MGIH
MGIH
Millennium Group International Holdings LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.19M ▼ | $5.07M ▼ | $-3.22M ▼ | -28.82% ▼ | $-0.29 ▼ | $-2.39M ▼ |
| Q2-2025 | $14.15M ▼ | $5.63M ▼ | $-3.09M ▲ | -21.85% ▲ | $-0.27 ▲ | $-2.29M ▲ |
| Q4-2024 | $14.72M ▼ | $8.61M ▲ | $-7.88M ▼ | -53.52% ▼ | $-0.7 ▼ | $-6.32M ▼ |
| Q2-2024 | $23.81M ▲ | $6.62M ▲ | $-892.46K ▲ | -3.75% ▲ | $-0.08 ▲ | $117.83K ▲ |
| Q4-2023 | $19.27M | $4.82M | $-1.32M | -6.86% | $-0.12 | $-280.94K |
What's going well?
The company managed to cut operating expenses and interest costs a bit. There are no major one-time charges distorting results, so the numbers are clear.
What's concerning?
Sales dropped sharply, margins are getting squeezed, and losses are growing. The company is losing money on every sale and cost cuts aren't keeping up with falling revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.78M ▼ | $36.25M ▼ | $11.34M ▲ | $24.91M ▼ |
| Q2-2025 | $11.2M ▼ | $39.16M ▼ | $11.23M ▼ | $27.92M ▼ |
| Q4-2024 | $13.35M ▼ | $43.64M ▼ | $12.59M ▼ | $31.05M ▼ |
| Q2-2024 | $23.45M ▼ | $60.18M ▲ | $20.35M ▲ | $39.83M ▼ |
| Q4-2023 | $27.58M | $59.04M | $19.12M | $39.92M |
What's financially strong about this company?
Over half the assets are in cash and receivables, with almost no goodwill or risky intangibles. The company is efficiently managing working capital, and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Equity and cash are both shrinking, and debt is rising. The company has a history of losses, as shown by negative retained earnings, and all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.22M ▼ | $-1.28M ▼ | $-714.86K ▲ | $1.4M ▲ | $-425.48K ▲ | $-2.18M ▼ |
| Q2-2025 | $-3.09M ▲ | $-437.38K ▲ | $-839.44K ▲ | $-844K ▲ | $-2.14M ▲ | $-1.57M ▲ |
| Q4-2024 | $-7.88M ▼ | $-826.5K ▲ | $-2.31M ▼ | $-6.69M ▼ | $-10.1M ▼ | $-3.18M ▲ |
| Q2-2024 | $-892.46K ▲ | $-3.28M ▼ | $65.23K ▲ | $-1.17M ▼ | $-4.13M ▼ | $-3.32M ▼ |
| Q4-2023 | $-1.32M | $-1.73M | $-47.03K | $4.15M | $1.26M | $-1.77M |
What's strong about this company's cash flow?
The company improved its cash position this quarter by collecting receivables and selling down inventory, giving a temporary boost to cash flow. Cash on hand remains above $10 million, providing some breathing room.
What are the cash flow concerns?
Operating losses are growing, and the business is burning more cash each quarter. The company is now relying on new debt to fund operations, and working capital improvements are likely one-time events.
5-Year Trend Analysis
A comprehensive look at Millennium Group International Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include a long operating history, an integrated one‑stop packaging service model, and a production footprint spanning China and Vietnam that can appeal to global supply chains. Historically, the company generated solid profits and cash flows, reduced its debt burden, and maintained a net cash position for much of the period. It continues to invest in design, innovation, and modern manufacturing capacity, and its balance sheet, while weakening, still carries positive equity and manageable leverage relative to many industrial peers.
The main risks center on the sharp and sustained deterioration in financial performance. Revenues have fallen steeply, margins have swung deeply negative, and both operating and free cash flow are now firmly in the red. The asset base, especially cash and current assets, has shrunk, retained earnings have turned significantly negative, and the cushion that once came from strong liquidity is steadily eroding. Competitive and end‑market pressures appear intense, and capital‑intensive investments are being made at a time when internal cash generation is weak, increasing the risk around execution, financing needs, and long‑term sustainability if trends do not reverse.
The near‑term outlook is challenging and uncertain. The business is smaller, less profitable, and less cash‑generative than it was just a few years ago, and the packaging industry does not easily allow rapid price or volume recovery. That said, the company still has assets to work with: an established customer base, integrated service capabilities, a new modern facility, and a balance sheet that, while under pressure, is not yet over‑stretched. Going forward, the key markers to watch will be stabilization or recovery in revenue, visible improvement in margins, a return toward positive operating cash flow, and disciplined capital spending. How these elements evolve will determine whether Millennium Group can transition from a period of contraction and cash burn back to a more sustainable, albeit likely more modest, growth path.
