MDRR
MDRR
Medalist Diversified REIT, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.82M ▲ | $-4.18M ▼ | $-529.62K ▼ | -18.76% ▼ | $-0.42 ▼ | $1.05M ▼ |
| Q3-2025 | $2.79M ▲ | $1.59M ▼ | $-395.95K ▲ | -14.21% ▲ | $-0.33 ▲ | $1.37M ▲ |
| Q2-2025 | $2.47M ▲ | $1.64M ▲ | $-456.44K ▲ | -18.52% ▲ | $-0.34 ▲ | $1.16M ▲ |
| Q1-2025 | $2.32M ▼ | $1.11M ▼ | $-1.01M ▼ | -43.37% ▼ | $-0.74 ▼ | $512.83K ▼ |
| Q4-2024 | $2.53M | $1.44M | $-281.18K | -11.13% | $-0.25 | $1.39M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.63M ▲ | $77.74M ▼ | $53.63M ▼ | $9.43M ▼ |
| Q3-2025 | $1.89M ▼ | $92.1M ▲ | $67.11M ▲ | $10.38M ▼ |
| Q2-2025 | $1.95M ▼ | $77.66M ▼ | $52.34M ▼ | $13.41M ▼ |
| Q1-2025 | $2.74M ▼ | $78.23M ▲ | $52.38M ▼ | $13.99M ▼ |
| Q4-2024 | $4.78M | $75.1M | $54.1M | $15.03M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-328.71K ▼ | $-741.15K ▼ | $8.98M ▲ | $-7.91M ▼ | $331.48K ▲ | $-1.06M ▼ |
| Q3-2025 | $-166.74K ▲ | $1.57M ▲ | $-15.26M ▼ | $13.85M ▲ | $164.8K ▲ | $935.98K ▲ |
| Q2-2025 | $-393.38K ▲ | $244.13K ▼ | $-480.63K ▼ | $-363.92K ▲ | $-600.43K ▲ | $-181.5K ▼ |
| Q1-2025 | $-1.03M ▼ | $459.97K ▲ | $-227.46K ▲ | $-2.07M ▼ | $-1.83M ▼ | $322.38K ▲ |
| Q4-2024 | $-171.95K | $385.17K | $-238.13K | $957.04K | $1.1M | $147.03K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Flex center property | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail center properties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Medalist Diversified REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative balance sheet with strong liquidity and low leverage, positive operating cash flow despite accounting losses, and a clear strategic vision centered on becoming a specialized, publicly transparent DST sponsor. Experienced leadership, a focus on investment‑grade tenants, and the move toward fee-based income rather than pure property ownership further enhance financial resilience and flexibility over time.
Major risks stem from the company’s ongoing net losses, large accumulated deficit, thin free cash flow after investments, and the unusual reporting of zero gross profit, which together raise questions about the underlying economics and accounting clarity. There is also notable execution risk around the transformation from REIT to C‑corporation, dependence on the health and regulatory stability of the 1031 exchange and DST markets, small scale relative to competitors, and potential volatility from any opportunistic, non‑core investments.
The outlook is that of a high‑change, transitional story: the financials still reflect the drag of the legacy model, while the benefits of the new fee-based platform are just beginning to emerge. If management can maintain balance sheet strength, grow the DST platform, and convert operational improvements into consistent profitability, the business profile could become more stable and less capital‑intensive over time. Until then, results are likely to remain uneven, and the success of the strategic pivot will hinge on disciplined capital allocation and effective execution in a competitive, regulation‑sensitive niche.
About Medalist Diversified REIT, Inc.
https://www.medalistreit.comMedalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015. Beginning with our taxable year ended December 31, 2017, we believe that we have operated in a manner qualifying us as a real estate investment trust (REIT), and we have elected to be taxed as a REIT for federal income tax purposes.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.82M ▲ | $-4.18M ▼ | $-529.62K ▼ | -18.76% ▼ | $-0.42 ▼ | $1.05M ▼ |
| Q3-2025 | $2.79M ▲ | $1.59M ▼ | $-395.95K ▲ | -14.21% ▲ | $-0.33 ▲ | $1.37M ▲ |
| Q2-2025 | $2.47M ▲ | $1.64M ▲ | $-456.44K ▲ | -18.52% ▲ | $-0.34 ▲ | $1.16M ▲ |
| Q1-2025 | $2.32M ▼ | $1.11M ▼ | $-1.01M ▼ | -43.37% ▼ | $-0.74 ▼ | $512.83K ▼ |
| Q4-2024 | $2.53M | $1.44M | $-281.18K | -11.13% | $-0.25 | $1.39M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.63M ▲ | $77.74M ▼ | $53.63M ▼ | $9.43M ▼ |
| Q3-2025 | $1.89M ▼ | $92.1M ▲ | $67.11M ▲ | $10.38M ▼ |
| Q2-2025 | $1.95M ▼ | $77.66M ▼ | $52.34M ▼ | $13.41M ▼ |
| Q1-2025 | $2.74M ▼ | $78.23M ▲ | $52.38M ▼ | $13.99M ▼ |
| Q4-2024 | $4.78M | $75.1M | $54.1M | $15.03M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-328.71K ▼ | $-741.15K ▼ | $8.98M ▲ | $-7.91M ▼ | $331.48K ▲ | $-1.06M ▼ |
| Q3-2025 | $-166.74K ▲ | $1.57M ▲ | $-15.26M ▼ | $13.85M ▲ | $164.8K ▲ | $935.98K ▲ |
| Q2-2025 | $-393.38K ▲ | $244.13K ▼ | $-480.63K ▼ | $-363.92K ▲ | $-600.43K ▲ | $-181.5K ▼ |
| Q1-2025 | $-1.03M ▼ | $459.97K ▲ | $-227.46K ▲ | $-2.07M ▼ | $-1.83M ▼ | $322.38K ▲ |
| Q4-2024 | $-171.95K | $385.17K | $-238.13K | $957.04K | $1.1M | $147.03K |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Flex center property | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail center properties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2019 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Medalist Diversified REIT, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative balance sheet with strong liquidity and low leverage, positive operating cash flow despite accounting losses, and a clear strategic vision centered on becoming a specialized, publicly transparent DST sponsor. Experienced leadership, a focus on investment‑grade tenants, and the move toward fee-based income rather than pure property ownership further enhance financial resilience and flexibility over time.
Major risks stem from the company’s ongoing net losses, large accumulated deficit, thin free cash flow after investments, and the unusual reporting of zero gross profit, which together raise questions about the underlying economics and accounting clarity. There is also notable execution risk around the transformation from REIT to C‑corporation, dependence on the health and regulatory stability of the 1031 exchange and DST markets, small scale relative to competitors, and potential volatility from any opportunistic, non‑core investments.
The outlook is that of a high‑change, transitional story: the financials still reflect the drag of the legacy model, while the benefits of the new fee-based platform are just beginning to emerge. If management can maintain balance sheet strength, grow the DST platform, and convert operational improvements into consistent profitability, the business profile could become more stable and less capital‑intensive over time. Until then, results are likely to remain uneven, and the success of the strategic pivot will hinge on disciplined capital allocation and effective execution in a competitive, regulation‑sensitive niche.

CEO
Francis Kavanaugh
Compensation Summary
(Year 2018)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-07-03 | Reverse | 1:2 |
| 2023-05-04 | Reverse | 1:8 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

