MG
MG
Mistras Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $195.55M ▲ | $43.34M ▼ | $13.11M ▲ | 6.7% ▲ | $0.42 ▲ | $28.07M ▲ |
| Q2-2025 | $185.41M ▲ | $45.52M ▲ | $3.02M ▲ | 1.63% ▲ | $0.1 ▲ | $16.14M ▲ |
| Q1-2025 | $161.62M ▼ | $41.9M ▲ | $-3.19M ▼ | -1.97% ▼ | $-0.1 ▼ | $6.75M ▼ |
| Q4-2024 | $172.73M ▼ | $40.87M ▼ | $5.19M ▼ | 3.01% ▼ | $0.17 ▼ | $18.75M ▼ |
| Q3-2024 | $182.69M | $42.72M | $6.4M | 3.5% | $0.21 | $21.39M |
What's going well?
Sales are up, and the company turned a modest profit into a strong one. Margins improved across the board, and costs are under control, showing better efficiency.
What's concerning?
R&D spending is very low and actually fell, which could hurt future product development. Profit growth may not be sustainable if cost cuts can't continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.8M ▲ | $596.26M ▲ | $368.43M ▲ | $227.4M ▲ |
| Q2-2025 | $19.96M ▲ | $571.04M ▲ | $354.87M ▲ | $215.85M ▲ |
| Q1-2025 | $18.54M ▲ | $526.79M ▲ | $327.79M ▲ | $198.66M ▲ |
| Q4-2024 | $18.32M ▼ | $523.04M ▼ | $324.14M ▼ | $198.57M ▼ |
| Q3-2024 | $20.36M | $551.68M | $346.14M | $205.2M |
What's financially strong about this company?
The company has improved its cash position by 39% and turned retained earnings positive. Liquidity is comfortable, and equity is growing, showing recent financial progress.
What are the financial risks or weaknesses?
Debt is rising and makes up about half the capital structure, while a large chunk of assets is tied up in goodwill and intangibles. Cash is still limited compared to total obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.11M ▲ | $4.46M ▲ | $-7.55M ▼ | $11.31M ▼ | $7.85M ▲ | $-4.07M ▲ |
| Q2-2025 | $3.13M ▲ | $-9.26M ▼ | $-6M ▼ | $15.61M ▲ | $1.42M ▲ | $-15.74M ▼ |
| Q1-2025 | $-3.17M ▼ | $5.64M ▼ | $-5.41M ▼ | $-702K ▲ | $219K ▲ | $1.09M ▼ |
| Q4-2024 | $5.19M ▼ | $25.66M ▲ | $-4.21M ▲ | $-21.15M ▼ | $-2.04M ▼ | $20.82M ▲ |
| Q3-2024 | $6.42M | $19.36M | $-5.93M | $-11.51M | $3.18M | $13.21M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, a big improvement from last quarter's cash burn. Free cash flow burn is much lower, showing better cost control or improved collections.
What are the cash flow concerns?
MG is still not self-sustaining—most cash comes from new debt, not from the business itself. Working capital is a major drag, with more cash tied up in receivables and inventory.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aerospace and Defense | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Industrials | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Infrastructure Research and Engineering | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Oil Gas | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ |
Other Process Industries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Products and Services | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Petrochemical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Power Generation and Transmission | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mistras Group, Inc.'s financial evolution and strategic trajectory over the past five years.
MG has transformed its profitability from deep losses to solid profits while maintaining steady revenue growth. It generates positive operating cash flow across cycles, has been reducing debt, and has improved its liquidity profile. Competitively, it benefits from proprietary technology, integrated service offerings, and long-standing relationships in asset‑intensive industries. Its data‑driven strategy and global field presence further reinforce its role as a trusted partner for critical asset integrity.
Key risks include the volatility of earnings and cash flows, dependence on cyclical and sometimes concentrated end markets, and a still‑modest equity cushion given past losses. High, though declining, levels of goodwill and intangibles raise questions about asset quality and potential future write‑downs. Reduced R&D spending could, over time, erode the technological edge that underpins its competitive position if not offset by focused innovation. Intense competition from larger testing and inspection firms also limits pricing power and may pressure margins.
The overall trajectory appears improving: profitability and cash generation have rebounded, leverage is coming down, and the strategic shift toward data‑centric, higher‑value services is gaining traction. If MG can sustain cost discipline, continue to strengthen its balance sheet, and keep its technology offerings ahead of competitors, its financial profile could become more stable and resilient. However, the company still needs to prove that recent gains are durable across a full cycle and that innovation will remain strong despite tighter R&D budgets. The outlook is cautiously constructive, with progress evident but execution and end‑market risks still meaningful.
