MESA
MESA
Mesa Air Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90.68M ▼ | $11.96M ▲ | $-14.12M ▼ | -15.58% ▼ | $-76.5 ▼ | $-6.49M ▼ |
| Q3-2025 | $92.78M ▼ | $11.49M ▼ | $20.86M ▲ | 22.48% ▲ | $112.5 ▲ | $27.25M ▲ |
| Q2-2025 | $94.75M ▼ | $64.98M ▼ | $-58.63M ▲ | -61.88% ▲ | $-319.5 ▲ | $-51.2M ▲ |
| Q1-2025 | $103.23M ▼ | $122.64M ▲ | $-114.56M ▼ | -110.97% ▼ | $-623.25 ▼ | $-101.24M ▼ |
| Q4-2024 | $115.26M | $36.17M | $-24.92M | -21.62% | $-135 | $-9.71M |
What's going well?
Interest expense fell slightly, and the company kept revenue mostly steady. Share count is stable, so dilution isn't a problem.
What's concerning?
The company lost money after being profitable last quarter, with shrinking margins and rising costs. Large, unpredictable 'other' items are distorting results, making earnings quality questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $41.78M ▼ | $158.93M ▼ | $211.57M ▼ | $-52.64M ▼ |
| Q3-2025 | $42.47M ▼ | $178.65M ▼ | $219.93M ▼ | $-41.28M ▲ |
| Q2-2025 | $54.12M ▲ | $214.95M ▼ | $277.36M ▼ | $-62.41M ▼ |
| Q1-2025 | $39.98M ▲ | $383.56M ▼ | $387.6M ▼ | $-4.04M ▼ |
| Q4-2024 | $15.62M | $596.86M | $486.62M | $110.24M |
What's financially strong about this company?
The company has reduced its debt this quarter and has no risky goodwill or intangible assets. Most assets are tangible and real.
What are the financial risks or weaknesses?
MESA has negative equity, meaning it owes more than it owns, and its cash is not enough to cover upcoming bills. Receivables are rising fast, and liquidity is getting worse.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.12M ▼ | $-2.83M ▲ | $17.63M ▲ | $-18.54M ▼ | $-3.74M ▲ | $-4.5M ▲ |
| Q3-2025 | $20.86M ▲ | $-9.39M ▲ | $15.69M ▼ | $-17.94M ▲ | $-11.64M ▼ | $-10.5M ▲ |
| Q2-2025 | $-58.63M ▲ | $-22.39M ▼ | $62.13M ▼ | $-25.57M ▲ | $14.18M ▼ | $-24.63M ▼ |
| Q1-2025 | $-114.56M ▼ | $-11.56M ▼ | $115.83M ▲ | $-79.92M ▼ | $24.35M ▲ | $-13.63M ▼ |
| Q4-2024 | $-24.92M | $14.65M | $35.87M | $-51.17M | $-655K | $11.24M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has over $41 million in cash. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The business is not generating cash from operations and relies on borrowing to keep going. Most of the improvement comes from stretching payables, which can't last forever.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Contract Revenue | $80.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Pass Through And Other Revenue | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Q3 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mesa Air Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a deep, embedded relationship with United Airlines, a clear move toward a streamlined single-aircraft fleet, and the potential scale and synergy benefits of the planned merger with Republic Airways. Management has shown some discipline in overhead cost control, reduced absolute debt levels, and recently restored positive free cash flow, all while preserving cash by avoiding dividends and buybacks. The company also has a forward-looking stance on electric aviation, which could align it with industry trends toward sustainability and lower operating costs over the long term.
Major risks stem from persistent and widening losses, shrinking revenue, and a sharply weakened balance sheet with low liquidity and eroded equity. The business is highly dependent on a concentrated set of airline partners, particularly United, which creates significant contract and counterparty risk. Operationally, Mesa faces the same headwinds as the broader regional airline sector—pilot shortages, wage and fuel cost inflation, and pressure from mainline upgauging—while having less financial buffer than many peers. Execution risk around the Republic merger and around integrating next-generation aircraft concepts adds further uncertainty.
The near-term outlook is challenging. The income statement and balance sheet indicate that the company is still in a turnaround or survival phase rather than a stable growth phase, and small recent improvements in cash flow need to be repeated and scaled to materially change the picture. Over the medium to long term, outcomes will likely hinge on four factors: successful completion and integration of the Republic merger, the stability and potential expansion of Mesa’s relationship with United, the ability to restore sustainable profitability in its core flying, and whether its early moves in electric aviation translate into real, profitable operations. Taken together, the story combines near-term financial strain with longer-term optionality, and the balance between those forces remains uncertain.
