MDGL
MDGL
Madrigal Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $321.08M ▲ | $356.24M ▼ | $-58.58M ▲ | -18.24% ▲ | $-2.57 ▲ | $-49.89M ▲ |
| Q3-2025 | $287.27M ▲ | $383.12M ▲ | $-114.19M ▼ | -39.75% ▼ | $-5.08 ▼ | $-106.38M ▼ |
| Q2-2025 | $212.8M ▲ | $250.94M ▲ | $-42.28M ▲ | -19.87% ▲ | $-1.9 ▲ | $-38.64M ▲ |
| Q1-2025 | $137.25M ▲ | $212.05M ▲ | $-73.24M ▼ | -53.36% ▲ | $-3.32 ▼ | $-69.56M ▼ |
| Q4-2024 | $103.32M | $166.87M | $-59.42M | -57.51% | $-2.71 | $-55.55M |
What's going well?
Revenue is growing at a double-digit pace, and the company is cutting expenses. Losses are shrinking quickly, showing progress toward profitability.
What's concerning?
The company is still losing money and burning cash. High overhead and R&D spending continue to weigh on the bottom line, and gross margins slipped a bit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $983.56M ▼ | $1.26B ▼ | $656.9M ▼ | $602.69M ▼ |
| Q3-2025 | $1.11B ▲ | $1.36B ▲ | $736.73M ▲ | $625.73M ▼ |
| Q2-2025 | $797.02M ▼ | $1.02B ▲ | $319.4M ▲ | $695.98M ▼ |
| Q1-2025 | $843.07M ▼ | $996.63M ▼ | $285.99M ▼ | $710.64M ▼ |
| Q4-2024 | $926.25M | $1.04B | $287.86M | $754.38M |
What's financially strong about this company?
The company has nearly $1 billion in cash and investments, very little due soon, and most assets are easy to turn into cash. Debt is manageable and spread out over time.
What are the financial risks or weaknesses?
Cash and investments are declining quarter-over-quarter, and the company has never been profitable, with large accumulated losses. Book value is slipping and debt is slowly rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-58.58M ▲ | $-133.46M ▼ | $27.58M ▲ | $8.96M ▼ | $-96.91M ▼ | $-133.07M ▼ |
| Q3-2025 | $-114.19M ▼ | $79.85M ▲ | $-207M ▼ | $236.65M ▲ | $109.5M ▲ | $78.99M ▲ |
| Q2-2025 | $-42.28M ▲ | $-47.05M ▲ | $47.86M ▼ | $1.74M ▼ | $2.55M ▼ | $-47.05M ▲ |
| Q1-2025 | $-73.24M ▼ | $-88.89M ▲ | $163.88M ▲ | $8.64M ▼ | $83.63M ▲ | $-88.89M ▲ |
| Q4-2024 | $-59.42M | $-104.49M | $-47.95M | $19.77M | $-132.66M | $-104.68M |
What's strong about this company's cash flow?
The company still has $204 million in cash, giving it some breathing room. Capital spending is low, so most cash burn is from operations, not big investments.
What are the cash flow concerns?
Cash burn is accelerating, and the company is now highly dependent on raising new money to survive. Working capital swings and a shrinking cash balance mean the runway is short—about 1-2 quarters at this pace.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $210.00M ▲ | $290.00M ▲ | $460.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Madrigal Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Madrigal’s key strengths include its first-in-class approval in MASH, rapid transition from no revenue to meaningful sales, very high gross margins, and a cash-rich, low-debt balance sheet. The company has demonstrated strong scientific capabilities in liver and metabolic disease, supported by high-quality clinical data and a growing innovation pipeline. Its early investment in commercial infrastructure and data analytics around MASH positions it well to shape a new therapeutic category rather than simply participating in it.
Major risks center on persistent operating and cash losses, rapid growth in selling and administrative costs, and dependence on a single lead product and disease area. The company remains reliant on capital markets to fund its burn, and a sharp rise in current liabilities adds another item to monitor. Competitive threats from large pharmaceutical companies and new mechanisms, regulatory and reimbursement uncertainties, and the challenge of proving long-term outcomes in a complex chronic disease all add layers of execution and strategic risk.
The overall outlook is that of a high-potential but still high-risk commercial-stage biotech. Madrigal has cleared the critical hurdle of achieving the first approval in MASH and is showing strong early revenue traction and improving margins, supported by robust liquidity and a growing pipeline. Future performance will hinge on sustaining adoption, successfully expanding Rezdiffra’s label and geographic reach, and turning its pipeline investments into differentiated combination regimens—all while gradually tightening cost control. If these elements align, the business could grow into a more balanced, cash-generating franchise, but the journey is likely to remain volatile and uncertain along the way.
