MGY
MGY
Magnolia Oil & Gas CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $317.63M ▼ | $42.13M ▼ | $68.75M ▼ | 21.65% ▼ | $0.38 ▼ | $209.67M ▼ |
| Q3-2025 | $324.94M ▲ | $48.55M ▲ | $75.46M ▼ | 23.22% ▼ | $0.41 | $211.42M ▼ |
| Q2-2025 | $318.98M ▼ | $44.01M ▼ | $78.12M ▼ | 24.49% ▼ | $0.41 ▼ | $214.65M ▼ |
| Q1-2025 | $350.3M ▲ | $46.6M ▲ | $102.93M ▲ | 29.38% ▲ | $0.54 ▲ | $242.89M ▲ |
| Q4-2024 | $326.61M | $39.11M | $85.6M | 26.21% | $0.44 | $220.91M |
What's going well?
The company remains solidly profitable, with strong operating margins and tight control over expenses. Overhead and operating costs were cut more than revenue declined, showing management discipline.
What's concerning?
Revenue and profits both slipped this quarter, and gross margins are under pressure. If costs keep rising or sales keep falling, profitability could take a bigger hit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $266.79M ▼ | $2.9B ▼ | $903.92M ▼ | $1.94B ▼ |
| Q3-2025 | $280.49M ▲ | $2.92B ▲ | $917.17M ▲ | $1.95B ▲ |
| Q2-2025 | $251.76M ▲ | $2.86B ▼ | $862.3M ▼ | $1.94B ▲ |
| Q1-2025 | $247.56M ▼ | $2.87B ▲ | $879.29M ▲ | $1.93B ▲ |
| Q4-2024 | $260.05M | $2.82B | $853.51M | $1.91B |
What's financially strong about this company?
MGY has very little debt compared to its equity, no risky goodwill, and a huge investment in real assets like property and equipment. The company is also buying back shares, which can boost shareholder value.
What are the financial risks or weaknesses?
Liquidity is tight – current assets are now less than current liabilities, so they have less cushion for short-term surprises. The drop in receivables and payables could signal a shift in business activity or cash flow timing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.37M ▼ | $208.4M ▼ | $-140.1M ▼ | $-81.99M ▼ | $-13.7M ▼ | $70.62M ▼ |
| Q3-2025 | $78.23M ▼ | $247.06M ▲ | $-138.08M ▼ | $-80.25M ▼ | $28.72M ▲ | $128.01M ▲ |
| Q2-2025 | $81.03M ▼ | $198.7M ▼ | $-116.5M ▲ | $-78M ▲ | $4.2M ▲ | $101.18M ▲ |
| Q1-2025 | $106.65M ▲ | $224.49M ▲ | $-146.07M ▼ | $-90.91M ▲ | $-12.49M ▲ | $93.32M ▲ |
| Q4-2024 | $84.63M | $222.63M | $-138.11M | $-100.61M | $-16.09M | $85.02M |
What's strong about this company's cash flow?
MGY consistently generates much more cash than it reports as profit, showing high-quality earnings. The company funds all investments and generous shareholder returns from its own operations, with no need for new debt or stock.
What are the cash flow concerns?
Operating and free cash flow both dropped this quarter, and capital spending is rising. Shareholder returns are now higher than free cash flow, which could be a concern if the trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $50.00M ▲ |
Oil and Condensate | $250.00M ▲ | $230.00M ▼ | $230.00M ▲ | $220.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnolia Oil & Gas Corporation's financial evolution and strategic trajectory over the past five years.
Magnolia combines a strong, conservative balance sheet with historically robust cash generation and a focused, high-quality asset base. It has transformed past deficits into substantial retained earnings, expanded equity, and kept leverage modest. Operationally, it benefits from attractive Eagle Ford and Austin Chalk acreage, a repeatable development model, and a management team that emphasizes spending within cash flow and returning excess capital through dividends and buybacks. Its growing track record on emissions reduction and carbon neutrality adds an additional, non-financial strength.
The main concerns center on the clear downtrend in earnings since the 2022 peak, narrowing margins, and rising operating and capital costs. Revenue has reset lower, and profitability metrics—from EBITDA to net income and earnings per share—have all moved in the wrong direction for several years. At the same time, higher investment, buybacks, and dividends have reduced cash balances and shifted the company from net cash to net debt, trimming its financial cushion. The business is also fully exposed to commodity price swings, with limited hedging to soften potential downturns, and faces the usual regulatory and environmental risks of the oil and gas sector.
Magnolia’s future will largely depend on how effectively it converts its current investment program into sustainable production and cash flow against an uncertain commodity backdrop. If its disciplined development model continues to deliver efficient wells and the macro environment remains supportive, the company is positioned to maintain solid cash generation and shareholder returns, albeit likely below the highs seen during the recent peak. Conversely, a prolonged period of weaker prices or further cost inflation could keep pressure on earnings and reduce flexibility. Overall, the company appears fundamentally sound and well run, but its financial trajectory remains tightly linked to cyclical factors and ongoing execution quality.
