6M ▼ | $186.9M ▲ | $-42M ▼ | -6.52% ▼ | $-0.33 ▼ | $-5.3M ▼ |
| Q3-2025 | $698.9M ▼ | $167.5M ▲ | $18.1M ▼ | 2.59% ▼ | $0.14 ▼ | $65M ▼ |
| Q2-2025 | $730.9M ▲ | $159.4M ▲ | $37.3M ▲ | 5.1% ▲ | $0.29 ▲ | $92.1M ▲ |
| Q1-2025 | $660.3M ▼ | $152.4M ▲ | $13.3M ▼ | 2.01% ▼ | $0.1 ▼ | $59.5M ▼ |
| Q4-2024 | $667.7M | $152.3M | $14M | 2.1% | $0.11 | $63.2M |
What's going well?
The company kept its share count in check, so dilution isn't a problem. No unusual charges distorted the results, so the numbers are straightforward. If the revenue drop is temporary, there's potential to bounce back.
What's concerning?
Revenue dropped sharply, costs went up, and the company lost money after being profitable last quarter. Margins are shrinking, and operating expenses are rising faster than sales. If this trend continues, more losses could follow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.3M ▲ | $3.1B ▲ | $1.76B ▲ | $1.34B ▼ |
| Q3-2025 | $114.8M ▼ | $3B ▲ | $1.62B ▲ | $1.38B ▲ |
| Q2-2025 | $120.1M ▲ | $2.96B ▲ | $1.6B ▼ | $1.36B ▲ |
| Q1-2025 | $113.5M ▼ | $2.96B ▲ | $1.65B ▲ | $1.31B ▲ |
| Q4-2024 | $120.6M | $2.93B | $1.64B | $1.29B |
What's financially strong about this company?
The company has positive equity, a long record of profits, and enough current assets to pay its bills. Most debt is long-term, so there is no immediate repayment crunch.
What are the financial risks or weaknesses?
Over half the assets are goodwill and intangibles, which could be written down if business weakens. Debt is rising and now matches equity, while cash is still modest. Equity and retained earnings both fell this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42M ▼ | $86.9M ▲ | $-34.3M ▼ | $14.1M ▲ | $68.5M ▲ | $52.5M ▲ |
| Q3-2025 | $18.1M ▼ | $55.4M ▼ | $-15.8M ▼ | $-45.8M ▲ | $-5.3M ▼ | $39.5M ▼ |
| Q2-2025 | $37.3M ▲ | $84.8M ▲ | $-14.5M ▼ | $-67.5M ▼ | $6.6M ▲ | $66.7M ▲ |
| Q1-2025 | $13.3M ▼ | $-31.4M ▼ | $-9.8M ▲ | $33.5M ▲ | $-7.5M ▼ | $-41.2M ▼ |
| Q4-2024 | $14M | $115.1M | $-38.9M | $-61.7M | $12.2M | $68.8M |
What's strong about this company's cash flow?
Operating cash flow surged to $86.9 million, and free cash flow hit $52.5 million—both big improvements over last quarter. Cash on hand is rising fast, giving the company plenty of flexibility.
What are the cash flow concerns?
Net income swung to a $42 million loss, and much of the cash boost came from stretching payables and a big jump in receivables, which may not repeat. The company also took on $20 million in new debt.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Retail | $220.00M ▲ | $220.00M ▲ | $210.00M ▼ | $220.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $640.00M ▲ | $700.00M ▲ | $670.00M ▼ | $620.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MasterBrand, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading market position in North American cabinetry, a wide and diversified brand and channel footprint, and a manufacturing base that still delivers solid gross margins and consistent positive cash flow. The company has shown an ability to innovate in practical ways, both in product features and in plant operations, and has grown its addressable market through acquisitions and strategic combinations. These factors together give MasterBrand scale advantages and meaningful reach with both retailers and builders.
The main concerns are weakening profitability, rising overhead, and a significantly more leveraged capital structure. Earnings and margins have fallen sharply in recent years even as the company takes on much more debt and increases capital intensity. Liquidity cushions, while still positive, are thinner than they were, and a larger share of the asset base is tied up in goodwill and intangibles from acquisitions. In addition, housing-cycle exposure, fierce competition, and integration risk around large deals and the planned American Woodmark merger all add uncertainty.
MasterBrand appears to be at an inflection point. On one hand, it has the scale, brands, distribution, and operational programs to remain a central player in North American cabinetry, and its cash generation, while recently softer, remains positive. On the other hand, declining earnings, higher leverage, and a more complex corporate structure raise the stakes for successful execution. The forward picture will largely depend on how effectively management can restore margins, manage debt, and extract value from its tech initiatives and acquisitions in what may remain a choppy housing and remodeling environment.
