MHLA
MHLA
Maiden Holdings, Ltd. 6.625 NT 2046Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $14.05M ▲ | $10.77M ▲ | $-8.64M ▲ | -61.53% ▼ | $-0.09 ▼ | $-3.81M ▲ |
| Q4-2024 | $-7.43M ▼ | $-5.16M ▼ | $-157.97M ▼ | 2.13K% ▲ | $0.43 ▲ | $-143.89M ▼ |
| Q3-2024 | $14.48M ▼ | $10.01M ▲ | $-34.47M ▼ | -238.09% ▼ | $-0.35 ▼ | $0 ▼ |
| Q2-2024 | $20.49M ▼ | $7.88M ▼ | $-9.97M ▼ | -48.67% ▼ | $-0.1 ▼ | $3.08M ▼ |
| Q1-2024 | $28.9M | $8.06M | $1.44M | 4.99% | $0.01 | $42.53M |
What's going well?
Revenue bounced back sharply, and the company posted an operating profit after a big loss last quarter. Expenses are now better controlled, and the bottom-line loss has shrunk dramatically.
What's concerning?
The company is still losing money overall, mainly because of heavy interest and large 'other' expenses. Revenue and profit swings are extreme, making results unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $44.27M ▲ | $1.23B ▼ | $1.2B ▼ | $37.57M ▼ |
| Q4-2024 | $34.73M ▼ | $1.32B ▼ | $1.27B ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M ▲ | $1.39B ▼ | $1.19B ▲ | $208.18M ▼ |
| Q2-2024 | $24.81M ▲ | $1.4B ▲ | $1.16B ▲ | $238.05M ▼ |
| Q1-2024 | $20.72M | $899.63M | $650.26M | $249.36M |
What's financially strong about this company?
The company has increased its cash and receivables this quarter and has no short-term debt or payables due soon. Asset quality is decent, with almost no goodwill or risky intangibles.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and most funding comes from borrowing. Retained earnings are deeply negative, equity is shrinking, and there's little cash relative to the company's size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-8.64M ▲ | $-21.13M ▲ | $29.48M ▲ | $0 ▲ | $9.16M ▲ | $-21.13M ▲ |
| Q4-2024 | $-167.37M ▼ | $-48.29M ▼ | $-29.33M ▼ | $-602K ▲ | $-79.7M ▼ | $-110.04M ▼ |
| Q3-2024 | $-36.52M ▼ | $-3.82M ▼ | $94.42M ▲ | $-641K ▲ | $90.47M ▲ | $26.49M ▲ |
| Q2-2024 | $1.46M | $8.05M | $-19.74M | $-673K | $-12.51M | $8.05M |
| Q1-2024 | $1.46M | $8.05M | $-19.74M | $-673K | $-12.51M | $8.05M |
What's strong about this company's cash flow?
Cash losses are much smaller than last quarter, and the company managed to grow its cash balance despite negative operating cash flow. No new debt or dilution means the company is not relying on outside funding for now.
What are the cash flow concerns?
The business is still burning cash, and working capital continues to drain funds. With only $43.9 million left, runway is limited if losses continue, and there's no sign of positive cash flow yet.
5-Year Trend Analysis
A comprehensive look at Maiden Holdings, Ltd. 6.625 NT 2046's financial evolution and strategic trajectory over the past five years.
Key positives include the move away from capital‑intensive reinsurance toward a capital‑light, fee‑driven model; access to A‑ rated paper and a strong partner network via AmTrust and MGAs; and a clear intent to use technology and AI to improve underwriting and operational efficiency. The balance sheet still holds cash and investments, net debt has improved when viewed against cash balances, and cash burn has been reduced versus earlier years. Together, these elements provide a platform on which to build a more predictable earnings stream if the strategy is executed well.
Major risks center on the legacy financial profile: shrinking revenues, persistent losses, a much smaller equity base, and years of negative operating and free cash flow. The unusual balance sheet dynamics—such as the effective disappearance of current liabilities and sharp asset reductions—highlight the complexity and potential uncertainty of the run‑off process. Strategically, Kestrel’s success depends on maintaining critical partnerships, effectively managing counterparty and operational risk in the fronting model, and distinguishing itself in a competitive, specialized market. Any setbacks could have an outsized impact given the thinner capital cushion.
Looking ahead, the company’s trajectory is defined less by its historical Maiden reinsurance operations and more by the Kestrel Group’s fee‑based, tech‑enabled program platform. If the new model scales as intended, it could gradually replace volatile underwriting results with steadier fee income and more manageable capital needs. However, the transition phase carries execution risk, and the legacy run‑off and weakened historical balance sheet mean the credit story behind MHLA remains sensitive to missteps. Overall, the direction of travel is strategically clearer and potentially more stable, but the starting point is financially fragile and will require sustained discipline to improve.
