MGIC
MGIC
Magic Software Enterprises Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.66M ▲ | $27.09M ▲ | $9.86M ▼ | 6.1% ▼ | $0.2 | $22.03M ▲ |
| Q2-2025 | $151.64M ▲ | $26.73M ▲ | $10.08M ▲ | 6.65% ▲ | $0.2 ▲ | $21.36M ▲ |
| Q1-2025 | $147.34M ▲ | $24.89M ▼ | $9.48M ▼ | 6.43% ▼ | $0.19 ▼ | $21.02M ▼ |
| Q4-2024 | $142.58M ▼ | $25.9M ▲ | $10.62M ▲ | 7.45% ▲ | $0.22 ▲ | $22.27M ▲ |
| Q3-2024 | $142.97M | $24.61M | $8.43M | 5.9% | $0.17 | $20.34M |
What's going well?
Revenue is growing at a healthy pace, and the company remains profitable. Operating expenses are well managed, and the business is showing good cost discipline.
What's concerning?
Gross margins are getting squeezed as costs rise faster than sales. Interest expense jumped this quarter, which could be a warning sign if it keeps climbing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $103.31M ▲ | $559.81M ▲ | $258.98M ▲ | $276.04M ▼ |
| Q2-2025 | $89.96M ▼ | $541.65M ▲ | $239.35M ▼ | $278.84M ▲ |
| Q1-2025 | $105.02M ▼ | $534.11M ▼ | $241.07M ▲ | $269.41M ▼ |
| Q4-2024 | $120.4M ▲ | $540.33M ▲ | $239.26M ▲ | $277.19M ▼ |
| Q3-2024 | $99.68M | $526.29M | $221.74M | $279.41M |
What's financially strong about this company?
MGIC has a healthy cash cushion, more assets than liabilities, and a balanced mix of short- and long-term debt. Liquidity is solid, and the company can comfortably cover its bills.
What are the financial risks or weaknesses?
A large chunk of assets are intangibles, which may not hold value in a crisis. Payables jumped sharply, and equity dipped slightly, signaling some pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.84M ▲ | $19.37M ▲ | $-478K ▲ | $-6.13M ▲ | $13.35M ▲ | $18.88M ▲ |
| Q2-2025 | $9.92M ▲ | $6.36M ▼ | $-3.04M ▲ | $-23.58M ▼ | $-14.63M ▼ | $6.05M ▼ |
| Q1-2025 | $9.48M ▼ | $14.9M ▼ | $-4.66M ▼ | $-18.48M ▼ | $-8.2M ▼ | $14.38M ▼ |
| Q4-2024 | $10.62M ▲ | $25.71M ▲ | $-697K ▲ | $-11.41M ▲ | $13.84M ▲ | $25.18M ▲ |
| Q3-2024 | $8.43M | $7.74M | $-3.69M | $-14.12M | $-8.7M | $7.36M |
What's strong about this company's cash flow?
Cash generation from operations is strong and accelerating, with free cash flow tripling from last quarter. The company is self-funding, paying down debt, and building a large cash cushion.
What are the cash flow concerns?
Some of the cash boost comes from delaying payments to suppliers, which may not be sustainable. No cash is being returned to shareholders this quarter.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magic Software Enterprises Ltd.'s financial evolution and strategic trajectory over the past five years.
Magic Software shows a consistent pattern of moderate, steady growth in revenue, earnings, and cash flow, underpinned by stable margins and strong cash generation. Its balance sheet is generally healthy, with rising assets, solid cash reserves, growing retained earnings, and leverage that is being reduced after a period of increased borrowing. The business model is asset-light and cash-efficient, using limited capital expenditures while delivering rising free cash flow. On the strategic side, the company benefits from mature low-code and integration platforms, long experience in its niche, a sticky and global customer base, and deep partnerships with major technology vendors.
Key risks center around competition, execution, and financial balance. The company operates in markets crowded with large, resource-rich competitors and fast-moving specialists, which could pressure prices, margins, or growth if Magic’s innovation pace slows. Increased R&D and acquisition activity, including the proposed Matrix merger, add integration and execution risk and may weigh on near-term profitability if returns are slower to materialize. The sharp rise in current liabilities and the reliance on acquisitions for growth require careful monitoring, as they can strain liquidity and increase complexity. Finally, shifts in IT spending cycles, macroeconomic conditions, and technology preferences (for example, toward certain cloud ecosystems) can influence demand for its offerings.
The overall outlook appears cautiously constructive. The historical record points to a business that has managed growth, profitability, and cash flow prudently, while gradually strengthening its technology and market position. Recent trends in R&D, AI, cloud services, and industrial IoT suggest potential for continued expansion if the company can convert innovation and acquisitions into differentiated, scalable solutions. At the same time, the environment is competitive and dynamic, so future performance will depend heavily on successful product execution, disciplined capital allocation, and careful management of leverage and liquidity as the business integrates new assets and adapts to evolving customer needs.
