MEGL
MEGL
Magic Empire Global LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $822.76K ▲ | $1.54M ▲ | $-7.71M ▼ | -937.1% ▼ | $-0.1 ▲ | $-715.39K ▼ |
| Q2-2025 | $656K ▼ | $1.48M ▲ | $-584.38K ▲ | -89.08% ▲ | $-0.12 ▲ | $-584.38K ▲ |
| Q4-2024 | $5.06M ▼ | $-2.36M ▼ | $-5.36M ▼ | -105.81% ▼ | $-1.06 ▼ | $-2.57M ▼ |
| Q2-2024 | $7.72M ▲ | $9.22M ▼ | $627.98K ▲ | 8.13% ▲ | $0.12 ▲ | $0 ▼ |
| Q4-2023 | $7.71M | $9.37M | $-1.21M | -15.71% | $-0.06 | $2.91M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.51M ▼ | $16.17M ▼ | $592.48K ▼ | $15.58M ▼ |
| Q2-2025 | $15.61M ▼ | $16.69M ▼ | $772.84K ▼ | $15.92M ▼ |
| Q4-2024 | $127.51M ▲ | $136.14M ▼ | $6.61M ▲ | $129.54M ▼ |
| Q2-2024 | $92.66M ▲ | $136.58M ▼ | $1.69M ▼ | $134.9M ▲ |
| Q4-2023 | $92.41M | $138.26M | $3.99M | $134.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-5.34M ▼ | $0 | $0 | $0 | $35.32M ▲ | $0 |
| Q2-2024 | $627.98K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-1.21M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $727.19K ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2022 | $-5.3M | $0 | $0 | $0 | $121.78M | $0 |
5-Year Trend Analysis
A comprehensive look at Magic Empire Global Limited's financial evolution and strategic trajectory over the past five years.
Magic Empire Global combines a very strong balance sheet with a focused niche strategy. It holds substantial cash relative to its minimal debt, providing a significant cushion against ongoing losses and giving management time to refine the business. Its high gross margins show that its advisory services can command attractive economics at the project level. The firm’s integrated set of offerings—from IPO sponsorship to compliance and new corporate services—along with its specialized knowledge of Hong Kong’s regulatory environment, positions it as a convenient partner for smaller companies navigating capital markets.
The main risks center on persistent unprofitability, cash burn from operations, and small scale in a competitive, cyclical industry. Overhead costs are far too high for the current level of revenue, resulting in deep operating and net losses and negative free cash flow. Historical losses have already accumulated on the balance sheet. The business is highly sensitive to the health of the Hong Kong IPO and capital markets, faces strong competition from larger and better-known firms, and currently shows little in the way of technology-led differentiation or formal R&D investment. If revenue growth or cost reductions do not materialize, the current financial cushion will gradually erode.
The company’s short- to medium-term outlook hinges on two parallel tracks: improving operational discipline and successfully executing its growth and diversification efforts. Its strong cash and low-debt position provide time to pursue these goals, but not an unlimited runway. If MEGL can increase deal flow, scale its newer corporate services, and better align its cost base with actual business volume, its financial profile could gradually stabilize. Conversely, if capital market conditions remain weak or competition intensifies, the path to sustainable profitability may be slow and uncertain. Overall, the story is of a financially well-buffered but operationally challenged niche player whose future will largely depend on execution quality and the broader health of its target markets.
About Magic Empire Global Limited
https://www.giraffecap.comMagic Empire Global Limited provides initial public offering sponsorship, financial and independent financial advisory, post-listing compliance advisory, and underwriting services to corporations in Hong Kong. The company was incorporated in 2016 and is headquartered in Central, Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $822.76K ▲ | $1.54M ▲ | $-7.71M ▼ | -937.1% ▼ | $-0.1 ▲ | $-715.39K ▼ |
| Q2-2025 | $656K ▼ | $1.48M ▲ | $-584.38K ▲ | -89.08% ▲ | $-0.12 ▲ | $-584.38K ▲ |
| Q4-2024 | $5.06M ▼ | $-2.36M ▼ | $-5.36M ▼ | -105.81% ▼ | $-1.06 ▼ | $-2.57M ▼ |
| Q2-2024 | $7.72M ▲ | $9.22M ▼ | $627.98K ▲ | 8.13% ▲ | $0.12 ▲ | $0 ▼ |
| Q4-2023 | $7.71M | $9.37M | $-1.21M | -15.71% | $-0.06 | $2.91M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $15.51M ▼ | $16.17M ▼ | $592.48K ▼ | $15.58M ▼ |
| Q2-2025 | $15.61M ▼ | $16.69M ▼ | $772.84K ▼ | $15.92M ▼ |
| Q4-2024 | $127.51M ▲ | $136.14M ▼ | $6.61M ▲ | $129.54M ▼ |
| Q2-2024 | $92.66M ▲ | $136.58M ▼ | $1.69M ▼ | $134.9M ▲ |
| Q4-2023 | $92.41M | $138.26M | $3.99M | $134.27M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-5.34M ▼ | $0 | $0 | $0 | $35.32M ▲ | $0 |
| Q2-2024 | $627.98K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-1.21M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $727.19K ▲ | $0 | $0 | $0 | $0 ▼ | $0 |
| Q4-2022 | $-5.3M | $0 | $0 | $0 | $121.78M | $0 |
5-Year Trend Analysis
A comprehensive look at Magic Empire Global Limited's financial evolution and strategic trajectory over the past five years.
Magic Empire Global combines a very strong balance sheet with a focused niche strategy. It holds substantial cash relative to its minimal debt, providing a significant cushion against ongoing losses and giving management time to refine the business. Its high gross margins show that its advisory services can command attractive economics at the project level. The firm’s integrated set of offerings—from IPO sponsorship to compliance and new corporate services—along with its specialized knowledge of Hong Kong’s regulatory environment, positions it as a convenient partner for smaller companies navigating capital markets.
The main risks center on persistent unprofitability, cash burn from operations, and small scale in a competitive, cyclical industry. Overhead costs are far too high for the current level of revenue, resulting in deep operating and net losses and negative free cash flow. Historical losses have already accumulated on the balance sheet. The business is highly sensitive to the health of the Hong Kong IPO and capital markets, faces strong competition from larger and better-known firms, and currently shows little in the way of technology-led differentiation or formal R&D investment. If revenue growth or cost reductions do not materialize, the current financial cushion will gradually erode.
The company’s short- to medium-term outlook hinges on two parallel tracks: improving operational discipline and successfully executing its growth and diversification efforts. Its strong cash and low-debt position provide time to pursue these goals, but not an unlimited runway. If MEGL can increase deal flow, scale its newer corporate services, and better align its cost base with actual business volume, its financial profile could gradually stabilize. Conversely, if capital market conditions remain weak or competition intensifies, the path to sustainable profitability may be slow and uncertain. Overall, the story is of a financially well-buffered but operationally challenged niche player whose future will largely depend on execution quality and the broader health of its target markets.

CEO
Sze Chen
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-18 | Reverse | 1:4 |
Ratings Snapshot
Rating : B-