About Maiden Holdings, Ltd. 6.625 NT 2046
http://www.maiden.bmMaiden Holdings Ltd. engages in the provision of non-catastrophic, customized reinsurance products and services to small and mid-size insurance companies. It operates through the Diversified Reinsurance and AmTrust Reinsurance segments. The Diversified Reinsurance segment consists of a portfolio of property and casualty reinsurance business.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $14.05M ▲ | $10.77M ▲ | $-8.64M ▲ | -61.53% ▼ | $-0.09 ▼ | $-3.81M ▲ |
| Q4-2024 | $-7.43M ▼ | $-5.16M ▼ | $-157.97M ▼ | 2.13K% ▲ | $0.43 ▲ | $-143.89M ▼ |
| Q3-2024 | $14.48M ▼ | $10.01M ▲ | $-34.47M ▼ | -238.09% ▼ | $-0.35 ▼ | $0 ▼ |
| Q2-2024 | $20.49M ▼ | $7.88M ▼ | $-9.97M ▼ | -48.67% ▼ | $-0.1 ▼ | $3.08M ▼ |
| Q1-2024 | $28.9M | $8.06M | $1.44M | 4.99% | $0.01 | $42.53M |
What's going well?
Revenue bounced back sharply, and the company posted an operating profit after a big loss last quarter. Expenses are now better controlled, and the bottom-line loss has shrunk dramatically.
What's concerning?
The company is still losing money overall, mainly because of heavy interest and large 'other' expenses. Revenue and profit swings are extreme, making results unpredictable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $44.27M ▲ | $1.23B ▼ | $1.2B ▼ | $37.57M ▼ |
| Q4-2024 | $34.73M ▼ | $1.32B ▼ | $1.27B ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M ▲ | $1.39B ▼ | $1.19B ▲ | $208.18M ▼ |
| Q2-2024 | $24.81M ▲ | $1.4B ▲ | $1.16B ▲ | $238.05M ▼ |
| Q1-2024 | $20.72M | $899.63M | $650.26M | $249.36M |
What's financially strong about this company?
The company has increased its cash and receivables this quarter and has no short-term debt or payables due soon. Asset quality is decent, with almost no goodwill or risky intangibles.
What are the financial risks or weaknesses?
Debt is very high compared to equity, and most funding comes from borrowing. Retained earnings are deeply negative, equity is shrinking, and there's little cash relative to the company's size.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-8.64M ▲ | $-21.13M ▲ | $29.48M ▲ | $0 ▲ | $9.16M ▲ | $-21.13M ▲ |
| Q4-2024 | $-167.37M ▼ | $-48.29M ▼ | $-29.33M ▼ | $-602K ▲ | $-79.7M ▼ | $-110.04M ▼ |
| Q3-2024 | $-36.52M ▼ | $-3.82M ▼ | $94.42M ▲ | $-641K ▲ | $90.47M ▲ | $26.49M ▲ |
| Q2-2024 | $1.46M | $8.05M | $-19.74M | $-673K | $-12.51M | $8.05M |
| Q1-2024 | $1.46M | $8.05M | $-19.74M | $-673K | $-12.51M | $8.05M |
What's strong about this company's cash flow?
Cash losses are much smaller than last quarter, and the company managed to grow its cash balance despite negative operating cash flow. No new debt or dilution means the company is not relying on outside funding for now.
What are the cash flow concerns?
The business is still burning cash, and working capital continues to drain funds. With only $43.9 million left, runway is limited if losses continue, and there's no sign of positive cash flow yet.
5-Year Trend Analysis
A comprehensive look at Maiden Holdings, Ltd. 6.625 NT 2046's financial evolution and strategic trajectory over the past five years.
Key positives include the move away from capital‑intensive reinsurance toward a capital‑light, fee‑driven model; access to A‑ rated paper and a strong partner network via AmTrust and MGAs; and a clear intent to use technology and AI to improve underwriting and operational efficiency. The balance sheet still holds cash and investments, net debt has improved when viewed against cash balances, and cash burn has been reduced versus earlier years. Together, these elements provide a platform on which to build a more predictable earnings stream if the strategy is executed well.
Major risks center on the legacy financial profile: shrinking revenues, persistent losses, a much smaller equity base, and years of negative operating and free cash flow. The unusual balance sheet dynamics—such as the effective disappearance of current liabilities and sharp asset reductions—highlight the complexity and potential uncertainty of the run‑off process. Strategically, Kestrel’s success depends on maintaining critical partnerships, effectively managing counterparty and operational risk in the fronting model, and distinguishing itself in a competitive, specialized market. Any setbacks could have an outsized impact given the thinner capital cushion.
Looking ahead, the company’s trajectory is defined less by its historical Maiden reinsurance operations and more by the Kestrel Group’s fee‑based, tech‑enabled program platform. If the new model scales as intended, it could gradually replace volatile underwriting results with steadier fee income and more manageable capital needs. However, the transition phase carries execution risk, and the legacy run‑off and weakened historical balance sheet mean the credit story behind MHLA remains sensitive to missteps. Overall, the direction of travel is strategically clearer and potentially more stable, but the starting point is financially fragile and will require sustained discipline to improve.

CEO
None
Compensation Summary
(Year 2008)
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : D+
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

