MDIA
MDIA
MediaCo Holding Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $35.4M ▲ | $1.34M ▼ | $-17.89M ▼ | -50.54% ▼ | $-0.22 ▼ | $-5.41M ▼ |
| Q2-2025 | $31.25M ▲ | $3.26M ▼ | $-9.08M ▼ | -29.05% ▲ | $-0.11 ▲ | $-2.97M ▼ |
| Q1-2025 | $28.03M ▼ | $3.5M ▼ | $-8.8M ▼ | -31.41% ▼ | $-0.12 | $-2.8M ▼ |
| Q4-2024 | $32.8M ▲ | $4.66M ▲ | $-5.55M ▼ | -16.92% ▼ | $-0.12 ▼ | $4.07M ▼ |
| Q3-2024 | $29.86M | $4.06M | $54.29M | 181.81% | $0.74 | $60.28M |
What's going well?
Sales are up 13% from last quarter, showing the company can grow revenue. Operating expenses were reduced, which shows some cost discipline.
What's concerning?
Losses are getting much worse, with negative gross profit and a net loss that nearly doubled. High 'other' expenses and rising share count are big red flags for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.25M ▲ | $319.39M ▲ | $232.73M ▲ | $86.66M ▼ |
| Q2-2025 | $2.94M ▼ | $315.15M ▼ | $217.9M ▲ | $97.25M ▲ |
| Q1-2025 | $6.27M ▲ | $317.65M ▼ | $211.6M ▼ | $85.45M ▲ |
| Q4-2024 | $4.44M ▼ | $346.01M ▲ | $263.49M ▲ | $62.12M ▼ |
| Q3-2024 | $7.67M | $338.36M | $251.35M | $67.91M |
What's financially strong about this company?
The company has positive equity, some customers pay in advance, and cash increased this quarter. Most debt is long-term, so immediate repayment pressure is limited.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, debt is high, and most assets are intangibles. Equity is shrinking and the company has a history of losses, raising survival concerns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.48M ▼ | $2.83M ▲ | $-5K ▲ | $-44K ▲ | $2.78M ▲ | $2.83M ▲ |
| Q2-2025 | $-8.8M ▼ | $-2.95M ▼ | $-222K ▼ | $-152K ▲ | $-3.32M ▼ | $-3.17M ▼ |
| Q1-2025 | $-8.61M ▼ | $2.06M ▼ | $-55K ▲ | $-168K ▲ | $1.83M ▲ | $2M ▼ |
| Q4-2024 | $-4.24M ▼ | $10.87M ▲ | $-6.57M ▼ | $-7.52M ▼ | $-3.22M ▼ | $10.47M ▲ |
| Q3-2024 | $54.93M | $-6.02M | $-621K | $4.41M | $-2.23M | $-6.5M |
What's strong about this company's cash flow?
The company generated $2.8 million in free cash flow this quarter, a big improvement from last quarter's cash burn. It is funding itself internally and not relying on outside money.
What are the cash flow concerns?
Most of the cash improvement came from delaying payments to suppliers, which can't last forever. The business is still losing money on paper, and customer payments are slowing.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Advertising | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Digital Marketing Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MediaCo Holding Inc.'s financial evolution and strategic trajectory over the past five years.
MediaCo’s core strengths lie in its focused strategy and distinctive assets. It commands highly recognized and trusted brands in key multicultural segments, supported by a multi-platform ecosystem spanning radio, television, streaming, and live events. Recent acquisitions have expanded its content library and digital reach, while investments in data and AI for advertising indicate a forward-looking approach. On the financial side, the move from negative to positive equity and the ability to access debt financing show that the company has, so far, been able to support its strategic ambitions with external capital.
The main risks are financial and execution-related. The company is still loss-making, with negative gross and operating margins and worsening cash burn, which raises questions about the underlying economics of its business model at current scale. High and rising leverage, combined with weak liquidity ratios, leaves limited cushion if performance disappoints or credit conditions tighten. Integration risk from acquisitions, competitive pressure from much larger media and tech players, and the inherent volatility of advertising revenue further add to uncertainty. If the company cannot translate its strong brands and audience into consistent positive cash flow, its capital structure could become a constraint.
The outlook for MediaCo is highly dependent on its ability to turn strategic positioning into financial resilience. On one side, the company is aligned with powerful trends—growth of multicultural audiences, advertiser demand for targeted reach, and the rise of ad-supported streaming. On the other side, current financial results show a business still in transition, not yet demonstrating sustainable profitability or self-funded growth. If management can improve margins, stabilize cash flow, and successfully integrate and monetize its expanded asset base, the medium-term prospects could improve meaningfully. Until then, the story remains that of a promising but high-risk transformation with considerable uncertainty around timing and ultimate outcomes.
