MGRC

MGRC
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $256.443M ▲ | $52.54M ▼ | $42.297M ▲ | 16.494% ▲ | $1.72 ▲ | $93.663M ▲ |
| Q2-2025 | $235.616M ▲ | $53.543M ▲ | $35.973M ▲ | 15.268% ▲ | $1.46 ▲ | $83.591M ▲ |
| Q1-2025 | $195.416M ▼ | $50.869M ▼ | $28.209M ▼ | 14.435% ▼ | $1.15 ▼ | $71.972M ▼ |
| Q4-2024 | $243.746M ▼ | $51.669M ▲ | $38.949M ▼ | 15.979% ▼ | $1.59 ▼ | $87.447M ▼ |
| Q3-2024 | $266.758M | $49.297M | $149.317M | 55.975% | $6.08 | $242.155M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.256M ▲ | $2.351B ▲ | $1.155B ▼ | $1.196B ▲ |
| Q2-2025 | $1.469M ▼ | $2.327B ▲ | $1.164B ▲ | $1.163B ▲ |
| Q1-2025 | $3.392M ▲ | $2.242B ▼ | $1.106B ▼ | $1.136B ▲ |
| Q4-2024 | $807K ▼ | $2.307B ▲ | $1.184B ▼ | $1.123B ▲ |
| Q3-2024 | $4.056M | $2.286B | $1.192B | $1.094B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $42.298M ▲ | $65.071M ▲ | $-26.453M ▲ | $-32.831M ▼ | $5.787M ▲ | $53.457M ▲ |
| Q2-2025 | $35.972M ▲ | $55.812M ▲ | $-58.895M ▼ | $1.16M ▲ | $-1.923M ▼ | $38.183M ▼ |
| Q1-2025 | $28.209M ▼ | $53.882M ▲ | $-2.703M ▲ | $-48.594M ▼ | $2.585M ▲ | $49.89M ▲ |
| Q4-2024 | $38.949M ▼ | $36.779M ▼ | $-9.937M ▼ | $-30.091M ▲ | $-3.249M ▲ | $8.659M ▼ |
| Q3-2024 | $149.312M | $198.967M | $-6.933M | $-197.374M | $-5.34M | $171.098M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Enviroplex | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Mobile Modular | $170.00M ▲ | $130.00M ▼ | $160.00M ▲ | $470.00M ▲ |
Portable Storage | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ |
Trs Ren Telco | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $110.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Taken together, McGrath RentCorp looks like a steadily growing, specialized rental platform with improving profitability and a disciplined—though necessarily capital-heavy—financial model. Revenue and earnings have risen strongly, the balance sheet has expanded but remains reasonably sound, and cash flows show that the business can fund itself over the cycle while still investing for growth. Its edge comes from diversification across segments, strong customer relationships, operational know-how in managing complex fleets, and thoughtful use of digital tools rather than headline-grabbing technology. Key uncertainties to monitor include economic cycles in construction and education, integration of acquisitions, the balance between growth spending and free cash flow, and how effectively McGrath can maintain pricing power and utilization if competitors intensify their push into its niche markets.
About McGrath RentCorp
https://www.mgrc.comMcGrath RentCorp operates as a business to business rental company in the United States and internationally. It rents and sells relocatable modular buildings, portable storage containers, electronic test equipment and related accessories, and liquid and solid containment tanks and boxes. The company operates through four segments: Mobile Modular, TRS-RenTelco, Adler Tanks, and Enviroplex.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $256.443M ▲ | $52.54M ▼ | $42.297M ▲ | 16.494% ▲ | $1.72 ▲ | $93.663M ▲ |
| Q2-2025 | $235.616M ▲ | $53.543M ▲ | $35.973M ▲ | 15.268% ▲ | $1.46 ▲ | $83.591M ▲ |
| Q1-2025 | $195.416M ▼ | $50.869M ▼ | $28.209M ▼ | 14.435% ▼ | $1.15 ▼ | $71.972M ▼ |
| Q4-2024 | $243.746M ▼ | $51.669M ▲ | $38.949M ▼ | 15.979% ▼ | $1.59 ▼ | $87.447M ▼ |
| Q3-2024 | $266.758M | $49.297M | $149.317M | 55.975% | $6.08 | $242.155M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.256M ▲ | $2.351B ▲ | $1.155B ▼ | $1.196B ▲ |
| Q2-2025 | $1.469M ▼ | $2.327B ▲ | $1.164B ▲ | $1.163B ▲ |
| Q1-2025 | $3.392M ▲ | $2.242B ▼ | $1.106B ▼ | $1.136B ▲ |
| Q4-2024 | $807K ▼ | $2.307B ▲ | $1.184B ▼ | $1.123B ▲ |
| Q3-2024 | $4.056M | $2.286B | $1.192B | $1.094B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $42.298M ▲ | $65.071M ▲ | $-26.453M ▲ | $-32.831M ▼ | $5.787M ▲ | $53.457M ▲ |
| Q2-2025 | $35.972M ▲ | $55.812M ▲ | $-58.895M ▼ | $1.16M ▲ | $-1.923M ▼ | $38.183M ▼ |
| Q1-2025 | $28.209M ▼ | $53.882M ▲ | $-2.703M ▲ | $-48.594M ▼ | $2.585M ▲ | $49.89M ▲ |
| Q4-2024 | $38.949M ▼ | $36.779M ▼ | $-9.937M ▼ | $-30.091M ▲ | $-3.249M ▲ | $8.659M ▼ |
| Q3-2024 | $149.312M | $198.967M | $-6.933M | $-197.374M | $-5.34M | $171.098M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Enviroplex | $0 ▲ | $10.00M ▲ | $20.00M ▲ | $40.00M ▲ |
Mobile Modular | $170.00M ▲ | $130.00M ▼ | $160.00M ▲ | $470.00M ▲ |
Portable Storage | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $70.00M ▲ |
Trs Ren Telco | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $110.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Taken together, McGrath RentCorp looks like a steadily growing, specialized rental platform with improving profitability and a disciplined—though necessarily capital-heavy—financial model. Revenue and earnings have risen strongly, the balance sheet has expanded but remains reasonably sound, and cash flows show that the business can fund itself over the cycle while still investing for growth. Its edge comes from diversification across segments, strong customer relationships, operational know-how in managing complex fleets, and thoughtful use of digital tools rather than headline-grabbing technology. Key uncertainties to monitor include economic cycles in construction and education, integration of acquisitions, the balance between growth spending and free cash flow, and how effectively McGrath can maintain pricing power and utilization if competitors intensify their push into its niche markets.

