MDV - Modiv Inc. Stock Analysis | Stock Taper
Logo
Modiv Inc.

MDV

Modiv Inc. NYSE
$15.51 -1.71% (-0.27)

Market Cap $159.37 M
52w High $17.14
52w Low $13.62
Dividend Yield 7.85%
Frequency Monthly
P/E -57.44
Volume 74.09K
Outstanding Shares 10.27M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $11.94M $6.18M $1.05M 8.78% $-0 $8.66M
Q2-2025 $12.02M $10.03M $-2.02M -16.82% $-0.31 $8.97M
Q1-2025 $11.79M $6.21M $829K 7.03% $-0.01 $8.87M
Q4-2024 $11.73M $5.49M $1.56M 13.26% $0.07 $10.35M
Q3-2024 $11.66M $5.73M $-586.4K -5.03% $-0.21 $8.13M

What's going well?

The company slashed operating expenses, leading to a big jump in operating and net profit. Margins are very high, and the business is now solidly profitable after last quarter's loss.

What's concerning?

Revenue is flat to slightly down, and heavy interest costs are eating into profits. The company has no R&D spending, which could hurt future growth.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $8.26M $499.57M $294.77M $164.82M
Q2-2025 $5.81M $498.85M $292.64M $165.6M
Q1-2025 $6.17M $506.8M $293.43M $171.11M
Q4-2024 $11.53M $507.83M $293.78M $190.15M
Q3-2024 $6.82M $507.37M $295.62M $186.27M

What's financially strong about this company?

The company can easily pay its short-term bills, with $8.26 million in cash and almost no current liabilities. No goodwill or major hidden risks, and deferred revenue is growing.

What are the financial risks or weaknesses?

Debt is high compared to equity, and the company has a history of losses. Most assets are in less transparent 'other assets,' and cash is still small compared to total debt.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $1.08M $4.14M $3.08M $-3.08M $4.13M $4.14M
Q2-2025 $-2.63M $3.94M $1.15M $-5.44M $-351K $3.94M
Q1-2025 $829K $3.05M $-864K $-7.55M $-5.37M $3.05M
Q4-2024 $1.56M $5.41M $-1.49M $785.73K $4.71M $5.41M
Q3-2024 $-1.05M $5.14M $-4.34M $-12.84M $-12.05M $5.14M

What's strong about this company's cash flow?

The company consistently generates more cash than it spends, with operating cash flow and free cash flow both rising. Cash reserves are growing, and dividends are well covered by cash generation.

What are the cash flow concerns?

Shareholder dilution is a concern, with new shares issued and ongoing stock-based compensation. Working capital gains may be temporary, and receivables are rising, which could slow future cash inflow.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

MDV shows a marked improvement in profitability and cash generation, supported by very high property‑level margins and growing free cash flow. Its specialized focus on mission‑critical industrial manufacturing properties under long‑term net leases provides a clear strategic identity and the potential for stable, predictable rental income. The asset base has become more tangible and equity has grown, reflecting successful capital raising and portfolio expansion. Management’s disciplined, investor‑first positioning and the net‑lease model further reinforce operational efficiency.

! Risks

At the same time, the company carries elevated leverage and exhibits very weak liquidity ratios, leaving limited buffer against shocks or refinancing challenges. Retained earnings remain negative after years of losses, pointing to a short track record of sustained profitability. The business is also exposed to sector and tenant concentration in industrial manufacturing, and its performance is sensitive to interest rates and capital market conditions given its reliance on debt and equity financing for growth.

Outlook

Looking ahead, MDV’s prospects hinge on its ability to maintain the recent profitability gains, continue recycling into high‑quality industrial manufacturing assets, and gradually strengthen its balance sheet. If free cash flow remains robust and acquisitions are disciplined, the REIT could deepen its niche position and improve financial resilience. However, high leverage, tight liquidity, and macro risks around interest rates and U.S. manufacturing mean that execution quality and conservative capital management will be critical determinants of future outcomes.