MBIN

MBIN
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $343.53M ▼ | $75.987M ▼ | $54.701M ▲ | 15.923% ▲ | $0.97 ▲ | $65.348M ▲ |
| Q2-2025 | $353.737M ▲ | $76.195M ▲ | $37.981M ▼ | 10.737% ▼ | $0.6 ▼ | $49.605M ▼ |
| Q1-2025 | $310.099M ▼ | $60.866M ▼ | $58.239M ▼ | 18.781% ▼ | $0.93 ▼ | $77.268M ▼ |
| Q4-2024 | $379.787M ▲ | $62.498M ▲ | $95.666M ▲ | 25.189% ▲ | $1.86 ▲ | $128.638M ▲ |
| Q3-2024 | $354.556M | $60.204M | $61.273M | 17.282% | $1.17 | $82.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.248B ▼ | $19.355B ▲ | $17.129B ▲ | $2.225B ▲ |
| Q2-2025 | $1.324B ▲ | $19.141B ▲ | $16.957B ▲ | $2.185B ▲ |
| Q1-2025 | $1.228B ▲ | $18.798B ▼ | $16.637B ▲ | $2.161B ▼ |
| Q4-2024 | $566.616M ▼ | $18.806B ▲ | $16.562B ▼ | $2.243B ▲ |
| Q3-2024 | $1.555B | $18.653B | $16.714B | $1.939B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.701M ▲ | $29.765M ▲ | $-181.127M ▼ | $102.233M ▼ | $-49.129M ▼ | $41.193M ▲ |
| Q2-2025 | $37.981M ▼ | $-121.152M ▼ | $-26.326M ▼ | $273.347M ▲ | $125.869M ▲ | $-125.721M ▼ |
| Q1-2025 | $58.239M ▼ | $148.038M ▲ | $-903K ▲ | $-102.449M ▼ | $44.686M ▲ | $141.179M ▲ |
| Q4-2024 | $95.666M ▲ | $-9.977M ▲ | $-43.512M ▼ | $-71.807M ▼ | $-125.296M ▼ | $-16.252M ▲ |
| Q3-2024 | $61.273M | $-492.648M | $181.41M | $372.262M | $61.024M | $-497.174M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Merchants Bancorp looks like a specialized regional bank that has grown quickly by focusing on complex, government‑linked housing finance and related services. The income statement shows strong, compounding earnings; the balance sheet shows a bigger, more capable institution but with a recent step‑up in leverage; and cash flows reflect an aggressive growth stance more than a mature, cash‑harvesting phase. Its competitive edge comes from expertise, structure, and product breadth in affordable and multifamily housing, supported by selective technology adoption. The main trade‑off is that this specialization and rapid growth bring concentrated exposures and funding risks that will matter most in a weaker credit or interest‑rate environment.
About Merchants Bancorp
https://www.merchantsbancorp.comMerchants Bancorp operates as the diversified bank holding company in the United States. The company operates through Multi-family Mortgage Banking, Mortgage Warehousing, and Banking segments. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $343.53M ▼ | $75.987M ▼ | $54.701M ▲ | 15.923% ▲ | $0.97 ▲ | $65.348M ▲ |
| Q2-2025 | $353.737M ▲ | $76.195M ▲ | $37.981M ▼ | 10.737% ▼ | $0.6 ▼ | $49.605M ▼ |
| Q1-2025 | $310.099M ▼ | $60.866M ▼ | $58.239M ▼ | 18.781% ▼ | $0.93 ▼ | $77.268M ▼ |
| Q4-2024 | $379.787M ▲ | $62.498M ▲ | $95.666M ▲ | 25.189% ▲ | $1.86 ▲ | $128.638M ▲ |
| Q3-2024 | $354.556M | $60.204M | $61.273M | 17.282% | $1.17 | $82.13M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.248B ▼ | $19.355B ▲ | $17.129B ▲ | $2.225B ▲ |
| Q2-2025 | $1.324B ▲ | $19.141B ▲ | $16.957B ▲ | $2.185B ▲ |
| Q1-2025 | $1.228B ▲ | $18.798B ▼ | $16.637B ▲ | $2.161B ▼ |
| Q4-2024 | $566.616M ▼ | $18.806B ▲ | $16.562B ▼ | $2.243B ▲ |
| Q3-2024 | $1.555B | $18.653B | $16.714B | $1.939B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $54.701M ▲ | $29.765M ▲ | $-181.127M ▼ | $102.233M ▼ | $-49.129M ▼ | $41.193M ▲ |
| Q2-2025 | $37.981M ▼ | $-121.152M ▼ | $-26.326M ▼ | $273.347M ▲ | $125.869M ▲ | $-125.721M ▼ |
| Q1-2025 | $58.239M ▼ | $148.038M ▲ | $-903K ▲ | $-102.449M ▼ | $44.686M ▲ | $141.179M ▲ |
| Q4-2024 | $95.666M ▲ | $-9.977M ▲ | $-43.512M ▼ | $-71.807M ▼ | $-125.296M ▼ | $-16.252M ▲ |
| Q3-2024 | $61.273M | $-492.648M | $181.41M | $372.262M | $61.024M | $-497.174M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Merchants Bancorp looks like a specialized regional bank that has grown quickly by focusing on complex, government‑linked housing finance and related services. The income statement shows strong, compounding earnings; the balance sheet shows a bigger, more capable institution but with a recent step‑up in leverage; and cash flows reflect an aggressive growth stance more than a mature, cash‑harvesting phase. Its competitive edge comes from expertise, structure, and product breadth in affordable and multifamily housing, supported by selective technology adoption. The main trade‑off is that this specialization and rapid growth bring concentrated exposures and funding risks that will matter most in a weaker credit or interest‑rate environment.

CEO
Michael F. Petrie CMB
Compensation Summary
(Year 2023)

CEO
Michael F. Petrie CMB
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-01-18 | Forward | 3:2 |
| 2022-01-03 | Forward | 3:2 |
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

BLACKROCK, INC.
1.854M Shares
$60.609M

DIMENSIONAL FUND ADVISORS LP
1.602M Shares
$52.367M

BLACKROCK INC.
1.447M Shares
$47.293M

VANGUARD GROUP INC
1.378M Shares
$45.06M

MACQUARIE GROUP LTD
897.066K Shares
$29.325M

ROYCE & ASSOCIATES LP
862.119K Shares
$28.183M

GEODE CAPITAL MANAGEMENT, LLC
696.469K Shares
$22.768M

AMERICAN CENTURY COMPANIES INC
630.077K Shares
$20.597M

STATE STREET CORP
548.263K Shares
$17.923M

HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC
389.878K Shares
$12.745M

MILLENNIUM MANAGEMENT LLC
365.075K Shares
$11.934M

BANC FUNDS CO LLC
340.69K Shares
$11.137M

FJ CAPITAL MANAGEMENT LLC
297.156K Shares
$9.714M

NORTHERN TRUST CORP
274.459K Shares
$8.972M

BASSWOOD CAPITAL MANAGEMENT, L.L.C.
273.747K Shares
$8.949M

VALEO FINANCIAL ADVISORS, LLC
244.064K Shares
$7.978M

DENALI ADVISORS LLC
239.414K Shares
$7.826M

CHARLES SCHWAB INVESTMENT MANAGEMENT INC
237.047K Shares
$7.749M

MORGAN STANLEY
234.378K Shares
$7.662M

ROYAL BANK OF CANADA
221.261K Shares
$7.233M
Summary
Only Showing The Top 20