About Magic Software Enterprises Ltd.
https://www.magicsoftware.comMagic Software Enterprises Ltd. provides proprietary application development, business process integration, vertical software solutions, and information technologies (IT) outsourcing software services in Israel and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $161.66M ▲ | $27.09M ▲ | $9.86M ▼ | 6.1% ▼ | $0.2 | $22.03M ▲ |
| Q2-2025 | $151.64M ▲ | $26.73M ▲ | $10.08M ▲ | 6.65% ▲ | $0.2 ▲ | $21.36M ▲ |
| Q1-2025 | $147.34M ▲ | $24.89M ▼ | $9.48M ▼ | 6.43% ▼ | $0.19 ▼ | $21.02M ▼ |
| Q4-2024 | $142.58M ▼ | $25.9M ▲ | $10.62M ▲ | 7.45% ▲ | $0.22 ▲ | $22.27M ▲ |
| Q3-2024 | $142.97M | $24.61M | $8.43M | 5.9% | $0.17 | $20.34M |
What's going well?
Revenue is growing at a healthy pace, and the company remains profitable. Operating expenses are well managed, and the business is showing good cost discipline.
What's concerning?
Gross margins are getting squeezed as costs rise faster than sales. Interest expense jumped this quarter, which could be a warning sign if it keeps climbing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $103.31M ▲ | $559.81M ▲ | $258.98M ▲ | $276.04M ▼ |
| Q2-2025 | $89.96M ▼ | $541.65M ▲ | $239.35M ▼ | $278.84M ▲ |
| Q1-2025 | $105.02M ▼ | $534.11M ▼ | $241.07M ▲ | $269.41M ▼ |
| Q4-2024 | $120.4M ▲ | $540.33M ▲ | $239.26M ▲ | $277.19M ▼ |
| Q3-2024 | $99.68M | $526.29M | $221.74M | $279.41M |
What's financially strong about this company?
MGIC has a healthy cash cushion, more assets than liabilities, and a balanced mix of short- and long-term debt. Liquidity is solid, and the company can comfortably cover its bills.
What are the financial risks or weaknesses?
A large chunk of assets are intangibles, which may not hold value in a crisis. Payables jumped sharply, and equity dipped slightly, signaling some pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.84M ▲ | $19.37M ▲ | $-478K ▲ | $-6.13M ▲ | $13.35M ▲ | $18.88M ▲ |
| Q2-2025 | $9.92M ▲ | $6.36M ▼ | $-3.04M ▲ | $-23.58M ▼ | $-14.63M ▼ | $6.05M ▼ |
| Q1-2025 | $9.48M ▼ | $14.9M ▼ | $-4.66M ▼ | $-18.48M ▼ | $-8.2M ▼ | $14.38M ▼ |
| Q4-2024 | $10.62M ▲ | $25.71M ▲ | $-697K ▲ | $-11.41M ▲ | $13.84M ▲ | $25.18M ▲ |
| Q3-2024 | $8.43M | $7.74M | $-3.69M | $-14.12M | $-8.7M | $7.36M |
What's strong about this company's cash flow?
Cash generation from operations is strong and accelerating, with free cash flow tripling from last quarter. The company is self-funding, paying down debt, and building a large cash cushion.
What are the cash flow concerns?
Some of the cash boost comes from delaying payments to suppliers, which may not be sustainable. No cash is being returned to shareholders this quarter.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magic Software Enterprises Ltd.'s financial evolution and strategic trajectory over the past five years.
Magic Software shows a consistent pattern of moderate, steady growth in revenue, earnings, and cash flow, underpinned by stable margins and strong cash generation. Its balance sheet is generally healthy, with rising assets, solid cash reserves, growing retained earnings, and leverage that is being reduced after a period of increased borrowing. The business model is asset-light and cash-efficient, using limited capital expenditures while delivering rising free cash flow. On the strategic side, the company benefits from mature low-code and integration platforms, long experience in its niche, a sticky and global customer base, and deep partnerships with major technology vendors.
Key risks center around competition, execution, and financial balance. The company operates in markets crowded with large, resource-rich competitors and fast-moving specialists, which could pressure prices, margins, or growth if Magic’s innovation pace slows. Increased R&D and acquisition activity, including the proposed Matrix merger, add integration and execution risk and may weigh on near-term profitability if returns are slower to materialize. The sharp rise in current liabilities and the reliance on acquisitions for growth require careful monitoring, as they can strain liquidity and increase complexity. Finally, shifts in IT spending cycles, macroeconomic conditions, and technology preferences (for example, toward certain cloud ecosystems) can influence demand for its offerings.
The overall outlook appears cautiously constructive. The historical record points to a business that has managed growth, profitability, and cash flow prudently, while gradually strengthening its technology and market position. Recent trends in R&D, AI, cloud services, and industrial IoT suggest potential for continued expansion if the company can convert innovation and acquisitions into differentiated, scalable solutions. At the same time, the environment is competitive and dynamic, so future performance will depend heavily on successful product execution, disciplined capital allocation, and careful management of leverage and liquidity as the business integrates new assets and adapts to evolving customer needs.

CEO
Yakov Tsaroya
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2000-02-14 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
CLAL INSURANCE ENTERPRISES HOLDINGS LTD
Shares:3.42M
Value:$59.44M
HAREL INSURANCE INVESTMENTS & FINANCIAL SERVICES LTD.
Shares:2.77M
Value:$48.1M
DELEK GROUP, LTD.
Shares:509.83K
Value:$8.86M
Summary
Showing Top 3 of 93