About Magnolia Oil & Gas Corporation
https://www.magnoliaoilgas.comMagnolia Oil & Gas Corporation engages in the acquisition, development, exploration, and production of oil, natural gas, and natural gas liquids reserves in the United States. Its properties are located primarily in Karnes County and the Giddings Field in South Texas principally comprising the Eagle Ford Shale and the Austin Chalk formation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $317.63M ▼ | $42.13M ▼ | $68.75M ▼ | 21.65% ▼ | $0.38 ▼ | $209.67M ▼ |
| Q3-2025 | $324.94M ▲ | $48.55M ▲ | $75.46M ▼ | 23.22% ▼ | $0.41 | $211.42M ▼ |
| Q2-2025 | $318.98M ▼ | $44.01M ▼ | $78.12M ▼ | 24.49% ▼ | $0.41 ▼ | $214.65M ▼ |
| Q1-2025 | $350.3M ▲ | $46.6M ▲ | $102.93M ▲ | 29.38% ▲ | $0.54 ▲ | $242.89M ▲ |
| Q4-2024 | $326.61M | $39.11M | $85.6M | 26.21% | $0.44 | $220.91M |
What's going well?
The company remains solidly profitable, with strong operating margins and tight control over expenses. Overhead and operating costs were cut more than revenue declined, showing management discipline.
What's concerning?
Revenue and profits both slipped this quarter, and gross margins are under pressure. If costs keep rising or sales keep falling, profitability could take a bigger hit.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $266.79M ▼ | $2.9B ▼ | $903.92M ▼ | $1.94B ▼ |
| Q3-2025 | $280.49M ▲ | $2.92B ▲ | $917.17M ▲ | $1.95B ▲ |
| Q2-2025 | $251.76M ▲ | $2.86B ▼ | $862.3M ▼ | $1.94B ▲ |
| Q1-2025 | $247.56M ▼ | $2.87B ▲ | $879.29M ▲ | $1.93B ▲ |
| Q4-2024 | $260.05M | $2.82B | $853.51M | $1.91B |
What's financially strong about this company?
MGY has very little debt compared to its equity, no risky goodwill, and a huge investment in real assets like property and equipment. The company is also buying back shares, which can boost shareholder value.
What are the financial risks or weaknesses?
Liquidity is tight – current assets are now less than current liabilities, so they have less cushion for short-term surprises. The drop in receivables and payables could signal a shift in business activity or cash flow timing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $71.37M ▼ | $208.4M ▼ | $-140.1M ▼ | $-81.99M ▼ | $-13.7M ▼ | $70.62M ▼ |
| Q3-2025 | $78.23M ▼ | $247.06M ▲ | $-138.08M ▼ | $-80.25M ▼ | $28.72M ▲ | $128.01M ▲ |
| Q2-2025 | $81.03M ▼ | $198.7M ▼ | $-116.5M ▲ | $-78M ▲ | $4.2M ▲ | $101.18M ▲ |
| Q1-2025 | $106.65M ▲ | $224.49M ▲ | $-146.07M ▼ | $-90.91M ▲ | $-12.49M ▲ | $93.32M ▲ |
| Q4-2024 | $84.63M | $222.63M | $-138.11M | $-100.61M | $-16.09M | $85.02M |
What's strong about this company's cash flow?
MGY consistently generates much more cash than it reports as profit, showing high-quality earnings. The company funds all investments and generous shareholder returns from its own operations, with no need for new debt or stock.
What are the cash flow concerns?
Operating and free cash flow both dropped this quarter, and capital spending is rising. Shareholder returns are now higher than free cash flow, which could be a concern if the trend continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas | $50.00M ▲ | $40.00M ▼ | $40.00M ▲ | $50.00M ▲ |
Oil and Condensate | $250.00M ▲ | $230.00M ▼ | $230.00M ▲ | $220.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Magnolia Oil & Gas Corporation's financial evolution and strategic trajectory over the past five years.
Magnolia combines a strong, conservative balance sheet with historically robust cash generation and a focused, high-quality asset base. It has transformed past deficits into substantial retained earnings, expanded equity, and kept leverage modest. Operationally, it benefits from attractive Eagle Ford and Austin Chalk acreage, a repeatable development model, and a management team that emphasizes spending within cash flow and returning excess capital through dividends and buybacks. Its growing track record on emissions reduction and carbon neutrality adds an additional, non-financial strength.
The main concerns center on the clear downtrend in earnings since the 2022 peak, narrowing margins, and rising operating and capital costs. Revenue has reset lower, and profitability metrics—from EBITDA to net income and earnings per share—have all moved in the wrong direction for several years. At the same time, higher investment, buybacks, and dividends have reduced cash balances and shifted the company from net cash to net debt, trimming its financial cushion. The business is also fully exposed to commodity price swings, with limited hedging to soften potential downturns, and faces the usual regulatory and environmental risks of the oil and gas sector.
Magnolia’s future will largely depend on how effectively it converts its current investment program into sustainable production and cash flow against an uncertain commodity backdrop. If its disciplined development model continues to deliver efficient wells and the macro environment remains supportive, the company is positioned to maintain solid cash generation and shareholder returns, albeit likely below the highs seen during the recent peak. Conversely, a prolonged period of weaker prices or further cost inflation could keep pressure on earnings and reduce flexibility. Overall, the company appears fundamentally sound and well run, but its financial trajectory remains tightly linked to cyclical factors and ongoing execution quality.

CEO
Christopher G. Stavros
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 208
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Citigroup
Neutral
Goldman Sachs
Neutral
Piper Sandler
Neutral
Keybanc
Overweight
Wells Fargo
Equal Weight
Susquehanna
Positive
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:29.14M
Value:$810.77M
BLACKROCK, INC.
Shares:27.67M
Value:$769.83M
VANGUARD GROUP INC
Shares:19.88M
Value:$552.95M
Summary
Showing Top 3 of 477

