MGNI - Magnite, Inc. Stock Analysis | Stock Taper
Logo
Magnite, Inc.

MGNI

Magnite, Inc. NASDAQ
$13.62 1.04% (+0.14)

Market Cap $1.96 B
52w High $26.65
52w Low $8.22
P/E 34.05
Volume 3.35M
Outstanding Shares 143.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $205.36M $83.72M $123.05M 59.92% $0.86 $69.16M
Q3-2025 $179.49M $85.1M $20.06M 11.17% $0.14 $41.15M
Q2-2025 $173.33M $86.42M $11.14M 6.43% $0.08 $32.11M
Q1-2025 $155.77M $94.34M $-9.63M -6.18% $-0.07 $13.53M
Q4-2024 $193.97M $85.96M $36.41M 18.77% $0.26 $63.86M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $553.36M $3.16B $2.24B $922.35M
Q3-2025 $482.13M $2.92B $2.11B $807.95M
Q2-2025 $426M $2.93B $2.16B $768.47M
Q1-2025 $429.71M $2.67B $1.93B $741.75M
Q4-2024 $483.22M $2.85B $2.09B $768.22M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $123.05M $128.46M $-29.02M $-28.04M $71.23M $103.05M
Q3-2025 $20.06M $86.62M $-30.49M $345K $56.12M $68.38M
Q2-2025 $11.14M $18.53M $-16.06M $-7.93M $-3.7M $2.47M
Q1-2025 $-9.63M $2.56M $-17.2M $-39.45M $-53.51M $-14.64M
Q4-2024 $36.41M $114.7M $-6.83M $-9.46M $95.98M $108.3M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$40.00M $40.00M $40.00M $50.00M
UNITED STATES
UNITED STATES
$120.00M $130.00M $130.00M $150.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Magnite, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Magnite combines strong recent profitability, robust free cash flow, and a net cash balance sheet with a leading position in independent sell-side ad technology, particularly in CTV and premium video. Its unified platform, advanced AI-driven optimization, and deep publisher relationships give it meaningful competitive advantages. Significant R&D investment and active product innovation indicate a management team focused on long-term relevance rather than short-term cost cutting.

! Risks

Key risks include high overhead costs that could pressure margins if revenue growth slows, a balance sheet heavy in goodwill from past acquisitions, and negative retained earnings that reflect historical losses. The company operates in a fiercely competitive, cyclical, and highly regulated industry where large platforms, changing privacy rules, cookie deprecation, and shifts in streaming strategies can all affect demand and pricing power. Dependence on a limited number of large partners or channels within CTV could further amplify any disruption.

Outlook

Magnite appears well positioned to benefit from continued growth in programmatic advertising and the shift of ad budgets toward CTV and premium video, provided it can maintain its technology edge and publisher relationships. The combination of strong cash generation and a net cash position gives it flexibility to keep investing through cycles. At the same time, sustaining recent profitability, improving cost efficiency, and steadily rebuilding retained earnings will be important markers of long-term health. The outlook is promising but closely tied to ongoing execution in a fast-changing ad-tech landscape.