MBRX
MBRX
Moleculin Biotech, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.88M ▲ | $-25.4M ▼ | 0% | $-17 ▼ | $-25.38M ▼ |
| Q2-2025 | $0 | $5.69M ▼ | $-7.64M ▼ | 0% | $-12.25 ▲ | $-7.61M ▼ |
| Q1-2025 | $0 | $5.94M ▼ | $-6.44M ▼ | 0% | $-1.72K ▼ | $-5.91M ▼ |
| Q4-2024 | $0 | $6.61M ▼ | $-1.88M ▲ | 0% | $-14 ▲ | $-1.85M ▲ |
| Q3-2024 | $0 | $7.13M | $-10.59M | 0% | $-71.25 | $-7.1M |
What's going well?
The company received a large amount of non-operating income this quarter, which helped soften the blow of its operating losses. R&D spending remains steady, showing continued investment in future products.
What's concerning?
There is still no revenue, losses are growing, and the company had to issue many more shares, diluting existing shareholders. The bottom line is getting worse, and the business is not showing signs of turning around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.7M ▼ | $20.35M ▼ | $47.27M ▲ | $-26.92M ▼ |
| Q2-2025 | $7.56M ▼ | $21.59M ▲ | $28.76M ▲ | $-7.17M ▼ |
| Q1-2025 | $7.72M ▲ | $21.01M ▲ | $20.97M ▲ | $42K ▼ |
| Q4-2024 | $4.28M ▼ | $16.93M ▼ | $10.95M ▼ | $5.98M ▼ |
| Q3-2024 | $9.4M | $23.39M | $15.91M | $7.48M |
What's financially strong about this company?
Debt is very low, and the company still has enough cash to pay its near-term bills. They were able to raise new funds this quarter, showing some access to capital.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, and cash is running down quarter by quarter. The company has a long history of losses and will likely need to raise more money soon, which could dilute shareholders further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.4M ▼ | $-7.22M ▼ | $0 | $6.38M ▲ | $-854K ▼ | $-7.22M ▼ |
| Q2-2025 | $-7.64M ▼ | $-5.58M ▼ | $0 | $5.42M ▼ | $-159K ▼ | $-5.58M ▼ |
| Q1-2025 | $-6.44M ▼ | $-4.56M ▲ | $0 | $8M ▲ | $3.44M ▲ | $-4.56M ▲ |
| Q4-2024 | $-1.88M ▲ | $-5.08M ▲ | $0 | $1K ▼ | $-5.13M ▼ | $-5.08M ▲ |
| Q3-2024 | $-10.59M | $-6.11M | $0 | $4.66M | $-1.44M | $-6.11M |
What's strong about this company's cash flow?
The company can still raise money by selling shares, and most of its losses are non-cash accounting items rather than actual cash outflows.
What are the cash flow concerns?
Cash burn is rising, cash on hand is very low, and the company is completely dependent on selling new shares to keep operating. Shareholders are being diluted, and there's no sign of positive cash flow.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moleculin Biotech, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated oncology pipeline targeting resistant and high-mortality cancers, multiple technology platforms rather than a single-asset story, and supportive elements such as patents and advantageous regulatory designations in orphan indications. Financially, the company has maintained very low debt levels, avoiding balance-sheet leverage. Its historical ability to raise equity capital and fund substantial R&D demonstrates some access to capital markets and investor interest in its scientific story.
The most prominent risks are financial and clinical. Moleculin has no product revenue, persistent and sizable losses, and a sharply reduced cash balance and equity base, which together imply a need for additional capital and the potential for further dilution. On the operating side, the company’s future hinges on the success of a small number of high-risk clinical programs in crowded therapeutic areas, with heavy competition from much larger players and a possibility that changing standards of care alter the opportunity. Multiple reverse stock splits and ongoing share issuance underscore the historical funding challenges.
The outlook is highly leveraged to upcoming clinical and regulatory milestones, especially the pivotal trial of the lead anthracycline in acute myeloid leukemia and expansion efforts in other hard-to-treat cancers. In the near term, the financial picture is likely to remain pressured, with continued cash burn and a probable need for external financing or strategic partnerships. Over the longer term, positive trial outcomes could significantly reshape the company’s profile, while setbacks would intensify already material funding and strategic challenges. Overall, the path forward is opportunity-rich but carries substantial uncertainty typical of small, clinical-stage oncology biotechs.
