MDRR
MDRR
Medalist Diversified REIT, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.79M ▲ | $1.59M ▼ | $-395.95K ▲ | -14.21% ▲ | $-0.33 ▲ | $1.37M ▲ |
| Q2-2025 | $2.47M ▲ | $1.64M ▲ | $-456.44K ▲ | -18.52% ▲ | $-0.34 ▲ | $1.16M ▲ |
| Q1-2025 | $2.32M ▼ | $1.11M ▼ | $-1.01M ▼ | -43.37% ▼ | $-0.74 ▼ | $512.83K ▼ |
| Q4-2024 | $2.53M ▲ | $1.44M ▼ | $-281.18K ▲ | -11.13% ▲ | $-0.25 ▲ | $1.39M ▲ |
| Q3-2024 | $2.34M | $1.49M | $-527K | -22.55% | $-0.47 | $1.19M |
What's going well?
Sales are growing at a healthy pace and the core business is becoming more efficient. Operating profits nearly doubled, and the net loss is shrinking.
What's concerning?
Gross margins are slipping and interest expenses are rising fast. The company is still losing money overall, and heavy debt costs could keep it unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.89M ▼ | $92.1M ▲ | $67.11M ▲ | $10.38M ▼ |
| Q2-2025 | $1.95M ▼ | $77.66M ▼ | $52.34M ▼ | $13.41M ▼ |
| Q1-2025 | $2.74M ▼ | $78.23M ▲ | $52.38M ▼ | $13.99M ▼ |
| Q4-2024 | $4.78M ▲ | $75.1M ▲ | $54.1M ▼ | $15.03M ▲ |
| Q3-2024 | $3.12M | $74.61M | $58.14M | $12.56M |
What's financially strong about this company?
Debt is being paid down, and there are no risky goodwill or intangible write-downs. Liquidity has improved, with more current assets to cover short-term bills.
What are the financial risks or weaknesses?
Cash is very low compared to debt, and equity is shrinking. The company has a long history of losses, and most of its funding comes from debt, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-166.74K ▲ | $1.57M ▲ | $-15.26M ▼ | $13.85M ▲ | $164.8K ▲ | $935.98K ▲ |
| Q2-2025 | $-393.38K ▲ | $244.13K ▼ | $-480.63K ▼ | $-363.92K ▲ | $-600.43K ▲ | $-181.5K ▼ |
| Q1-2025 | $-1.03M ▼ | $459.97K ▲ | $-227.46K ▲ | $-2.07M ▼ | $-1.83M ▼ | $322.38K ▲ |
| Q4-2024 | $-171.95K ▼ | $385.17K ▲ | $-238.13K ▲ | $957.04K ▲ | $1.1M ▲ | $147.03K ▲ |
| Q3-2024 | $80.58K | $139.88K | $-304.54K | $-331.23K | $-495.88K | $-164.65K |
What's strong about this company's cash flow?
Operating and free cash flow both improved sharply this quarter, swinging positive. The company is managing to pay dividends and cover capital spending for now.
What are the cash flow concerns?
The business relies on borrowing to fund itself—operating cash isn't enough on its own. Cash balance is low, and working capital benefits may not last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Flex center property | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail center properties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Medalist Diversified REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has engineered a notable operational turnaround, moving from significant losses to near breakeven profitability and strong operating cash flow. Margins at the property and operating levels have improved substantially, and recent free cash flow has allowed for debt reduction and a rebuild of liquidity. MDRR’s niche focus on DSTs, 1031 exchanges, and value-add assets in secondary and tertiary markets, combined with a disciplined acquisition process and public-company transparency, gives it a distinctive position in the real estate landscape.
Despite progress, MDRR still carries meaningful risk. Revenue has been declining and the asset base is shrinking, which can constrain scale and diversification. Leverage, while improving, remains high, and years of accumulated losses weigh on the balance sheet. Cash flows and liquidity have been volatile historically, pointing to vulnerability in adverse market conditions. The business also depends heavily on the continued attractiveness and regulatory stability of 1031 exchanges and DST structures, as well as on the health of local economies in its targeted regions.
The outlook appears cautiously balanced. If MDRR can sustain its recent gains in operating performance and cash generation, continue to reduce leverage, and stabilize or slowly grow revenues, its financial profile could gradually strengthen and support more stable long-term operations within its niche. However, the combination of high leverage, a smaller and contracting asset base, and exposure to specialized tax-driven products means that execution risk is elevated. Monitoring consistency of earnings and cash flow, the pace of deleveraging, and developments in the 1031/DST market will be key to understanding how the story evolves from here.
