MDIA - MediaCo Holding Inc. Stock Analysis | Stock Taper
Logo
MediaCo Holding Inc.

MDIA

MediaCo Holding Inc. NASDAQ
$0.84 4.48% (+0.04)

Market Cap $45.08 M
52w High $1.60
52w Low $0.54
P/E -1.01
Volume 21.92K
Outstanding Shares 53.38M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $38.66M $44.87M $-32.34M -83.63% $-0.39 $-26.63M
Q3-2025 $35.4M $3.02M $-17.89M -50.54% $-0.22 $-11.99M
Q2-2025 $31.25M $3.25M $-9.08M -29.05% $-0.11 $-2.97M
Q1-2025 $28.03M $3.36M $-8.8M -31.41% $-0.12 $-2.8M
Q4-2024 $32.8M $4.66M $-5.55M -16.92% $-0.12 $1.37M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $5.11M $291.06M $244.74M $46.31M
Q3-2025 $6.25M $319.39M $232.73M $86.66M
Q2-2025 $2.94M $315.15M $217.9M $97.25M
Q1-2025 $6.27M $317.65M $211.6M $85.45M
Q4-2024 $4.44M $346.01M $263.49M $62.12M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-32.34M $32K $-492K $-670K $-1.13M $-460K
Q3-2025 $-16.48M $2.83M $-5K $-44K $2.78M $2.83M
Q2-2025 $-8.8M $-2.95M $-222K $-152K $-3.32M $-3.17M
Q1-2025 $-8.61M $2.06M $-55K $-168K $1.83M $2M
Q4-2024 $-4.24M $10.87M $-6.57M $-7.52M $-3.22M $10.47M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Advertising
Advertising
$20.00M $20.00M $20.00M $20.00M
Digital Marketing Services
Digital Marketing Services
$10.00M $10.00M $20.00M $20.00M
Service Other
Service Other
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at MediaCo Holding Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

MediaCo holds a distinctive position in U.S. media as a focused, multicultural, multi-platform company with well-known brands like HOT 97, WBLS, and EstrellaTV. It has successfully grown digital revenues to a large share of its business, is building out FAST channels and a national multicultural audio network, and is currently generating positive operating and free cash flow. Its brands enjoy strong cultural resonance in attractive, growing audience segments that advertisers increasingly want to reach.

! Risks

The financial profile is strained: large accounting losses, negative accumulated earnings, material debt, and extremely weak reported liquidity all point to significant financial risk. Unusual balance sheet data, including reported zero assets and cash, complicate analysis but reinforce concerns about solvency and funding. Competitive pressures from larger media and tech platforms, reliance on advertising cycles, and the complexity of integrating acquisitions add further uncertainty.

Outlook

The strategic story is promising—strong multicultural brands, growing digital presence, and innovative cross-platform offerings—while the financial story is challenging. The company’s future will hinge on its ability to turn audience growth and digital momentum into sustainable profitability, improve its balance sheet, and maintain investment in content and technology despite current constraints. Overall, the outlook is highly dependent on execution and on whether operational improvements can outpace the financial headwinds highlighted in the latest reports.