CEO
Joseph F. Hanna
Compensation Summary
(Year 2024)

CEO
Joseph F. Hanna
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-03-28 | Forward | 2:1 |
| 1997-04-28 | Forward | 2:1 |
| 1991-04-22 | Forward | 2:1 |
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
2.728M Shares
$281.202M

RIVER ROAD ASSET MANAGEMENT, LLC
2.067M Shares
$213.02M

BLACKROCK, INC.
1.958M Shares
$201.834M

BLACKROCK INC.
1.938M Shares
$199.718M

EMINENCE CAPITAL, LP
944.972K Shares
$97.408M

VICTORY CAPITAL MANAGEMENT INC
893.629K Shares
$92.115M

FENIMORE ASSET MANAGEMENT TRUST
884.571K Shares
$91.182M

DIMENSIONAL FUND ADVISORS LP
839.851K Shares
$86.572M

BLACKROCK FUND ADVISORS
718.362K Shares
$74.049M

FRANKLIN RESOURCES INC
641.333K Shares
$66.109M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
623.299K Shares
$64.25M

GEODE CAPITAL MANAGEMENT, LLC
613.58K Shares
$63.248M

CHANNING CAPITAL MANAGEMENT, LLC
601.583K Shares
$62.011M

STATE STREET CORP
582.942K Shares
$60.09M

EMERALD ACQUISITION LTD.
475.459K Shares
$49.01M

MORGAN STANLEY
471.084K Shares
$48.559M

HAWK RIDGE CAPITAL MANAGEMENT LP
470.342K Shares
$48.483M

RUSSELL FRANK CO/
456.073K Shares
$47.012M

ATLANTA CAPITAL MANAGEMENT CO L L C
410.931K Shares
$42.359M

SNYDER CAPITAL MANAGEMENT L P
383.013K Shares
$39.481M
Summary
Only Showing The Top 20