About Millennium Group International Holdings Limited
https://www.millennium-gp.comMillennium Group International Holdings Limited, an investment holding company, provides paper-based packaging solutions in Mainland China, Hong Kong, Vietnam, rest of Southeast Asian countries, Australia, the United States, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.19M ▼ | $5.07M ▼ | $-3.22M ▼ | -28.82% ▼ | $-0.29 ▼ | $-2.39M ▼ |
| Q2-2025 | $14.15M ▼ | $5.63M ▼ | $-3.09M ▲ | -21.85% ▲ | $-0.27 ▲ | $-2.29M ▲ |
| Q4-2024 | $14.72M ▼ | $8.61M ▲ | $-7.88M ▼ | -53.52% ▼ | $-0.7 ▼ | $-6.32M ▼ |
| Q2-2024 | $23.81M ▲ | $6.62M ▲ | $-892.46K ▲ | -3.75% ▲ | $-0.08 ▲ | $117.83K ▲ |
| Q4-2023 | $19.27M | $4.82M | $-1.32M | -6.86% | $-0.12 | $-280.94K |
What's going well?
The company managed to cut operating expenses and interest costs a bit. There are no major one-time charges distorting results, so the numbers are clear.
What's concerning?
Sales dropped sharply, margins are getting squeezed, and losses are growing. The company is losing money on every sale and cost cuts aren't keeping up with falling revenue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.78M ▼ | $36.25M ▼ | $11.34M ▲ | $24.91M ▼ |
| Q2-2025 | $11.2M ▼ | $39.16M ▼ | $11.23M ▼ | $27.92M ▼ |
| Q4-2024 | $13.35M ▼ | $43.64M ▼ | $12.59M ▼ | $31.05M ▼ |
| Q2-2024 | $23.45M ▼ | $60.18M ▲ | $20.35M ▲ | $39.83M ▼ |
| Q4-2023 | $27.58M | $59.04M | $19.12M | $39.92M |
What's financially strong about this company?
Over half the assets are in cash and receivables, with almost no goodwill or risky intangibles. The company is efficiently managing working capital, and has a clean balance sheet with no hidden liabilities.
What are the financial risks or weaknesses?
Equity and cash are both shrinking, and debt is rising. The company has a history of losses, as shown by negative retained earnings, and all debt is due soon.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-3.22M ▼ | $-1.28M ▼ | $-714.86K ▲ | $1.4M ▲ | $-425.48K ▲ | $-2.18M ▼ |
| Q2-2025 | $-3.09M ▲ | $-437.38K ▲ | $-839.44K ▲ | $-844K ▲ | $-2.14M ▲ | $-1.57M ▲ |
| Q4-2024 | $-7.88M ▼ | $-826.5K ▲ | $-2.31M ▼ | $-6.69M ▼ | $-10.1M ▼ | $-3.18M ▲ |
| Q2-2024 | $-892.46K ▲ | $-3.28M ▼ | $65.23K ▲ | $-1.17M ▼ | $-4.13M ▼ | $-3.32M ▼ |
| Q4-2023 | $-1.32M | $-1.73M | $-47.03K | $4.15M | $1.26M | $-1.77M |
What's strong about this company's cash flow?
The company improved its cash position this quarter by collecting receivables and selling down inventory, giving a temporary boost to cash flow. Cash on hand remains above $10 million, providing some breathing room.
What are the cash flow concerns?
Operating losses are growing, and the business is burning more cash each quarter. The company is now relying on new debt to fund operations, and working capital improvements are likely one-time events.
5-Year Trend Analysis
A comprehensive look at Millennium Group International Holdings Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include a long operating history, an integrated one‑stop packaging service model, and a production footprint spanning China and Vietnam that can appeal to global supply chains. Historically, the company generated solid profits and cash flows, reduced its debt burden, and maintained a net cash position for much of the period. It continues to invest in design, innovation, and modern manufacturing capacity, and its balance sheet, while weakening, still carries positive equity and manageable leverage relative to many industrial peers.
The main risks center on the sharp and sustained deterioration in financial performance. Revenues have fallen steeply, margins have swung deeply negative, and both operating and free cash flow are now firmly in the red. The asset base, especially cash and current assets, has shrunk, retained earnings have turned significantly negative, and the cushion that once came from strong liquidity is steadily eroding. Competitive and end‑market pressures appear intense, and capital‑intensive investments are being made at a time when internal cash generation is weak, increasing the risk around execution, financing needs, and long‑term sustainability if trends do not reverse.
The near‑term outlook is challenging and uncertain. The business is smaller, less profitable, and less cash‑generative than it was just a few years ago, and the packaging industry does not easily allow rapid price or volume recovery. That said, the company still has assets to work with: an established customer base, integrated service capabilities, a new modern facility, and a balance sheet that, while under pressure, is not yet over‑stretched. Going forward, the key markers to watch will be stabilization or recovery in revenue, visible improvement in margins, a return toward positive operating cash flow, and disciplined capital spending. How these elements evolve will determine whether Millennium Group can transition from a period of contraction and cash burn back to a more sustainable, albeit likely more modest, growth path.

CEO
Ming Yan Lai
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+