About Madrigal Pharmaceuticals, Inc.
https://www.madrigalpharma.comMadrigal Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of therapeutic candidates for the treatment of cardiovascular, metabolic, and liver diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $321.08M ▲ | $356.24M ▼ | $-58.58M ▲ | -18.24% ▲ | $-2.57 ▲ | $-49.89M ▲ |
| Q3-2025 | $287.27M ▲ | $383.12M ▲ | $-114.19M ▼ | -39.75% ▼ | $-5.08 ▼ | $-106.38M ▼ |
| Q2-2025 | $212.8M ▲ | $250.94M ▲ | $-42.28M ▲ | -19.87% ▲ | $-1.9 ▲ | $-38.64M ▲ |
| Q1-2025 | $137.25M ▲ | $212.05M ▲ | $-73.24M ▼ | -53.36% ▲ | $-3.32 ▼ | $-69.56M ▼ |
| Q4-2024 | $103.32M | $166.87M | $-59.42M | -57.51% | $-2.71 | $-55.55M |
What's going well?
Revenue is growing at a double-digit pace, and the company is cutting expenses. Losses are shrinking quickly, showing progress toward profitability.
What's concerning?
The company is still losing money and burning cash. High overhead and R&D spending continue to weigh on the bottom line, and gross margins slipped a bit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $983.56M ▼ | $1.26B ▼ | $656.9M ▼ | $602.69M ▼ |
| Q3-2025 | $1.11B ▲ | $1.36B ▲ | $736.73M ▲ | $625.73M ▼ |
| Q2-2025 | $797.02M ▼ | $1.02B ▲ | $319.4M ▲ | $695.98M ▼ |
| Q1-2025 | $843.07M ▼ | $996.63M ▼ | $285.99M ▼ | $710.64M ▼ |
| Q4-2024 | $926.25M | $1.04B | $287.86M | $754.38M |
What's financially strong about this company?
The company has nearly $1 billion in cash and investments, very little due soon, and most assets are easy to turn into cash. Debt is manageable and spread out over time.
What are the financial risks or weaknesses?
Cash and investments are declining quarter-over-quarter, and the company has never been profitable, with large accumulated losses. Book value is slipping and debt is slowly rising.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-58.58M ▲ | $-133.46M ▼ | $27.58M ▲ | $8.96M ▼ | $-96.91M ▼ | $-133.07M ▼ |
| Q3-2025 | $-114.19M ▼ | $79.85M ▲ | $-207M ▼ | $236.65M ▲ | $109.5M ▲ | $78.99M ▲ |
| Q2-2025 | $-42.28M ▲ | $-47.05M ▲ | $47.86M ▼ | $1.74M ▼ | $2.55M ▼ | $-47.05M ▲ |
| Q1-2025 | $-73.24M ▼ | $-88.89M ▲ | $163.88M ▲ | $8.64M ▼ | $83.63M ▲ | $-88.89M ▲ |
| Q4-2024 | $-59.42M | $-104.49M | $-47.95M | $19.77M | $-132.66M | $-104.68M |
What's strong about this company's cash flow?
The company still has $204 million in cash, giving it some breathing room. Capital spending is low, so most cash burn is from operations, not big investments.
What are the cash flow concerns?
Cash burn is accelerating, and the company is now highly dependent on raising new money to survive. Working capital swings and a shrinking cash balance mean the runway is short—about 1-2 quarters at this pace.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Reportable Segment | $210.00M ▲ | $290.00M ▲ | $460.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Madrigal Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Madrigal’s key strengths include its first-in-class approval in MASH, rapid transition from no revenue to meaningful sales, very high gross margins, and a cash-rich, low-debt balance sheet. The company has demonstrated strong scientific capabilities in liver and metabolic disease, supported by high-quality clinical data and a growing innovation pipeline. Its early investment in commercial infrastructure and data analytics around MASH positions it well to shape a new therapeutic category rather than simply participating in it.
Major risks center on persistent operating and cash losses, rapid growth in selling and administrative costs, and dependence on a single lead product and disease area. The company remains reliant on capital markets to fund its burn, and a sharp rise in current liabilities adds another item to monitor. Competitive threats from large pharmaceutical companies and new mechanisms, regulatory and reimbursement uncertainties, and the challenge of proving long-term outcomes in a complex chronic disease all add layers of execution and strategic risk.
The overall outlook is that of a high-potential but still high-risk commercial-stage biotech. Madrigal has cleared the critical hurdle of achieving the first approval in MASH and is showing strong early revenue traction and improving margins, supported by robust liquidity and a growing pipeline. Future performance will hinge on sustaining adoption, successfully expanding Rezdiffra’s label and geographic reach, and turning its pipeline investments into differentiated combination regimens—all while gradually tightening cost control. If these elements align, the business could grow into a more balanced, cash-generating franchise, but the journey is likely to remain volatile and uncertain along the way.

CEO
William J. Sibold
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2016-07-25 | Reverse | 1:35 |
ETFs Holding This Stock
Summary
Showing Top 3 of 172
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
B of A Securities
Neutral
Citizens
Market Outperform
Piper Sandler
Overweight
B. Riley Securities
Buy
HC Wainwright & Co.
Buy
Oppenheimer
Outperform
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
BAKER BROS. ADVISORS LP
Shares:2.14M
Value:$925.21M
RTW INVESTMENTS, LP
Shares:1.99M
Value:$861.27M
PAULSON & CO. INC.
Shares:1.91M
Value:$824.05M
Summary
Showing Top 3 of 463

