MGNI
MGNI
Magnite, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $205.36M ▲ | $83.72M ▼ | $123.05M ▲ | 59.92% ▲ | $0.86 ▲ | $69.16M ▲ |
| Q3-2025 | $179.49M ▲ | $85.1M ▼ | $20.06M ▲ | 11.17% ▲ | $0.14 ▲ | $41.15M ▲ |
| Q2-2025 | $173.33M ▲ | $86.42M ▼ | $11.14M ▲ | 6.43% ▲ | $0.08 ▲ | $32.11M ▲ |
| Q1-2025 | $155.77M ▼ | $94.34M ▲ | $-9.63M ▼ | -6.18% ▼ | $-0.07 ▼ | $13.53M ▼ |
| Q4-2024 | $193.97M | $85.96M | $36.41M | 18.77% | $0.26 | $63.86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $553.36M ▲ | $3.16B ▲ | $2.24B ▲ | $922.35M ▲ |
| Q3-2025 | $482.13M ▲ | $2.92B ▼ | $2.11B ▼ | $807.95M ▲ |
| Q2-2025 | $426M ▼ | $2.93B ▲ | $2.16B ▲ | $768.47M ▲ |
| Q1-2025 | $429.71M ▼ | $2.67B ▼ | $1.93B ▼ | $741.75M ▼ |
| Q4-2024 | $483.22M | $2.85B | $2.09B | $768.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $123.05M ▲ | $128.46M ▲ | $-29.02M ▲ | $-28.04M ▼ | $71.23M ▲ | $103.05M ▲ |
| Q3-2025 | $20.06M ▲ | $86.62M ▲ | $-30.49M ▼ | $345K ▲ | $56.12M ▲ | $68.38M ▲ |
| Q2-2025 | $11.14M ▲ | $18.53M ▲ | $-16.06M ▲ | $-7.93M ▲ | $-3.7M ▲ | $2.47M ▲ |
| Q1-2025 | $-9.63M ▼ | $2.56M ▼ | $-17.2M ▼ | $-39.45M ▼ | $-53.51M ▼ | $-14.64M ▼ |
| Q4-2024 | $36.41M | $114.7M | $-6.83M | $-9.46M | $95.98M | $108.3M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ |
UNITED STATES | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $150.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnite, Inc.'s financial evolution and strategic trajectory over the past five years.
Magnite combines strong recent profitability, robust free cash flow, and a net cash balance sheet with a leading position in independent sell-side ad technology, particularly in CTV and premium video. Its unified platform, advanced AI-driven optimization, and deep publisher relationships give it meaningful competitive advantages. Significant R&D investment and active product innovation indicate a management team focused on long-term relevance rather than short-term cost cutting.
Key risks include high overhead costs that could pressure margins if revenue growth slows, a balance sheet heavy in goodwill from past acquisitions, and negative retained earnings that reflect historical losses. The company operates in a fiercely competitive, cyclical, and highly regulated industry where large platforms, changing privacy rules, cookie deprecation, and shifts in streaming strategies can all affect demand and pricing power. Dependence on a limited number of large partners or channels within CTV could further amplify any disruption.
Magnite appears well positioned to benefit from continued growth in programmatic advertising and the shift of ad budgets toward CTV and premium video, provided it can maintain its technology edge and publisher relationships. The combination of strong cash generation and a net cash position gives it flexibility to keep investing through cycles. At the same time, sustaining recent profitability, improving cost efficiency, and steadily rebuilding retained earnings will be important markers of long-term health. The outlook is promising but closely tied to ongoing execution in a fast-changing ad-tech landscape.
About Magnite, Inc.
https://www.magnite.comMagnite, Inc. operates an independent sell-side advertising platform in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $205.36M ▲ | $83.72M ▼ | $123.05M ▲ | 59.92% ▲ | $0.86 ▲ | $69.16M ▲ |
| Q3-2025 | $179.49M ▲ | $85.1M ▼ | $20.06M ▲ | 11.17% ▲ | $0.14 ▲ | $41.15M ▲ |
| Q2-2025 | $173.33M ▲ | $86.42M ▼ | $11.14M ▲ | 6.43% ▲ | $0.08 ▲ | $32.11M ▲ |
| Q1-2025 | $155.77M ▼ | $94.34M ▲ | $-9.63M ▼ | -6.18% ▼ | $-0.07 ▼ | $13.53M ▼ |
| Q4-2024 | $193.97M | $85.96M | $36.41M | 18.77% | $0.26 | $63.86M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $553.36M ▲ | $3.16B ▲ | $2.24B ▲ | $922.35M ▲ |
| Q3-2025 | $482.13M ▲ | $2.92B ▼ | $2.11B ▼ | $807.95M ▲ |
| Q2-2025 | $426M ▼ | $2.93B ▲ | $2.16B ▲ | $768.47M ▲ |
| Q1-2025 | $429.71M ▼ | $2.67B ▼ | $1.93B ▼ | $741.75M ▼ |
| Q4-2024 | $483.22M | $2.85B | $2.09B | $768.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $123.05M ▲ | $128.46M ▲ | $-29.02M ▲ | $-28.04M ▼ | $71.23M ▲ | $103.05M ▲ |
| Q3-2025 | $20.06M ▲ | $86.62M ▲ | $-30.49M ▼ | $345K ▲ | $56.12M ▲ | $68.38M ▲ |
| Q2-2025 | $11.14M ▲ | $18.53M ▲ | $-16.06M ▲ | $-7.93M ▲ | $-3.7M ▲ | $2.47M ▲ |
| Q1-2025 | $-9.63M ▼ | $2.56M ▼ | $-17.2M ▼ | $-39.45M ▼ | $-53.51M ▼ | $-14.64M ▼ |
| Q4-2024 | $36.41M | $114.7M | $-6.83M | $-9.46M | $95.98M | $108.3M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ |
UNITED STATES | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $150.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnite, Inc.'s financial evolution and strategic trajectory over the past five years.
Magnite combines strong recent profitability, robust free cash flow, and a net cash balance sheet with a leading position in independent sell-side ad technology, particularly in CTV and premium video. Its unified platform, advanced AI-driven optimization, and deep publisher relationships give it meaningful competitive advantages. Significant R&D investment and active product innovation indicate a management team focused on long-term relevance rather than short-term cost cutting.
Key risks include high overhead costs that could pressure margins if revenue growth slows, a balance sheet heavy in goodwill from past acquisitions, and negative retained earnings that reflect historical losses. The company operates in a fiercely competitive, cyclical, and highly regulated industry where large platforms, changing privacy rules, cookie deprecation, and shifts in streaming strategies can all affect demand and pricing power. Dependence on a limited number of large partners or channels within CTV could further amplify any disruption.
Magnite appears well positioned to benefit from continued growth in programmatic advertising and the shift of ad budgets toward CTV and premium video, provided it can maintain its technology edge and publisher relationships. The combination of strong cash generation and a net cash position gives it flexibility to keep investing through cycles. At the same time, sustaining recent profitability, improving cost efficiency, and steadily rebuilding retained earnings will be important markers of long-term health. The outlook is promising but closely tied to ongoing execution in a fast-changing ad-tech landscape.

CEO
Michael G. Barrett
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 154
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Rosenblatt
Buy
Benchmark
Buy
Scotiabank
Sector Outperform
Needham
Buy
Susquehanna
Positive
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
FMR LLC
Shares:17.14M
Value:$233.46M
VANGUARD GROUP INC
Shares:14.8M
Value:$201.61M
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:12.92M
Value:$175.97M
Summary
Showing Top 3 of 398