About Moleculin Biotech, Inc.
https://www.moleculin.comMoleculin Biotech, Inc., a clinical-stage pharmaceutical company, focuses on the development of drug candidates for the treatment of highly resistant tumors and viruses. Its lead drug candidate is Annamycin that is in Phase 1/2 studies for the treatment of relapsed or refractory acute myeloid leukemia (AML) and cancers metastasized to the lungs.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.88M ▲ | $-25.4M ▼ | 0% | $-17 ▼ | $-25.38M ▼ |
| Q2-2025 | $0 | $5.69M ▼ | $-7.64M ▼ | 0% | $-12.25 ▲ | $-7.61M ▼ |
| Q1-2025 | $0 | $5.94M ▼ | $-6.44M ▼ | 0% | $-1.72K ▼ | $-5.91M ▼ |
| Q4-2024 | $0 | $6.61M ▼ | $-1.88M ▲ | 0% | $-14 ▲ | $-1.85M ▲ |
| Q3-2024 | $0 | $7.13M | $-10.59M | 0% | $-71.25 | $-7.1M |
What's going well?
The company received a large amount of non-operating income this quarter, which helped soften the blow of its operating losses. R&D spending remains steady, showing continued investment in future products.
What's concerning?
There is still no revenue, losses are growing, and the company had to issue many more shares, diluting existing shareholders. The bottom line is getting worse, and the business is not showing signs of turning around.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.7M ▼ | $20.35M ▼ | $47.27M ▲ | $-26.92M ▼ |
| Q2-2025 | $7.56M ▼ | $21.59M ▲ | $28.76M ▲ | $-7.17M ▼ |
| Q1-2025 | $7.72M ▲ | $21.01M ▲ | $20.97M ▲ | $42K ▼ |
| Q4-2024 | $4.28M ▼ | $16.93M ▼ | $10.95M ▼ | $5.98M ▼ |
| Q3-2024 | $9.4M | $23.39M | $15.91M | $7.48M |
What's financially strong about this company?
Debt is very low, and the company still has enough cash to pay its near-term bills. They were able to raise new funds this quarter, showing some access to capital.
What are the financial risks or weaknesses?
Shareholder equity is deeply negative, and cash is running down quarter by quarter. The company has a long history of losses and will likely need to raise more money soon, which could dilute shareholders further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.4M ▼ | $-7.22M ▼ | $0 | $6.38M ▲ | $-854K ▼ | $-7.22M ▼ |
| Q2-2025 | $-7.64M ▼ | $-5.58M ▼ | $0 | $5.42M ▼ | $-159K ▼ | $-5.58M ▼ |
| Q1-2025 | $-6.44M ▼ | $-4.56M ▲ | $0 | $8M ▲ | $3.44M ▲ | $-4.56M ▲ |
| Q4-2024 | $-1.88M ▲ | $-5.08M ▲ | $0 | $1K ▼ | $-5.13M ▼ | $-5.08M ▲ |
| Q3-2024 | $-10.59M | $-6.11M | $0 | $4.66M | $-1.44M | $-6.11M |
What's strong about this company's cash flow?
The company can still raise money by selling shares, and most of its losses are non-cash accounting items rather than actual cash outflows.
What are the cash flow concerns?
Cash burn is rising, cash on hand is very low, and the company is completely dependent on selling new shares to keep operating. Shareholders are being diluted, and there's no sign of positive cash flow.
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moleculin Biotech, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated oncology pipeline targeting resistant and high-mortality cancers, multiple technology platforms rather than a single-asset story, and supportive elements such as patents and advantageous regulatory designations in orphan indications. Financially, the company has maintained very low debt levels, avoiding balance-sheet leverage. Its historical ability to raise equity capital and fund substantial R&D demonstrates some access to capital markets and investor interest in its scientific story.
The most prominent risks are financial and clinical. Moleculin has no product revenue, persistent and sizable losses, and a sharply reduced cash balance and equity base, which together imply a need for additional capital and the potential for further dilution. On the operating side, the company’s future hinges on the success of a small number of high-risk clinical programs in crowded therapeutic areas, with heavy competition from much larger players and a possibility that changing standards of care alter the opportunity. Multiple reverse stock splits and ongoing share issuance underscore the historical funding challenges.
The outlook is highly leveraged to upcoming clinical and regulatory milestones, especially the pivotal trial of the lead anthracycline in acute myeloid leukemia and expansion efforts in other hard-to-treat cancers. In the near term, the financial picture is likely to remain pressured, with continued cash burn and a probable need for external financing or strategic partnerships. Over the longer term, positive trial outcomes could significantly reshape the company’s profile, while setbacks would intensify already material funding and strategic challenges. Overall, the path forward is opportunity-rich but carries substantial uncertainty typical of small, clinical-stage oncology biotechs.

CEO
Walter V. Klemp
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-01 | Reverse | 1:25 |
| 2024-03-22 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:239.92K
Value:$580.6K
GEODE CAPITAL MANAGEMENT, LLC
Shares:208.21K
Value:$503.87K
HRT FINANCIAL LP
Shares:115.19K
Value:$278.76K
Summary
Showing Top 3 of 30

