MDV
MDV
Modiv Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.94M ▼ | $6.18M ▼ | $1.05M ▲ | 8.78% ▲ | $-0 ▲ | $8.66M ▼ |
| Q2-2025 | $12.02M ▲ | $10.03M ▲ | $-2.02M ▼ | -16.82% ▼ | $-0.31 ▼ | $8.97M ▲ |
| Q1-2025 | $11.79M ▲ | $6.21M ▲ | $829K ▼ | 7.03% ▼ | $-0.01 ▼ | $8.87M ▼ |
| Q4-2024 | $11.73M ▲ | $5.49M ▼ | $1.56M ▲ | 13.26% ▲ | $0.07 ▲ | $10.35M ▲ |
| Q3-2024 | $11.66M | $5.73M | $-586.4K | -5.03% | $-0.21 | $8.13M |
What's going well?
The company slashed operating expenses, leading to a big jump in operating and net profit. Margins are very high, and the business is now solidly profitable after last quarter's loss.
What's concerning?
Revenue is flat to slightly down, and heavy interest costs are eating into profits. The company has no R&D spending, which could hurt future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.26M ▲ | $499.57M ▲ | $294.77M ▲ | $164.82M ▼ |
| Q2-2025 | $5.81M ▼ | $498.85M ▼ | $292.64M ▼ | $165.6M ▼ |
| Q1-2025 | $6.17M ▼ | $506.8M ▼ | $293.43M ▼ | $171.11M ▼ |
| Q4-2024 | $11.53M ▲ | $507.83M ▲ | $293.78M ▼ | $190.15M ▲ |
| Q3-2024 | $6.82M | $507.37M | $295.62M | $186.27M |
What's financially strong about this company?
The company can easily pay its short-term bills, with $8.26 million in cash and almost no current liabilities. No goodwill or major hidden risks, and deferred revenue is growing.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses. Most assets are in less transparent 'other assets,' and cash is still small compared to total debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.08M ▲ | $4.14M ▲ | $3.08M ▲ | $-3.08M ▲ | $4.13M ▲ | $4.14M ▲ |
| Q2-2025 | $-2.63M ▼ | $3.94M ▲ | $1.15M ▲ | $-5.44M ▲ | $-351K ▲ | $3.94M ▲ |
| Q1-2025 | $829K ▼ | $3.05M ▼ | $-864K ▲ | $-7.55M ▼ | $-5.37M ▼ | $3.05M ▼ |
| Q4-2024 | $1.56M ▲ | $5.41M ▲ | $-1.49M ▲ | $785.73K ▲ | $4.71M ▲ | $5.41M ▲ |
| Q3-2024 | $-1.05M | $5.14M | $-4.34M | $-12.84M | $-12.05M | $5.14M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, with operating cash flow and free cash flow both rising. Cash reserves are growing, and dividends are well covered by cash generation.
What are the cash flow concerns?
Shareholder dilution is a concern, with new shares issued and ongoing stock-based compensation. Working capital gains may be temporary, and receivables are rising, which could slow future cash inflow.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.
MDV shows a marked improvement in profitability and cash generation, supported by very high property‑level margins and growing free cash flow. Its specialized focus on mission‑critical industrial manufacturing properties under long‑term net leases provides a clear strategic identity and the potential for stable, predictable rental income. The asset base has become more tangible and equity has grown, reflecting successful capital raising and portfolio expansion. Management’s disciplined, investor‑first positioning and the net‑lease model further reinforce operational efficiency.
At the same time, the company carries elevated leverage and exhibits very weak liquidity ratios, leaving limited buffer against shocks or refinancing challenges. Retained earnings remain negative after years of losses, pointing to a short track record of sustained profitability. The business is also exposed to sector and tenant concentration in industrial manufacturing, and its performance is sensitive to interest rates and capital market conditions given its reliance on debt and equity financing for growth.
Looking ahead, MDV’s prospects hinge on its ability to maintain the recent profitability gains, continue recycling into high‑quality industrial manufacturing assets, and gradually strengthen its balance sheet. If free cash flow remains robust and acquisitions are disciplined, the REIT could deepen its niche position and improve financial resilience. However, high leverage, tight liquidity, and macro risks around interest rates and U.S. manufacturing mean that execution quality and conservative capital management will be critical determinants of future outcomes.