About Medalist Diversified REIT, Inc.
https://www.medalistreit.comMedalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015. Beginning with our taxable year ended December 31, 2017, we believe that we have operated in a manner qualifying us as a real estate investment trust (REIT), and we have elected to be taxed as a REIT for federal income tax purposes.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.79M ▲ | $1.59M ▼ | $-395.95K ▲ | -14.21% ▲ | $-0.33 ▲ | $1.37M ▲ |
| Q2-2025 | $2.47M ▲ | $1.64M ▲ | $-456.44K ▲ | -18.52% ▲ | $-0.34 ▲ | $1.16M ▲ |
| Q1-2025 | $2.32M ▼ | $1.11M ▼ | $-1.01M ▼ | -43.37% ▼ | $-0.74 ▼ | $512.83K ▼ |
| Q4-2024 | $2.53M ▲ | $1.44M ▼ | $-281.18K ▲ | -11.13% ▲ | $-0.25 ▲ | $1.39M ▲ |
| Q3-2024 | $2.34M | $1.49M | $-527K | -22.55% | $-0.47 | $1.19M |
What's going well?
Sales are growing at a healthy pace and the core business is becoming more efficient. Operating profits nearly doubled, and the net loss is shrinking.
What's concerning?
Gross margins are slipping and interest expenses are rising fast. The company is still losing money overall, and heavy debt costs could keep it unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.89M ▼ | $92.1M ▲ | $67.11M ▲ | $10.38M ▼ |
| Q2-2025 | $1.95M ▼ | $77.66M ▼ | $52.34M ▼ | $13.41M ▼ |
| Q1-2025 | $2.74M ▼ | $78.23M ▲ | $52.38M ▼ | $13.99M ▼ |
| Q4-2024 | $4.78M ▲ | $75.1M ▲ | $54.1M ▼ | $15.03M ▲ |
| Q3-2024 | $3.12M | $74.61M | $58.14M | $12.56M |
What's financially strong about this company?
Debt is being paid down, and there are no risky goodwill or intangible write-downs. Liquidity has improved, with more current assets to cover short-term bills.
What are the financial risks or weaknesses?
Cash is very low compared to debt, and equity is shrinking. The company has a long history of losses, and most of its funding comes from debt, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-166.74K ▲ | $1.57M ▲ | $-15.26M ▼ | $13.85M ▲ | $164.8K ▲ | $935.98K ▲ |
| Q2-2025 | $-393.38K ▲ | $244.13K ▼ | $-480.63K ▼ | $-363.92K ▲ | $-600.43K ▲ | $-181.5K ▼ |
| Q1-2025 | $-1.03M ▼ | $459.97K ▲ | $-227.46K ▲ | $-2.07M ▼ | $-1.83M ▼ | $322.38K ▲ |
| Q4-2024 | $-171.95K ▼ | $385.17K ▲ | $-238.13K ▲ | $957.04K ▲ | $1.1M ▲ | $147.03K ▲ |
| Q3-2024 | $80.58K | $139.88K | $-304.54K | $-331.23K | $-495.88K | $-164.65K |
What's strong about this company's cash flow?
Operating and free cash flow both improved sharply this quarter, swinging positive. The company is managing to pay dividends and cover capital spending for now.
What are the cash flow concerns?
The business relies on borrowing to fund itself—operating cash isn't enough on its own. Cash balance is low, and working capital benefits may not last.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Flex center property | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail center properties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Medalist Diversified REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
The company has engineered a notable operational turnaround, moving from significant losses to near breakeven profitability and strong operating cash flow. Margins at the property and operating levels have improved substantially, and recent free cash flow has allowed for debt reduction and a rebuild of liquidity. MDRR’s niche focus on DSTs, 1031 exchanges, and value-add assets in secondary and tertiary markets, combined with a disciplined acquisition process and public-company transparency, gives it a distinctive position in the real estate landscape.
Despite progress, MDRR still carries meaningful risk. Revenue has been declining and the asset base is shrinking, which can constrain scale and diversification. Leverage, while improving, remains high, and years of accumulated losses weigh on the balance sheet. Cash flows and liquidity have been volatile historically, pointing to vulnerability in adverse market conditions. The business also depends heavily on the continued attractiveness and regulatory stability of 1031 exchanges and DST structures, as well as on the health of local economies in its targeted regions.
The outlook appears cautiously balanced. If MDRR can sustain its recent gains in operating performance and cash generation, continue to reduce leverage, and stabilize or slowly grow revenues, its financial profile could gradually strengthen and support more stable long-term operations within its niche. However, the combination of high leverage, a smaller and contracting asset base, and exposure to specialized tax-driven products means that execution risk is elevated. Monitoring consistency of earnings and cash flow, the pace of deleveraging, and developments in the 1031/DST market will be key to understanding how the story evolves from here.

CEO
Kevin Rich Egan C.A.I.A.,
Compensation Summary
(Year 2018)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-07-03 | Reverse | 1:2 |
| 2023-05-04 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

