MHNC
MHNC
Maiden Holdings North America, Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $14.05M ▲ | $10.77M ▲ | $-8.64M ▲ | -61.53% ▼ | $-0.09 ▼ | $0 ▲ |
| Q4-2024 | $-7.43M ▼ | $9.39M ▼ | $-157.99M ▼ | 2.13K% ▲ | $0.43 ▲ | $-152.64M ▼ |
| Q3-2024 | $14.48M ▼ | $10.01M ▲ | $-34.47M ▼ | -238.09% ▼ | $-0.35 ▼ | $0 ▲ |
| Q2-2024 | $20.49M ▼ | $7.88M ▼ | $-9.97M ▼ | -48.67% ▼ | $-0.1 ▼ | $-9.53M ▼ |
| Q1-2024 | $28.9M | $8.06M | $1.46M | 5.05% | $0.01 | $1.47M |
What's going well?
Revenue and gross profit bounced back from negative to positive, and net losses shrank by over $149 million. Expenses are now better controlled, and the business looks much healthier than last quarter.
What's concerning?
The company is still losing money, with no operating profit and a net loss of $8.65 million. Revenue and margin swings are extreme, raising questions about business stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $44.27M ▲ | $1.23B ▼ | $1.2B ▼ | $37.57M ▼ |
| Q4-2024 | $34.73M ▼ | $1.32B ▼ | $1.27B ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M ▲ | $1.39B ▼ | $1.19B ▲ | $208.18M ▼ |
| Q2-2024 | $37.32M ▲ | $1.4B ▼ | $0 | $238.05M ▼ |
| Q1-2024 | $30.17M | $1.47B | $0 | $249.36M |
What's financially strong about this company?
The company has no debt at all and a healthy cash cushion relative to its liabilities. Liquidity is excellent, so there is no immediate risk of running out of cash.
What are the financial risks or weaknesses?
Shareholder equity is low and falling, and the company has a long history of losses. Most assets are not cash, and the disappearance of a large non-current asset raises questions.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-8.64M ▲ | $-21.13M ▼ | $29.48M ▲ | $0 ▼ | $9.16M ▲ | $-21.13M ▼ |
| Q4-2024 | $-104.41M ▼ | $101.98M ▲ | $-182.25M ▼ | $8.7M ▲ | $-79.7M ▼ | $101.98M ▲ |
| Q3-2024 | $-36.52M ▼ | $26.49M ▲ | $71.2M ▼ | $-1.45M ▲ | $98.26M ▲ | $26.49M ▲ |
| Q4-2022 | $-23.65M ▲ | $-184.85M ▼ | $165.74M ▲ | $-10.98M ▼ | $-25.87M ▼ | $-184.85M ▼ |
| Q3-2022 | $-36.39M | $-11.08M | $23.05M | $0 | $11.03M | $-11.08M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $44 million and did not need to borrow or issue stock. Net losses improved significantly compared to last quarter.
What are the cash flow concerns?
The business is now burning cash from operations after a strong prior quarter, and the positive cash change was only due to selling investments. If this continues, cash reserves will shrink quickly.
5-Year Trend Analysis
A comprehensive look at Maiden Holdings North America, Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a debt-free balance sheet with meaningful cash resources, a capital-light and fee-based operating model that can support high margins when scaled, and leadership with a strong track record in specialty programs and fronting. Access to well-rated insurance paper and substantial tax loss carryforwards further enhance potential economics if the business can grow. The shift away from heavy risk-taking toward a platform role also reduces exposure to large underwriting shocks relative to a traditional insurer or reinsurer.
Major risks center on financial instability and execution uncertainty. Revenue and earnings have been highly volatile, with a recent swing back into sizable losses and persistent negative operating and free cash flow. Retained earnings are deeply negative and equity has been shrinking, which, if continued, could limit strategic options despite today’s strong liquidity. Operationally, the company is exposed to concentration in key partners, fierce competition in specialty fronting, and the need to rebuild market confidence after years of mixed results.
The outlook is that of a high-uncertainty turnaround and repositioning story. Structurally, the capital-light, tech-enabled specialty platform model offers attractive characteristics, and the balance sheet currently provides time to execute. However, the recent deterioration in profitability and cash flow shows that the transformation is far from complete. Future performance will depend on the company’s ability to stabilize and grow its program portfolio, convert that growth into steady positive cash generation, and protect its balance sheet while doing so. Until those trends become clearer, the trajectory remains promising in concept but unproven in practice.
About Maiden Holdings North America, Ltd.