About Modiv Inc.
https://www.modiv.comModiv Inc., (the Company) was incorporated on May 14, 2015 as a Maryland corporation. The Company was formed to primarily invest, directly or indirectly, in real estate owning entities which own single-tenant income-producing properties located in the United States, which are leased to creditworthy tenants under long-term net leases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.94M ▼ | $6.18M ▼ | $1.05M ▲ | 8.78% ▲ | $-0 ▲ | $8.66M ▼ |
| Q2-2025 | $12.02M ▲ | $10.03M ▲ | $-2.02M ▼ | -16.82% ▼ | $-0.31 ▼ | $8.97M ▲ |
| Q1-2025 | $11.79M ▲ | $6.21M ▲ | $829K ▼ | 7.03% ▼ | $-0.01 ▼ | $8.87M ▼ |
| Q4-2024 | $11.73M ▲ | $5.49M ▼ | $1.56M ▲ | 13.26% ▲ | $0.07 ▲ | $10.35M ▲ |
| Q3-2024 | $11.66M | $5.73M | $-586.4K | -5.03% | $-0.21 | $8.13M |
What's going well?
The company slashed operating expenses, leading to a big jump in operating and net profit. Margins are very high, and the business is now solidly profitable after last quarter's loss.
What's concerning?
Revenue is flat to slightly down, and heavy interest costs are eating into profits. The company has no R&D spending, which could hurt future growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $8.26M ▲ | $499.57M ▲ | $294.77M ▲ | $164.82M ▼ |
| Q2-2025 | $5.81M ▼ | $498.85M ▼ | $292.64M ▼ | $165.6M ▼ |
| Q1-2025 | $6.17M ▼ | $506.8M ▼ | $293.43M ▼ | $171.11M ▼ |
| Q4-2024 | $11.53M ▲ | $507.83M ▲ | $293.78M ▼ | $190.15M ▲ |
| Q3-2024 | $6.82M | $507.37M | $295.62M | $186.27M |
What's financially strong about this company?
The company can easily pay its short-term bills, with $8.26 million in cash and almost no current liabilities. No goodwill or major hidden risks, and deferred revenue is growing.
What are the financial risks or weaknesses?
Debt is high compared to equity, and the company has a history of losses. Most assets are in less transparent 'other assets,' and cash is still small compared to total debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.08M ▲ | $4.14M ▲ | $3.08M ▲ | $-3.08M ▲ | $4.13M ▲ | $4.14M ▲ |
| Q2-2025 | $-2.63M ▼ | $3.94M ▲ | $1.15M ▲ | $-5.44M ▲ | $-351K ▲ | $3.94M ▲ |
| Q1-2025 | $829K ▼ | $3.05M ▼ | $-864K ▲ | $-7.55M ▼ | $-5.37M ▼ | $3.05M ▼ |
| Q4-2024 | $1.56M ▲ | $5.41M ▲ | $-1.49M ▲ | $785.73K ▲ | $4.71M ▲ | $5.41M ▲ |
| Q3-2024 | $-1.05M | $5.14M | $-4.34M | $-12.84M | $-12.05M | $5.14M |
What's strong about this company's cash flow?
The company consistently generates more cash than it spends, with operating cash flow and free cash flow both rising. Cash reserves are growing, and dividends are well covered by cash generation.
What are the cash flow concerns?
Shareholder dilution is a concern, with new shares issued and ongoing stock-based compensation. Working capital gains may be temporary, and receivables are rising, which could slow future cash inflow.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Modiv Inc.'s financial evolution and strategic trajectory over the past five years.
MDV shows a marked improvement in profitability and cash generation, supported by very high property‑level margins and growing free cash flow. Its specialized focus on mission‑critical industrial manufacturing properties under long‑term net leases provides a clear strategic identity and the potential for stable, predictable rental income. The asset base has become more tangible and equity has grown, reflecting successful capital raising and portfolio expansion. Management’s disciplined, investor‑first positioning and the net‑lease model further reinforce operational efficiency.
At the same time, the company carries elevated leverage and exhibits very weak liquidity ratios, leaving limited buffer against shocks or refinancing challenges. Retained earnings remain negative after years of losses, pointing to a short track record of sustained profitability. The business is also exposed to sector and tenant concentration in industrial manufacturing, and its performance is sensitive to interest rates and capital market conditions given its reliance on debt and equity financing for growth.
Looking ahead, MDV’s prospects hinge on its ability to maintain the recent profitability gains, continue recycling into high‑quality industrial manufacturing assets, and gradually strengthen its balance sheet. If free cash flow remains robust and acquisitions are disciplined, the REIT could deepen its niche position and improve financial resilience. However, high leverage, tight liquidity, and macro risks around interest rates and U.S. manufacturing mean that execution quality and conservative capital management will be critical determinants of future outcomes.

CEO
Aaron Scott Halfacre CFA(R)
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-01-16 | Forward | 1083:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 35
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:545.77K
Value:$8.46M
VANGUARD GROUP INC
Shares:494.73K
Value:$7.67M
GEODE CAPITAL MANAGEMENT, LLC
Shares:226.54K
Value:$3.51M
Summary
Showing Top 3 of 81