About MediaCo Holding Inc.
https://mediacoholding.comMediaCo Holding Inc. owns and operates radio stations in the United States. It operates in two segments, Radio and Outdoor Advertising. The Radio segment engages in the operation of WQHT-FM and WBLS-FM radio stations in the New York City area.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $35.4M ▲ | $1.34M ▼ | $-17.89M ▼ | -50.54% ▼ | $-0.22 ▼ | $-5.41M ▼ |
| Q2-2025 | $31.25M ▲ | $3.26M ▼ | $-9.08M ▼ | -29.05% ▲ | $-0.11 ▲ | $-2.97M ▼ |
| Q1-2025 | $28.03M ▼ | $3.5M ▼ | $-8.8M ▼ | -31.41% ▼ | $-0.12 | $-2.8M ▼ |
| Q4-2024 | $32.8M ▲ | $4.66M ▲ | $-5.55M ▼ | -16.92% ▼ | $-0.12 ▼ | $4.07M ▼ |
| Q3-2024 | $29.86M | $4.06M | $54.29M | 181.81% | $0.74 | $60.28M |
What's going well?
Sales are up 13% from last quarter, showing the company can grow revenue. Operating expenses were reduced, which shows some cost discipline.
What's concerning?
Losses are getting much worse, with negative gross profit and a net loss that nearly doubled. High 'other' expenses and rising share count are big red flags for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $6.25M ▲ | $319.39M ▲ | $232.73M ▲ | $86.66M ▼ |
| Q2-2025 | $2.94M ▼ | $315.15M ▼ | $217.9M ▲ | $97.25M ▲ |
| Q1-2025 | $6.27M ▲ | $317.65M ▼ | $211.6M ▼ | $85.45M ▲ |
| Q4-2024 | $4.44M ▼ | $346.01M ▲ | $263.49M ▲ | $62.12M ▼ |
| Q3-2024 | $7.67M | $338.36M | $251.35M | $67.91M |
What's financially strong about this company?
The company has positive equity, some customers pay in advance, and cash increased this quarter. Most debt is long-term, so immediate repayment pressure is limited.
What are the financial risks or weaknesses?
Cash is very low compared to bills due soon, debt is high, and most assets are intangibles. Equity is shrinking and the company has a history of losses, raising survival concerns.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.48M ▼ | $2.83M ▲ | $-5K ▲ | $-44K ▲ | $2.78M ▲ | $2.83M ▲ |
| Q2-2025 | $-8.8M ▼ | $-2.95M ▼ | $-222K ▼ | $-152K ▲ | $-3.32M ▼ | $-3.17M ▼ |
| Q1-2025 | $-8.61M ▼ | $2.06M ▼ | $-55K ▲ | $-168K ▲ | $1.83M ▲ | $2M ▼ |
| Q4-2024 | $-4.24M ▼ | $10.87M ▲ | $-6.57M ▼ | $-7.52M ▼ | $-3.22M ▼ | $10.47M ▲ |
| Q3-2024 | $54.93M | $-6.02M | $-621K | $4.41M | $-2.23M | $-6.5M |
What's strong about this company's cash flow?
The company generated $2.8 million in free cash flow this quarter, a big improvement from last quarter's cash burn. It is funding itself internally and not relying on outside money.
What are the cash flow concerns?
Most of the cash improvement came from delaying payments to suppliers, which can't last forever. The business is still losing money on paper, and customer payments are slowing.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Advertising | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Digital Marketing Services | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at MediaCo Holding Inc.'s financial evolution and strategic trajectory over the past five years.
MediaCo’s core strengths lie in its focused strategy and distinctive assets. It commands highly recognized and trusted brands in key multicultural segments, supported by a multi-platform ecosystem spanning radio, television, streaming, and live events. Recent acquisitions have expanded its content library and digital reach, while investments in data and AI for advertising indicate a forward-looking approach. On the financial side, the move from negative to positive equity and the ability to access debt financing show that the company has, so far, been able to support its strategic ambitions with external capital.
The main risks are financial and execution-related. The company is still loss-making, with negative gross and operating margins and worsening cash burn, which raises questions about the underlying economics of its business model at current scale. High and rising leverage, combined with weak liquidity ratios, leaves limited cushion if performance disappoints or credit conditions tighten. Integration risk from acquisitions, competitive pressure from much larger media and tech players, and the inherent volatility of advertising revenue further add to uncertainty. If the company cannot translate its strong brands and audience into consistent positive cash flow, its capital structure could become a constraint.
The outlook for MediaCo is highly dependent on its ability to turn strategic positioning into financial resilience. On one side, the company is aligned with powerful trends—growth of multicultural audiences, advertiser demand for targeted reach, and the rise of ad-supported streaming. On the other side, current financial results show a business still in transition, not yet demonstrating sustainable profitability or self-funded growth. If management can improve margins, stabilize cash flow, and successfully integrate and monetize its expanded asset base, the medium-term prospects could improve meaningfully. Until then, the story remains that of a promising but high-risk transformation with considerable uncertainty around timing and ultimate outcomes.

CEO
Alberto Rodriguez
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
STANDARD GENERAL L.P.
Shares:35.43M
Value:$22.32M
BLACKROCK, INC.
Shares:35.28M
Value:$22.23M
HPS INVESTMENT PARTNERS, LLC
Shares:7.05M
Value:$4.44M
Summary
Showing Top 3 of 19

