MBIN
MBIN
Merchants BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▲ |
| Q3-2025 | $343.53M ▼ | $75.99M ▼ | $54.7M ▲ | 15.92% ▲ | $0.97 ▲ | $65.35M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▼ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $1.86 | $128.64M |
What's going well?
Profits and margins are up, with net income rising 6% and gross margin improving to 44%. Earnings per share jumped, showing strong bottom-line growth.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure future profits if not controlled. Interest costs are high, though currently offset by interest income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $1.25B ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $1.32B ▲ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $1.23B ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
The company has enough current assets to cover its near-term bills, and its asset base is mostly tangible and liquid. Equity is positive and has grown slightly, showing a history of profitability.
What are the financial risks or weaknesses?
Cash is down sharply and debt is rising fast, which could pressure finances if trends continue. The sudden surge in receivables could mean cash is tied up, and the company may need to raise more funds.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $11.13M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-125.72M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M ▲ | $-9.98M ▲ | $-43.51M ▼ | $-71.81M ▼ | $-125.3M ▼ | $-16.25M ▲ |
| Q3-2024 | $61.27M | $-492.65M | $181.41M | $372.26M | $61.02M | $-497.17M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both turned positive after a rough prior quarter. The company is paying down debt and still has plenty of cash on hand. Dividends are well covered by cash generation.
What are the cash flow concerns?
Cash flow has been volatile, and working capital changes are still a drag. The cash balance dropped this quarter, and the business needs to show more consistency in generating cash.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Key strengths include a well-defined niche in multifamily and mortgage-related lending, a history of strong revenue growth, and a capital base that has expanded through retained earnings and rising equity. The bank’s specialized knowledge, ability to sell or securitize loans, and diversified fee streams give it tools to manage credit and interest rate risk better than a more generic lender. Its targeted use of technology platforms further enhances efficiency and scalability in core businesses.
Main risks center on financial and concentration pressures. Profit margins have compressed, operating costs have climbed, and earnings recently fell despite still-elevated revenues. Liquidity metrics weakened significantly, while leverage rose, increasing sensitivity to funding conditions and interest costs. Heavy exposure to multifamily, mortgage banking, and government-related programs ties performance to housing markets, regulatory changes, and rate cycles. Persistent negative free cash flow and reliance on debt funding add another layer of vulnerability if conditions turn less favorable.
The outlook is balanced. Merchants Bancorp has a differentiated and historically successful business model with clear competitive strengths, but it is entering a phase where cost control, funding discipline, and risk management matter more than raw growth. If the bank can stabilize margins, improve cash generation, and manage its higher leverage prudently, its niche franchises and technology-enabled operations should support continued solid performance. Conversely, if cost pressures persist or housing and funding markets weaken materially, the combination of thinner margins, higher leverage, and volatile cash flow could weigh on results and flexibility.
About Merchants Bancorp
https://www.merchantsbancorp.comMerchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $354.67M ▲ | $83.64M ▲ | $67.85M ▲ | 19.13% ▲ | $1.28 ▲ | $73.88M ▲ |
| Q3-2025 | $343.53M ▼ | $75.99M ▼ | $54.7M ▲ | 15.92% ▲ | $0.97 ▲ | $65.35M ▲ |
| Q2-2025 | $353.74M ▲ | $76.19M ▲ | $37.98M ▼ | 10.74% ▼ | $0.6 ▼ | $49.6M ▼ |
| Q1-2025 | $310.1M ▼ | $60.87M ▼ | $58.24M ▼ | 18.78% ▼ | $0.93 ▼ | $77.27M ▼ |
| Q4-2024 | $379.79M | $62.5M | $95.67M | 25.19% | $1.86 | $128.64M |
What's going well?
Profits and margins are up, with net income rising 6% and gross margin improving to 44%. Earnings per share jumped, showing strong bottom-line growth.
What's concerning?
