MGN
MGN
Megan Holdings Limited Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.81M | $340.6K | $-221.74K | -1.32% | $-0.01 | $-517.63K |
What's going well?
The company brought in over $16.8 million in sales and kept interest costs low. Other income helped reduce losses.
What's concerning?
Costs are higher than revenue, leading to losses. No investment in R&D or marketing could hurt future growth, and taxes are high despite losing money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $29.36M ▲ | $94.57M ▼ | $46.25M ▼ | $48.32M ▲ |
| Q2-2025 | $22.87M ▲ | $100.95M ▲ | $64.51M ▲ | $36.44M ▲ |
| Q4-2024 | $22.6M ▲ | $71.61M ▲ | $37.06M ▲ | $34.56M ▲ |
| Q2-2024 | $18.31M ▲ | $68.07M ▲ | $35.57M ▲ | $32.51M ▲ |
| Q4-2023 | $8.55M | $54.8M | $25.03M | $29.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-221.74K | $-2.47M | $-570.66K | $3.03M | $-6.75K | $-2.47M |
What's strong about this company's cash flow?
The company is able to raise significant cash from investors by issuing new shares, which keeps it afloat for now. Capital spending is very low, so little is needed to maintain the business.
What are the cash flow concerns?
The business is losing real cash at a rapid rate, with negative operating and free cash flow. Cash on hand is extremely low, and the company is fully dependent on raising new money to keep going—shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Megan Holdings Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
MGN combines a meaningful existing revenue base with a very conservative balance sheet: low leverage, solid liquidity, and sizeable retained earnings provide a cushion for a young business. Its focus on a specific niche—shrimp and aquaculture farm infrastructure—gives it domain expertise, while the integrated one-stop model can deepen client relationships. Access to public equity markets and a clear innovation story around the Smart Farming System add to its strategic toolkit.
Key risks center on economics and execution. Margins are extremely thin, leaving little room for error, and cash flow from operations is sharply negative, indicating that the business currently consumes rather than generates cash. The reliance on working-capital-heavy project work makes results sensitive to billing, collection, and project management. The innovation strategy is not yet reflected in the financials, creating uncertainty about the payoff from technology investments. Sector-specific risks in aquaculture, competitive pressures, and public market volatility further add to the risk profile.
The outlook is finely balanced. On one hand, MGN has a solid financial base in terms of solvency, a clearly defined niche, and ambitious plans to differentiate through technology. On the other, it must improve margins and convert accounting earnings into sustainable positive cash flow while proving the commercial viability of its Smart Farming System. Over the next few years, the company appears to be in a transition phase—from a small, project-focused contractor to a tech-enabled aquaculture solutions provider—and its long-term trajectory will hinge on how well it navigates this shift.
About Megan Holdings Limited Ordinary Shares
https://www.meganmezanin.comMegan Holdings Limited, established in 2020 and headquartered in Kuala Lumpur, Malaysia, focuses on the creation, construction, and ongoing upkeep of aquaculture and agriculture facilities throughout the country.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.81M | $340.6K | $-221.74K | -1.32% | $-0.01 | $-517.63K |
What's going well?
The company brought in over $16.8 million in sales and kept interest costs low. Other income helped reduce losses.
What's concerning?
Costs are higher than revenue, leading to losses. No investment in R&D or marketing could hurt future growth, and taxes are high despite losing money.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $29.36M ▲ | $94.57M ▼ | $46.25M ▼ | $48.32M ▲ |
| Q2-2025 | $22.87M ▲ | $100.95M ▲ | $64.51M ▲ | $36.44M ▲ |
| Q4-2024 | $22.6M ▲ | $71.61M ▲ | $37.06M ▲ | $34.56M ▲ |
| Q2-2024 | $18.31M ▲ | $68.07M ▲ | $35.57M ▲ | $32.51M ▲ |
| Q4-2023 | $8.55M | $54.8M | $25.03M | $29.77M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-221.74K | $-2.47M | $-570.66K | $3.03M | $-6.75K | $-2.47M |
What's strong about this company's cash flow?
The company is able to raise significant cash from investors by issuing new shares, which keeps it afloat for now. Capital spending is very low, so little is needed to maintain the business.
What are the cash flow concerns?
The business is losing real cash at a rapid rate, with negative operating and free cash flow. Cash on hand is extremely low, and the company is fully dependent on raising new money to keep going—shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Megan Holdings Limited Ordinary Shares's financial evolution and strategic trajectory over the past five years.
MGN combines a meaningful existing revenue base with a very conservative balance sheet: low leverage, solid liquidity, and sizeable retained earnings provide a cushion for a young business. Its focus on a specific niche—shrimp and aquaculture farm infrastructure—gives it domain expertise, while the integrated one-stop model can deepen client relationships. Access to public equity markets and a clear innovation story around the Smart Farming System add to its strategic toolkit.
Key risks center on economics and execution. Margins are extremely thin, leaving little room for error, and cash flow from operations is sharply negative, indicating that the business currently consumes rather than generates cash. The reliance on working-capital-heavy project work makes results sensitive to billing, collection, and project management. The innovation strategy is not yet reflected in the financials, creating uncertainty about the payoff from technology investments. Sector-specific risks in aquaculture, competitive pressures, and public market volatility further add to the risk profile.
The outlook is finely balanced. On one hand, MGN has a solid financial base in terms of solvency, a clearly defined niche, and ambitious plans to differentiate through technology. On the other, it must improve margins and convert accounting earnings into sustainable positive cash flow while proving the commercial viability of its Smart Farming System. Over the next few years, the company appears to be in a transition phase—from a small, project-focused contractor to a tech-enabled aquaculture solutions provider—and its long-term trajectory will hinge on how well it navigates this shift.

CEO
Wei Sern Hoo
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B

