MCAGR
MCAGR
Mountain Crest Acquisition Corp. VIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $76.53K ▼ | $-66.48K ▲ | 0% | $-0.02 ▲ | $-76.53K ▲ |
| Q2-2025 | $0 | $120.47K ▼ | $-110.57K ▲ | 0% | $-0.04 ▲ | $-108.28K ▲ |
| Q1-2025 | $0 | $191.22K ▲ | $-181.38K ▼ | 0% | $-0.06 ▲ | $-179.11K ▼ |
| Q4-2024 | $0 | $187.32K ▼ | $-153.46K ▼ | 0% | $-0.31 ▼ | $-147.19K ▼ |
| Q3-2024 | $0 | $202.18K | $-130.87K | 0% | $-0.25 | $-49.12K |
What's going well?
The company managed to cut its overhead costs by over a third, which helped reduce its net loss by $44,095. Interest income provided a small boost to the bottom line. Cost control is improving.
What's concerning?
The company still has zero revenue, so it isn't bringing in any sales to offset its expenses. All spending is overhead, with nothing going to R&D or sales, raising questions about future growth or product development.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $41.17K ▲ | $1.27M ▲ | $3.91M ▲ | $-2.63M ▼ |
| Q2-2025 | $25.32K ▼ | $1.27M ▲ | $3.84M ▲ | $-2.57M ▼ |
| Q1-2025 | $27.94K ▼ | $1.21M ▼ | $3.67M ▲ | $-2.46M ▼ |
| Q4-2024 | $116.66K ▲ | $1.31M ▼ | $3.59M ▲ | $-2.28M ▼ |
| Q3-2024 | $46.05K | $6.07M | $3.41M | $2.66M |
What's financially strong about this company?
The only positive is that there is no goodwill or intangible asset risk, and cash increased this quarter.
What are the financial risks or weaknesses?
The company is drowning in debt, has almost no cash, and owes much more than it owns. Equity is deeply negative, and all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-66.48K ▲ | $-134.15K ▲ | $0 | $150K ▼ | $15.85K ▲ | $-134.15K ▲ |
| Q2-2025 | $-110.57K ▲ | $-232.62K ▼ | $0 | $230K ▲ | $-2.62K ▲ | $-232.62K ▼ |
| Q1-2025 | $-181.38K ▼ | $-88.72K ▲ | $0 ▼ | $0 ▲ | $-88.72K ▼ | $-88.72K ▲ |
| Q4-2024 | $-153.46K ▼ | $-309.84K ▼ | $4.88M ▲ | $-4.5M ▼ | $70.6K ▲ | $-309.84K ▼ |
| Q3-2024 | $-130.87K | $-123.1K | $-51.93K | $200K | $24.97K | $-123.1K |
What's strong about this company's cash flow?
The cash burn is shrinking, with operating and free cash flow losses both improving compared to last quarter. The company is able to raise debt to keep operations running.
What are the cash flow concerns?
The business is not generating any cash from operations and is highly dependent on new debt to survive. Cash outflows remain large, and working capital is draining cash even faster.
5-Year Trend Analysis
A comprehensive look at Mountain Crest Acquisition Corp. V's financial evolution and strategic trajectory over the past five years.
MCAGR offers a ready‑made public listing vehicle and has already identified a target in a high‑impact area: early cancer detection. The pending merger with CUBEBIO brings exposure to potentially disruptive diagnostics technology with clear patient and system benefits if it works at scale—non‑invasive sampling, rapid results, and multi‑cancer coverage. The target also has a sizable domestic patent base and initial international distribution arrangements, suggesting early commercial ambition beyond its home market.
Current financials show a shell with no revenue, persistent and sometimes large losses, shrinking assets, rising debt, weak liquidity, and negative equity—meaning the capital structure is under clear strain. The entire story now depends on successful completion of the CUBEBIO merger, adequate capital raising, and the future performance of a biotech‑style diagnostics business facing stiff competition, stringent regulatory hurdles, and the need for extensive clinical validation. Execution risk—both financial and operational—is high, and timelines for approvals and adoption can be long and uncertain.
Near‑term prospects are binary and event‑driven: they depend on whether the business combination closes on acceptable terms and whether sufficient cash is available after redemptions and financing to fund CUBEBIO’s regulatory and commercialization roadmap. If the merger completes and the technology earns strong validation and approvals, the combined company could evolve from a financial shell into a growth‑oriented diagnostics player. If regulatory, clinical, financing, or shareholder hurdles derail the plan, the current weak financial footing of the SPAC leaves limited room for error. The outlook is therefore highly speculative and heavily contingent on future milestones rather than current financial performance.