About Mistras Group, Inc.
https://www.mistrasgroup.comMistras Group, Inc. provides technology-enabled asset protection solutions worldwide. The company operates through three segments: Services, International, and Products and Systems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $195.55M ▲ | $43.34M ▼ | $13.11M ▲ | 6.7% ▲ | $0.42 ▲ | $28.07M ▲ |
| Q2-2025 | $185.41M ▲ | $45.52M ▲ | $3.02M ▲ | 1.63% ▲ | $0.1 ▲ | $16.14M ▲ |
| Q1-2025 | $161.62M ▼ | $41.9M ▲ | $-3.19M ▼ | -1.97% ▼ | $-0.1 ▼ | $6.75M ▼ |
| Q4-2024 | $172.73M ▼ | $40.87M ▼ | $5.19M ▼ | 3.01% ▼ | $0.17 ▼ | $18.75M ▼ |
| Q3-2024 | $182.69M | $42.72M | $6.4M | 3.5% | $0.21 | $21.39M |
What's going well?
Sales are up, and the company turned a modest profit into a strong one. Margins improved across the board, and costs are under control, showing better efficiency.
What's concerning?
R&D spending is very low and actually fell, which could hurt future product development. Profit growth may not be sustainable if cost cuts can't continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $27.8M ▲ | $596.26M ▲ | $368.43M ▲ | $227.4M ▲ |
| Q2-2025 | $19.96M ▲ | $571.04M ▲ | $354.87M ▲ | $215.85M ▲ |
| Q1-2025 | $18.54M ▲ | $526.79M ▲ | $327.79M ▲ | $198.66M ▲ |
| Q4-2024 | $18.32M ▼ | $523.04M ▼ | $324.14M ▼ | $198.57M ▼ |
| Q3-2024 | $20.36M | $551.68M | $346.14M | $205.2M |
What's financially strong about this company?
The company has improved its cash position by 39% and turned retained earnings positive. Liquidity is comfortable, and equity is growing, showing recent financial progress.
What are the financial risks or weaknesses?
Debt is rising and makes up about half the capital structure, while a large chunk of assets is tied up in goodwill and intangibles. Cash is still limited compared to total obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $13.11M ▲ | $4.46M ▲ | $-7.55M ▼ | $11.31M ▼ | $7.85M ▲ | $-4.07M ▲ |
| Q2-2025 | $3.13M ▲ | $-9.26M ▼ | $-6M ▼ | $15.61M ▲ | $1.42M ▲ | $-15.74M ▼ |
| Q1-2025 | $-3.17M ▼ | $5.64M ▼ | $-5.41M ▼ | $-702K ▲ | $219K ▲ | $1.09M ▼ |
| Q4-2024 | $5.19M ▼ | $25.66M ▲ | $-4.21M ▲ | $-21.15M ▼ | $-2.04M ▼ | $20.82M ▲ |
| Q3-2024 | $6.42M | $19.36M | $-5.93M | $-11.51M | $3.18M | $13.21M |
What's strong about this company's cash flow?
Operating cash flow turned positive this quarter, a big improvement from last quarter's cash burn. Free cash flow burn is much lower, showing better cost control or improved collections.
What are the cash flow concerns?
MG is still not self-sustaining—most cash comes from new debt, not from the business itself. Working capital is a major drag, with more cash tied up in receivables and inventory.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aerospace and Defense | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Industrials | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Infrastructure Research and Engineering | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Oil Gas | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ |
Other Process Industries | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Products and Services | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Petrochemical | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Power Generation and Transmission | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
OTHER AMERICAS | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $120.00M ▲ | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Mistras Group, Inc.'s financial evolution and strategic trajectory over the past five years.
MG has transformed its profitability from deep losses to solid profits while maintaining steady revenue growth. It generates positive operating cash flow across cycles, has been reducing debt, and has improved its liquidity profile. Competitively, it benefits from proprietary technology, integrated service offerings, and long-standing relationships in asset‑intensive industries. Its data‑driven strategy and global field presence further reinforce its role as a trusted partner for critical asset integrity.
Key risks include the volatility of earnings and cash flows, dependence on cyclical and sometimes concentrated end markets, and a still‑modest equity cushion given past losses. High, though declining, levels of goodwill and intangibles raise questions about asset quality and potential future write‑downs. Reduced R&D spending could, over time, erode the technological edge that underpins its competitive position if not offset by focused innovation. Intense competition from larger testing and inspection firms also limits pricing power and may pressure margins.
The overall trajectory appears improving: profitability and cash generation have rebounded, leverage is coming down, and the strategic shift toward data‑centric, higher‑value services is gaining traction. If MG can sustain cost discipline, continue to strengthen its balance sheet, and keep its technology offerings ahead of competitors, its financial profile could become more stable and resilient. However, the company still needs to prove that recent gains are durable across a full cycle and that innovation will remain strong despite tighter R&D budgets. The outlook is cautiously constructive, with progress evident but execution and end‑market risks still meaningful.

CEO
Natalia Shuman
Compensation Summary
(Year 2016)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-03-26 | Reverse | 1:2 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:707.51K
XSU.TO
Weight:0.01%
Shares:312.20K
IWM
Weight:0.01%
Shares:312.20K
Summary
Showing Top 3 of 67
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
MILL ROAD CAPITAL MANAGEMENT LLC
Shares:1.67M
Value:$25.56M
DIMENSIONAL FUND ADVISORS LP
Shares:1.67M
Value:$25.48M
ROYCE & ASSOCIATES LP
Shares:1.42M
Value:$21.71M
Summary
Showing Top 3 of 158