About Mesa Air Group, Inc.
https://www.mesa-air.comMesa Air Group, Inc. operates as the holding company for Mesa Airlines, Inc. that provides regional air carrier services under capacity purchase agreements with the American Airlines and the United Airlines. It also engages in leasing aircrafts to third parties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90.68M ▼ | $11.96M ▲ | $-14.12M ▼ | -15.58% ▼ | $-76.5 ▼ | $-6.49M ▼ |
| Q3-2025 | $92.78M ▼ | $11.49M ▼ | $20.86M ▲ | 22.48% ▲ | $112.5 ▲ | $27.25M ▲ |
| Q2-2025 | $94.75M ▼ | $64.98M ▼ | $-58.63M ▲ | -61.88% ▲ | $-319.5 ▲ | $-51.2M ▲ |
| Q1-2025 | $103.23M ▼ | $122.64M ▲ | $-114.56M ▼ | -110.97% ▼ | $-623.25 ▼ | $-101.24M ▼ |
| Q4-2024 | $115.26M | $36.17M | $-24.92M | -21.62% | $-135 | $-9.71M |
What's going well?
Interest expense fell slightly, and the company kept revenue mostly steady. Share count is stable, so dilution isn't a problem.
What's concerning?
The company lost money after being profitable last quarter, with shrinking margins and rising costs. Large, unpredictable 'other' items are distorting results, making earnings quality questionable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $41.78M ▼ | $158.93M ▼ | $211.57M ▼ | $-52.64M ▼ |
| Q3-2025 | $42.47M ▼ | $178.65M ▼ | $219.93M ▼ | $-41.28M ▲ |
| Q2-2025 | $54.12M ▲ | $214.95M ▼ | $277.36M ▼ | $-62.41M ▼ |
| Q1-2025 | $39.98M ▲ | $383.56M ▼ | $387.6M ▼ | $-4.04M ▼ |
| Q4-2024 | $15.62M | $596.86M | $486.62M | $110.24M |
What's financially strong about this company?
The company has reduced its debt this quarter and has no risky goodwill or intangible assets. Most assets are tangible and real.
What are the financial risks or weaknesses?
MESA has negative equity, meaning it owes more than it owns, and its cash is not enough to cover upcoming bills. Receivables are rising fast, and liquidity is getting worse.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.12M ▼ | $-2.83M ▲ | $17.63M ▲ | $-18.54M ▼ | $-3.74M ▲ | $-4.5M ▲ |
| Q3-2025 | $20.86M ▲ | $-9.39M ▲ | $15.69M ▼ | $-17.94M ▲ | $-11.64M ▼ | $-10.5M ▲ |
| Q2-2025 | $-58.63M ▲ | $-22.39M ▼ | $62.13M ▼ | $-25.57M ▲ | $14.18M ▼ | $-24.63M ▼ |
| Q1-2025 | $-114.56M ▼ | $-11.56M ▼ | $115.83M ▲ | $-79.92M ▼ | $24.35M ▲ | $-13.63M ▼ |
| Q4-2024 | $-24.92M | $14.65M | $35.87M | $-51.17M | $-655K | $11.24M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company still has over $41 million in cash. Working capital changes helped cash flow this quarter.
What are the cash flow concerns?
The business is not generating cash from operations and relies on borrowing to keep going. Most of the improvement comes from stretching payables, which can't last forever.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Contract Revenue | $80.00M ▲ | $70.00M ▼ | $70.00M ▲ | $70.00M ▲ |
Pass Through And Other Revenue | $20.00M ▲ | $30.00M ▲ | $20.00M ▼ | $20.00M ▲ |
Q3 2023 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mesa Air Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a deep, embedded relationship with United Airlines, a clear move toward a streamlined single-aircraft fleet, and the potential scale and synergy benefits of the planned merger with Republic Airways. Management has shown some discipline in overhead cost control, reduced absolute debt levels, and recently restored positive free cash flow, all while preserving cash by avoiding dividends and buybacks. The company also has a forward-looking stance on electric aviation, which could align it with industry trends toward sustainability and lower operating costs over the long term.
Major risks stem from persistent and widening losses, shrinking revenue, and a sharply weakened balance sheet with low liquidity and eroded equity. The business is highly dependent on a concentrated set of airline partners, particularly United, which creates significant contract and counterparty risk. Operationally, Mesa faces the same headwinds as the broader regional airline sector—pilot shortages, wage and fuel cost inflation, and pressure from mainline upgauging—while having less financial buffer than many peers. Execution risk around the Republic merger and around integrating next-generation aircraft concepts adds further uncertainty.
The near-term outlook is challenging. The income statement and balance sheet indicate that the company is still in a turnaround or survival phase rather than a stable growth phase, and small recent improvements in cash flow need to be repeated and scaled to materially change the picture. Over the medium to long term, outcomes will likely hinge on four factors: successful completion and integration of the Republic merger, the stability and potential expansion of Mesa’s relationship with United, the ability to restore sustainable profitability in its core flying, and whether its early moves in electric aviation translate into real, profitable operations. Taken together, the story combines near-term financial strain with longer-term optionality, and the balance between those forces remains uncertain.

CEO
Jonathan G. Ornstein
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-11-25 | Reverse | 1:15 |
Price Target
Institutional Ownership
PAR CAPITAL MANAGEMENT INC
Shares:2.59M
Value:$48.56M
VANGUARD GROUP INC
Shares:1.69M
Value:$31.76M
PINNACLE HOLDINGS, LLC
Shares:1.63M
Value:$30.58M
Summary
Showing Top 3 of 53