About MasterBrand, Inc.
https://www.masterbrandcabinets.comMasterBrand, Inc. manufactures and sells residential cabinets for the kitchen, bathroom, and other parts of the home in North America. The company is based in Jasper, Indiana.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $644.6M ▼ | $186.9M ▲ | $-42M ▼ | -6.52% ▼ | $-0.33 ▼ | $-5.3M ▼ |
| Q3-2025 | $698.9M ▼ | $167.5M ▲ | $18.1M ▼ | 2.59% ▼ | $0.14 ▼ | $65M ▼ |
| Q2-2025 | $730.9M ▲ | $159.4M ▲ | $37.3M ▲ | 5.1% ▲ | $0.29 ▲ | $92.1M ▲ |
| Q1-2025 | $660.3M ▼ | $152.4M ▲ | $13.3M ▼ | 2.01% ▼ | $0.1 ▼ | $59.5M ▼ |
| Q4-2024 | $667.7M | $152.3M | $14M | 2.1% | $0.11 | $63.2M |
What's going well?
The company kept its share count in check, so dilution isn't a problem. No unusual charges distorted the results, so the numbers are straightforward. If the revenue drop is temporary, there's potential to bounce back.
What's concerning?
Revenue dropped sharply, costs went up, and the company lost money after being profitable last quarter. Margins are shrinking, and operating expenses are rising faster than sales. If this trend continues, more losses could follow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $183.3M ▲ | $3.1B ▲ | $1.76B ▲ | $1.34B ▼ |
| Q3-2025 | $114.8M ▼ | $3B ▲ | $1.62B ▲ | $1.38B ▲ |
| Q2-2025 | $120.1M ▲ | $2.96B ▲ | $1.6B ▼ | $1.36B ▲ |
| Q1-2025 | $113.5M ▼ | $2.96B ▲ | $1.65B ▲ | $1.31B ▲ |
| Q4-2024 | $120.6M | $2.93B | $1.64B | $1.29B |
What's financially strong about this company?
The company has positive equity, a long record of profits, and enough current assets to pay its bills. Most debt is long-term, so there is no immediate repayment crunch.
What are the financial risks or weaknesses?
Over half the assets are goodwill and intangibles, which could be written down if business weakens. Debt is rising and now matches equity, while cash is still modest. Equity and retained earnings both fell this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-42M ▼ | $86.9M ▲ | $-34.3M ▼ | $14.1M ▲ | $68.5M ▲ | $52.5M ▲ |
| Q3-2025 | $18.1M ▼ | $55.4M ▼ | $-15.8M ▼ | $-45.8M ▲ | $-5.3M ▼ | $39.5M ▼ |
| Q2-2025 | $37.3M ▲ | $84.8M ▲ | $-14.5M ▼ | $-67.5M ▼ | $6.6M ▲ | $66.7M ▲ |
| Q1-2025 | $13.3M ▼ | $-31.4M ▼ | $-9.8M ▲ | $33.5M ▲ | $-7.5M ▼ | $-41.2M ▼ |
| Q4-2024 | $14M | $115.1M | $-38.9M | $-61.7M | $12.2M | $68.8M |
What's strong about this company's cash flow?
Operating cash flow surged to $86.9 million, and free cash flow hit $52.5 million—both big improvements over last quarter. Cash on hand is rising fast, giving the company plenty of flexibility.
What are the cash flow concerns?
Net income swung to a $42 million loss, and much of the cash boost came from stretching payables and a big jump in receivables, which may not repeat. The company also took on $20 million in new debt.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Retail | $220.00M ▲ | $220.00M ▲ | $210.00M ▼ | $220.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CANADA | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $640.00M ▲ | $700.00M ▲ | $670.00M ▼ | $620.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MasterBrand, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a leading market position in North American cabinetry, a wide and diversified brand and channel footprint, and a manufacturing base that still delivers solid gross margins and consistent positive cash flow. The company has shown an ability to innovate in practical ways, both in product features and in plant operations, and has grown its addressable market through acquisitions and strategic combinations. These factors together give MasterBrand scale advantages and meaningful reach with both retailers and builders.
The main concerns are weakening profitability, rising overhead, and a significantly more leveraged capital structure. Earnings and margins have fallen sharply in recent years even as the company takes on much more debt and increases capital intensity. Liquidity cushions, while still positive, are thinner than they were, and a larger share of the asset base is tied up in goodwill and intangibles from acquisitions. In addition, housing-cycle exposure, fierce competition, and integration risk around large deals and the planned American Woodmark merger all add uncertainty.
MasterBrand appears to be at an inflection point. On one hand, it has the scale, brands, distribution, and operational programs to remain a central player in North American cabinetry, and its cash generation, while recently softer, remains positive. On the other hand, declining earnings, higher leverage, and a more complex corporate structure raise the stakes for successful execution. The forward picture will largely depend on how effectively management can restore margins, manage debt, and extract value from its tech initiatives and acquisitions in what may remain a choppy housing and remodeling environment.

CEO
R. David Banyard Jr.
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 174
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:19.85M
Value:$200.92M
BLACKROCK, INC.
Shares:19.36M
Value:$195.94M
COLISEUM CAPITAL MANAGEMENT, LLC
Shares:10.77M
Value:$109.02M
Summary
Showing Top 3 of 398