Operating expenses are rising faster than revenue, which could pressure future profits if not controlled. Interest costs are high, though currently offset by interest income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $880.9M ▼ | $19.45B ▲ | $17.17B ▲ | $2.28B ▲ |
| Q3-2025 | $1.25B ▼ | $19.35B ▲ | $17.13B ▲ | $2.23B ▲ |
| Q2-2025 | $1.32B ▲ | $19.14B ▲ | $16.96B ▲ | $2.18B ▲ |
| Q1-2025 | $1.23B ▲ | $18.8B ▼ | $16.64B ▲ | $2.16B ▼ |
| Q4-2024 | $566.62M | $18.81B | $16.56B | $2.24B |
What's financially strong about this company?
The company has enough current assets to cover its near-term bills, and its asset base is mostly tangible and liquid. Equity is positive and has grown slightly, showing a history of profitability.
What are the financial risks or weaknesses?
Cash is down sharply and debt is rising fast, which could pressure finances if trends continue. The sudden surge in receivables could mean cash is tied up, and the company may need to raise more funds.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.7M ▲ | $29.77M ▲ | $-181.13M ▼ | $102.23M ▼ | $-49.13M ▼ | $11.13M ▲ |
| Q2-2025 | $37.98M ▼ | $-121.15M ▼ | $-26.33M ▼ | $273.35M ▲ | $125.87M ▲ | $-125.72M ▼ |
| Q1-2025 | $58.24M ▼ | $148.04M ▲ | $-903K ▲ | $-102.45M ▼ | $44.69M ▲ | $141.18M ▲ |
| Q4-2024 | $95.67M ▲ | $-9.98M ▲ | $-43.51M ▼ | $-71.81M ▼ | $-125.3M ▼ | $-16.25M ▲ |
| Q3-2024 | $61.27M | $-492.65M | $181.41M | $372.26M | $61.02M | $-497.17M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow both turned positive after a rough prior quarter. The company is paying down debt and still has plenty of cash on hand. Dividends are well covered by cash generation.
What are the cash flow concerns?
Cash flow has been volatile, and working capital changes are still a drag. The cash balance dropped this quarter, and the business needs to show more consistency in generating cash.
5-Year Trend Analysis
A comprehensive look at Merchants Bancorp's financial evolution and strategic trajectory over the past five years.
Key strengths include a well-defined niche in multifamily and mortgage-related lending, a history of strong revenue growth, and a capital base that has expanded through retained earnings and rising equity. The bank’s specialized knowledge, ability to sell or securitize loans, and diversified fee streams give it tools to manage credit and interest rate risk better than a more generic lender. Its targeted use of technology platforms further enhances efficiency and scalability in core businesses.
Main risks center on financial and concentration pressures. Profit margins have compressed, operating costs have climbed, and earnings recently fell despite still-elevated revenues. Liquidity metrics weakened significantly, while leverage rose, increasing sensitivity to funding conditions and interest costs. Heavy exposure to multifamily, mortgage banking, and government-related programs ties performance to housing markets, regulatory changes, and rate cycles. Persistent negative free cash flow and reliance on debt funding add another layer of vulnerability if conditions turn less favorable.
The outlook is balanced. Merchants Bancorp has a differentiated and historically successful business model with clear competitive strengths, but it is entering a phase where cost control, funding discipline, and risk management matter more than raw growth. If the bank can stabilize margins, improve cash generation, and manage its higher leverage prudently, its niche franchises and technology-enabled operations should support continued solid performance. Conversely, if cost pressures persist or housing and funding markets weaken materially, the combination of thinner margins, higher leverage, and volatile cash flow could weigh on results and flexibility.

CEO
Michael F. Petrie CMB
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-01-18 | Forward | 3:2 |
| 2022-01-03 | Forward | 3:2 |
ETFs Holding This Stock
IJR.AX
Weight:0.08%
Shares:1.78M
XSMH.TO
Weight:0.08%
Shares:1.78M
VTS.AX
Weight:0.00%
Shares:648.29K
Summary
Showing Top 3 of 145
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.88M
Value:$79.55M
DIMENSIONAL FUND ADVISORS LP
Shares:1.66M
Value:$70.05M
BLACKROCK INC.
Shares:1.45M
Value:$61.17M
Summary
Showing Top 3 of 188