Part of Maiden Holdings Ltd., Maiden Holdings North America Ltd. provides reinsurance services. The private company is located in the US.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $14.05M ▲ | $10.77M ▲ | $-8.64M ▲ | -61.53% ▼ | $-0.09 ▼ | $0 ▲ |
| Q4-2024 | $-7.43M ▼ | $9.39M ▼ | $-157.99M ▼ | 2.13K% ▲ | $0.43 ▲ | $-152.64M ▼ |
| Q3-2024 | $14.48M ▼ | $10.01M ▲ | $-34.47M ▼ | -238.09% ▼ | $-0.35 ▼ | $0 ▲ |
| Q2-2024 | $20.49M ▼ | $7.88M ▼ | $-9.97M ▼ | -48.67% ▼ | $-0.1 ▼ | $-9.53M ▼ |
| Q1-2024 | $28.9M | $8.06M | $1.46M | 5.05% | $0.01 | $1.47M |
What's going well?
Revenue and gross profit bounced back from negative to positive, and net losses shrank by over $149 million. Expenses are now better controlled, and the business looks much healthier than last quarter.
What's concerning?
The company is still losing money, with no operating profit and a net loss of $8.65 million. Revenue and margin swings are extreme, raising questions about business stability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $44.27M ▲ | $1.23B ▼ | $1.2B ▼ | $37.57M ▼ |
| Q4-2024 | $34.73M ▼ | $1.32B ▼ | $1.27B ▲ | $45.19M ▼ |
| Q3-2024 | $127.79M ▲ | $1.39B ▼ | $1.19B ▲ | $208.18M ▼ |
| Q2-2024 | $37.32M ▲ | $1.4B ▼ | $0 | $238.05M ▼ |
| Q1-2024 | $30.17M | $1.47B | $0 | $249.36M |
What's financially strong about this company?
The company has no debt at all and a healthy cash cushion relative to its liabilities. Liquidity is excellent, so there is no immediate risk of running out of cash.
What are the financial risks or weaknesses?
Shareholder equity is low and falling, and the company has a long history of losses. Most assets are not cash, and the disappearance of a large non-current asset raises questions.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-8.64M ▲ | $-21.13M ▼ | $29.48M ▲ | $0 ▼ | $9.16M ▲ | $-21.13M ▼ |
| Q4-2024 | $-104.41M ▼ | $101.98M ▲ | $-182.25M ▼ | $8.7M ▲ | $-79.7M ▼ | $101.98M ▲ |
| Q3-2024 | $-36.52M ▼ | $26.49M ▲ | $71.2M ▼ | $-1.45M ▲ | $98.26M ▲ | $26.49M ▲ |
| Q4-2022 | $-23.65M ▲ | $-184.85M ▼ | $165.74M ▲ | $-10.98M ▼ | $-25.87M ▼ | $-184.85M ▼ |
| Q3-2022 | $-36.39M | $-11.08M | $23.05M | $0 | $11.03M | $-11.08M |
What's strong about this company's cash flow?
The company still has a decent cash cushion of $44 million and did not need to borrow or issue stock. Net losses improved significantly compared to last quarter.
What are the cash flow concerns?
The business is now burning cash from operations after a strong prior quarter, and the positive cash change was only due to selling investments. If this continues, cash reserves will shrink quickly.
5-Year Trend Analysis
A comprehensive look at Maiden Holdings North America, Ltd.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a debt-free balance sheet with meaningful cash resources, a capital-light and fee-based operating model that can support high margins when scaled, and leadership with a strong track record in specialty programs and fronting. Access to well-rated insurance paper and substantial tax loss carryforwards further enhance potential economics if the business can grow. The shift away from heavy risk-taking toward a platform role also reduces exposure to large underwriting shocks relative to a traditional insurer or reinsurer.
Major risks center on financial instability and execution uncertainty. Revenue and earnings have been highly volatile, with a recent swing back into sizable losses and persistent negative operating and free cash flow. Retained earnings are deeply negative and equity has been shrinking, which, if continued, could limit strategic options despite today’s strong liquidity. Operationally, the company is exposed to concentration in key partners, fierce competition in specialty fronting, and the need to rebuild market confidence after years of mixed results.
The outlook is that of a high-uncertainty turnaround and repositioning story. Structurally, the capital-light, tech-enabled specialty platform model offers attractive characteristics, and the balance sheet currently provides time to execute. However, the recent deterioration in profitability and cash flow shows that the transformation is far from complete. Future performance will depend on the company’s ability to stabilize and grow its program portfolio, convert that growth into steady positive cash generation, and protect its balance sheet while doing so. Until those trends become clearer, the trajectory remains promising in concept but unproven in practice.

CEO
None
Compensation Summary
(Year 2022)
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
Summary
Showing Top 2 of 2

