MEGL
MEGL
Magic Empire Global LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $656K ▼ | $1.48M ▲ | $-584.38K ▲ | -89.08% ▲ | $-0.12 ▲ | $-584.38K ▲ |
| Q4-2024 | $5.06M ▼ | $-2.36M ▼ | $-5.36M ▼ | -105.81% ▼ | $-1.06 ▼ | $-2.57M ▼ |
| Q2-2024 | $7.72M ▲ | $9.22M ▼ | $627.98K ▲ | 8.13% ▲ | $0.12 ▲ | $0 ▼ |
| Q4-2023 | $7.71M ▲ | $9.37M ▲ | $-1.21M ▼ | -15.71% ▼ | $-0.06 ▼ | $2.91M ▲ |
| Q2-2023 | $6.08M | $7.31M | $727.19K | 11.96% | $0.04 | $-1.15M |
What's going well?
The company managed to reduce its losses significantly this quarter, with net loss and operating loss both much smaller than before. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Revenue collapsed by 87%, raising questions about the company's ability to generate sales. The business remains unprofitable, and cost cuts may not be enough if sales don't recover.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $15.61M ▼ | $16.69M ▼ | $772.84K ▼ | $15.92M ▼ |
| Q4-2024 | $127.51M ▲ | $136.14M ▼ | $6.61M ▲ | $129.54M ▼ |
| Q2-2024 | $92.66M ▲ | $136.58M ▼ | $1.69M ▼ | $134.9M ▲ |
| Q4-2023 | $92.41M ▼ | $138.26M ▼ | $3.99M ▲ | $134.27M ▼ |
| Q2-2023 | $94.35M | $142.5M | $109.79K | $137.06M |
What's financially strong about this company?
The company has almost no debt, a large cash cushion relative to its liabilities, and very high-quality assets with no risky goodwill. Liquidity is excellent, and working capital is efficient.
What are the financial risks or weaknesses?
The huge drop in cash and equity is a major red flag – it could signal a big loss, payout, or restructuring. Retained earnings are still negative, and the smaller asset base leaves less room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-5.36M ▼ | $-4.65M ▼ | $39.75M ▲ | $0 | $127.51M ▲ | $-4.65M ▼ |
| Q2-2024 | $627.98K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-1.21M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $727.19K ▲ | $0 ▲ | $0 | $0 ▲ | $0 ▼ | $0 ▲ |
| Q4-2022 | $-5.32M | $-4.5M | $0 | $-3.8M | $4.96M | $-4.5M |
What's strong about this company's cash flow?
The company now has $127.5 million in cash, giving it a long runway to fund operations even as it burns cash. No debt or dilution this quarter, so the balance sheet is clean.
What are the cash flow concerns?
Operations are burning $4.65 million per quarter, and losses are real cash outflows, not just accounting. Without a turnaround, the company will eventually need more funding.
5-Year Trend Analysis
A comprehensive look at Magic Empire Global Limited's financial evolution and strategic trajectory over the past five years.
MEGL combines a very strong balance sheet with a focused niche in Hong Kong’s capital markets. High cash levels, minimal debt, and very strong liquidity ratios give it the financial capacity to endure a downturn and potentially invest in growth. The firm has built experience in IPO sponsorship and advisory, broadened its offering into corporate services, and serves a diversified set of industries. Low capital expenditure needs mean it can operate without heavy ongoing investment in physical assets, and prior success in raising capital shows it has, so far, been able to secure funding when needed.
The most pressing risks are operational and structural. Revenues are shrinking, gross margins have turned negative, and net losses are growing, all of which translate into persistent cash burn. Retained earnings are now negative, meaning the company is drawing down on its capital base rather than adding to it. The business is tightly linked to volatile IPO and capital markets activity in a region facing geopolitical and regulatory uncertainty. Competition from larger, better-known players and from technology-enabled platforms is intense, while MEGL reports no direct R&D spending and limited technological differentiation. If losses continue, the company may eventually need further external capital, which could be dilutive, or may be forced to significantly reshape its operations.
The outlook hinges on whether MEGL can convert its strong balance sheet and expanded service model into a healthier, more stable earnings profile. In the near term, its cash reserves and low leverage provide a meaningful cushion, but the trend in revenue, margins, and cash flow is clearly negative. A recovery in Hong Kong and regional capital markets, coupled with successful scaling of the corporate services division and disciplined cost management, could help stabilize or improve results. Conversely, if deal activity remains weak and the new initiatives do not gain traction, the company may face prolonged losses and increased pressure to pivot, restructure, or further dilute shareholders. Overall, the situation offers financial resilience but carries substantial uncertainty around the core business trajectory.