About Mountain Crest Acquisition Corp. V
https://www.mcacquisition.com/Mountain-C...Mountain Crest Acquisition Corp. V does not have significant operations. It focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company intends to pursue target business opportunities in North America and the Asia Pacific region.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $76.53K ▼ | $-66.48K ▲ | 0% | $-0.02 ▲ | $-76.53K ▲ |
| Q2-2025 | $0 | $120.47K ▼ | $-110.57K ▲ | 0% | $-0.04 ▲ | $-108.28K ▲ |
| Q1-2025 | $0 | $191.22K ▲ | $-181.38K ▼ | 0% | $-0.06 ▲ | $-179.11K ▼ |
| Q4-2024 | $0 | $187.32K ▼ | $-153.46K ▼ | 0% | $-0.31 ▼ | $-147.19K ▼ |
| Q3-2024 | $0 | $202.18K | $-130.87K | 0% | $-0.25 | $-49.12K |
What's going well?
The company managed to cut its overhead costs by over a third, which helped reduce its net loss by $44,095. Interest income provided a small boost to the bottom line. Cost control is improving.
What's concerning?
The company still has zero revenue, so it isn't bringing in any sales to offset its expenses. All spending is overhead, with nothing going to R&D or sales, raising questions about future growth or product development.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $41.17K ▲ | $1.27M ▲ | $3.91M ▲ | $-2.63M ▼ |
| Q2-2025 | $25.32K ▼ | $1.27M ▲ | $3.84M ▲ | $-2.57M ▼ |
| Q1-2025 | $27.94K ▼ | $1.21M ▼ | $3.67M ▲ | $-2.46M ▼ |
| Q4-2024 | $116.66K ▲ | $1.31M ▼ | $3.59M ▲ | $-2.28M ▼ |
| Q3-2024 | $46.05K | $6.07M | $3.41M | $2.66M |
What's financially strong about this company?
The only positive is that there is no goodwill or intangible asset risk, and cash increased this quarter.
What are the financial risks or weaknesses?
The company is drowning in debt, has almost no cash, and owes much more than it owns. Equity is deeply negative, and all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-66.48K ▲ | $-134.15K ▲ | $0 | $150K ▼ | $15.85K ▲ | $-134.15K ▲ |
| Q2-2025 | $-110.57K ▲ | $-232.62K ▼ | $0 | $230K ▲ | $-2.62K ▲ | $-232.62K ▼ |
| Q1-2025 | $-181.38K ▼ | $-88.72K ▲ | $0 ▼ | $0 ▲ | $-88.72K ▼ | $-88.72K ▲ |
| Q4-2024 | $-153.46K ▼ | $-309.84K ▼ | $4.88M ▲ | $-4.5M ▼ | $70.6K ▲ | $-309.84K ▼ |
| Q3-2024 | $-130.87K | $-123.1K | $-51.93K | $200K | $24.97K | $-123.1K |
What's strong about this company's cash flow?
The cash burn is shrinking, with operating and free cash flow losses both improving compared to last quarter. The company is able to raise debt to keep operations running.
What are the cash flow concerns?
The business is not generating any cash from operations and is highly dependent on new debt to survive. Cash outflows remain large, and working capital is draining cash even faster.
5-Year Trend Analysis
A comprehensive look at Mountain Crest Acquisition Corp. V's financial evolution and strategic trajectory over the past five years.
MCAGR offers a ready‑made public listing vehicle and has already identified a target in a high‑impact area: early cancer detection. The pending merger with CUBEBIO brings exposure to potentially disruptive diagnostics technology with clear patient and system benefits if it works at scale—non‑invasive sampling, rapid results, and multi‑cancer coverage. The target also has a sizable domestic patent base and initial international distribution arrangements, suggesting early commercial ambition beyond its home market.
Current financials show a shell with no revenue, persistent and sometimes large losses, shrinking assets, rising debt, weak liquidity, and negative equity—meaning the capital structure is under clear strain. The entire story now depends on successful completion of the CUBEBIO merger, adequate capital raising, and the future performance of a biotech‑style diagnostics business facing stiff competition, stringent regulatory hurdles, and the need for extensive clinical validation. Execution risk—both financial and operational—is high, and timelines for approvals and adoption can be long and uncertain.
Near‑term prospects are binary and event‑driven: they depend on whether the business combination closes on acceptable terms and whether sufficient cash is available after redemptions and financing to fund CUBEBIO’s regulatory and commercialization roadmap. If the merger completes and the technology earns strong validation and approvals, the combined company could evolve from a financial shell into a growth‑oriented diagnostics player. If regulatory, clinical, financing, or shareholder hurdles derail the plan, the current weak financial footing of the SPAC leaves limited room for error. The outlook is therefore highly speculative and heavily contingent on future milestones rather than current financial performance.

CEO
Suying Liu