About Magic Empire Global Limited
https://www.giraffecap.comMagic Empire Global Limited provides initial public offering sponsorship, financial and independent financial advisory, post-listing compliance advisory, and underwriting services to corporations in Hong Kong. The company was incorporated in 2016 and is headquartered in Central, Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $656K ▼ | $1.48M ▲ | $-584.38K ▲ | -89.08% ▲ | $-0.12 ▲ | $-584.38K ▲ |
| Q4-2024 | $5.06M ▼ | $-2.36M ▼ | $-5.36M ▼ | -105.81% ▼ | $-1.06 ▼ | $-2.57M ▼ |
| Q2-2024 | $7.72M ▲ | $9.22M ▼ | $627.98K ▲ | 8.13% ▲ | $0.12 ▲ | $0 ▼ |
| Q4-2023 | $7.71M ▲ | $9.37M ▲ | $-1.21M ▼ | -15.71% ▼ | $-0.06 ▼ | $2.91M ▲ |
| Q2-2023 | $6.08M | $7.31M | $727.19K | 11.96% | $0.04 | $-1.15M |
What's going well?
The company managed to reduce its losses significantly this quarter, with net loss and operating loss both much smaller than before. Share count is stable, so existing shareholders aren't being diluted.
What's concerning?
Revenue collapsed by 87%, raising questions about the company's ability to generate sales. The business remains unprofitable, and cost cuts may not be enough if sales don't recover.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $15.61M ▼ | $16.69M ▼ | $772.84K ▼ | $15.92M ▼ |
| Q4-2024 | $127.51M ▲ | $136.14M ▼ | $6.61M ▲ | $129.54M ▼ |
| Q2-2024 | $92.66M ▲ | $136.58M ▼ | $1.69M ▼ | $134.9M ▲ |
| Q4-2023 | $92.41M ▼ | $138.26M ▼ | $3.99M ▲ | $134.27M ▼ |
| Q2-2023 | $94.35M | $142.5M | $109.79K | $137.06M |
What's financially strong about this company?
The company has almost no debt, a large cash cushion relative to its liabilities, and very high-quality assets with no risky goodwill. Liquidity is excellent, and working capital is efficient.
What are the financial risks or weaknesses?
The huge drop in cash and equity is a major red flag – it could signal a big loss, payout, or restructuring. Retained earnings are still negative, and the smaller asset base leaves less room for error.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-5.36M ▼ | $-4.65M ▼ | $39.75M ▲ | $0 | $127.51M ▲ | $-4.65M ▼ |
| Q2-2024 | $627.98K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-1.21M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2023 | $727.19K ▲ | $0 ▲ | $0 | $0 ▲ | $0 ▼ | $0 ▲ |
| Q4-2022 | $-5.32M | $-4.5M | $0 | $-3.8M | $4.96M | $-4.5M |
What's strong about this company's cash flow?
The company now has $127.5 million in cash, giving it a long runway to fund operations even as it burns cash. No debt or dilution this quarter, so the balance sheet is clean.
What are the cash flow concerns?
Operations are burning $4.65 million per quarter, and losses are real cash outflows, not just accounting. Without a turnaround, the company will eventually need more funding.
5-Year Trend Analysis
A comprehensive look at Magic Empire Global Limited's financial evolution and strategic trajectory over the past five years.
MEGL combines a very strong balance sheet with a focused niche in Hong Kong’s capital markets. High cash levels, minimal debt, and very strong liquidity ratios give it the financial capacity to endure a downturn and potentially invest in growth. The firm has built experience in IPO sponsorship and advisory, broadened its offering into corporate services, and serves a diversified set of industries. Low capital expenditure needs mean it can operate without heavy ongoing investment in physical assets, and prior success in raising capital shows it has, so far, been able to secure funding when needed.
The most pressing risks are operational and structural. Revenues are shrinking, gross margins have turned negative, and net losses are growing, all of which translate into persistent cash burn. Retained earnings are now negative, meaning the company is drawing down on its capital base rather than adding to it. The business is tightly linked to volatile IPO and capital markets activity in a region facing geopolitical and regulatory uncertainty. Competition from larger, better-known players and from technology-enabled platforms is intense, while MEGL reports no direct R&D spending and limited technological differentiation. If losses continue, the company may eventually need further external capital, which could be dilutive, or may be forced to significantly reshape its operations.
The outlook hinges on whether MEGL can convert its strong balance sheet and expanded service model into a healthier, more stable earnings profile. In the near term, its cash reserves and low leverage provide a meaningful cushion, but the trend in revenue, margins, and cash flow is clearly negative. A recovery in Hong Kong and regional capital markets, coupled with successful scaling of the corporate services division and disciplined cost management, could help stabilize or improve results. Conversely, if deal activity remains weak and the new initiatives do not gain traction, the company may face prolonged losses and increased pressure to pivot, restructure, or further dilute shareholders. Overall, the situation offers financial resilience but carries substantial uncertainty around the core business trajectory.

CEO
Sze Chen
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-18 | Reverse | 1:4 |
Ratings Snapshot
Rating : B

