MIMI

MIMI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $963.447K | $1.026M | $-796.514K | -82.673% | $-0.036 | $-893.296K ▲ |
| Q3-2025 | $963.447K ▲ | $1.026M ▲ | $-796.514K ▼ | -82.673% ▼ | $-0.036 ▼ | $-893.468K ▼ |
| Q2-2025 | $171.541K ▼ | $38.527K ▼ | $16.893K ▼ | 9.848% ▼ | $0.001 ▼ | $23.168K ▼ |
| Q1-2025 | $669.748K ▼ | $150.422K ▼ | $65.956K ▼ | 9.848% ▼ | $0.003 ▼ | $82.053K ▼ |
| Q4-2024 | $1.455M | $198.615K | $307.442K | 21.137% | $0.015 | $355.168K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.52M ▼ | $7.576M | $1.776M | $5.799M |
| Q3-2025 | $4.603M ▲ | $7.576M ▲ | $1.776M ▲ | $5.799M ▲ |
| Q2-2025 | $129.196K ▼ | $405.762K ▼ | $233.331K ▼ | $172.43K ▼ |
| Q1-2025 | $1.022M ▲ | $3.152M ▲ | $1.812M ▲ | $1.339M ▲ |
| Q4-2024 | $317.322K | $2.111M | $913.749K | $1.198M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-796.514K | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-796.514K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $65.956K | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $65.956K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $307.442K | $0 | $0 | $0 | $0 | $0 |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Mint Incorporation is in transition from a small, traditional interior design and fit‑out business to an ambitious, technology‑driven player in smart facility management. Financially, it is tiny, largely pre‑revenue in its new focus area, and operating with a very light balance sheet and no apparent leverage, which limits both downside protection and firepower. Strategically, the move into robotics, AI, and digital twins opens a much larger addressable market but also throws the company into competition with well‑funded and more established tech firms. The long‑term story depends on whether Mint can turn its vision into concrete products, reference customers, and recurring service revenue. At this stage, it looks like an early, high‑uncertainty transformation story where execution, partnerships, and access to ongoing funding will be decisive.
About Mint Incorporation Limited
http://www.mimintinc.comMint, Inc. Ltd. is a company that engages in the provision of interior design and fit works. The company offers design services including layout plans and sketches presented in the form of 3d technical drawing and design and fit out services. The company was founded in 2018 and is headquartered in Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $963.447K | $1.026M | $-796.514K | -82.673% | $-0.036 | $-893.296K ▲ |
| Q3-2025 | $963.447K ▲ | $1.026M ▲ | $-796.514K ▼ | -82.673% ▼ | $-0.036 ▼ | $-893.468K ▼ |
| Q2-2025 | $171.541K ▼ | $38.527K ▼ | $16.893K ▼ | 9.848% ▼ | $0.001 ▼ | $23.168K ▼ |
| Q1-2025 | $669.748K ▼ | $150.422K ▼ | $65.956K ▼ | 9.848% ▼ | $0.003 ▼ | $82.053K ▼ |
| Q4-2024 | $1.455M | $198.615K | $307.442K | 21.137% | $0.015 | $355.168K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.52M ▼ | $7.576M | $1.776M | $5.799M |
| Q3-2025 | $4.603M ▲ | $7.576M ▲ | $1.776M ▲ | $5.799M ▲ |
| Q2-2025 | $129.196K ▼ | $405.762K ▼ | $233.331K ▼ | $172.43K ▼ |
| Q1-2025 | $1.022M ▲ | $3.152M ▲ | $1.812M ▲ | $1.339M ▲ |
| Q4-2024 | $317.322K | $2.111M | $913.749K | $1.198M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-796.514K | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-796.514K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $65.956K | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $65.956K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $307.442K | $0 | $0 | $0 | $0 | $0 |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Mint Incorporation is in transition from a small, traditional interior design and fit‑out business to an ambitious, technology‑driven player in smart facility management. Financially, it is tiny, largely pre‑revenue in its new focus area, and operating with a very light balance sheet and no apparent leverage, which limits both downside protection and firepower. Strategically, the move into robotics, AI, and digital twins opens a much larger addressable market but also throws the company into competition with well‑funded and more established tech firms. The long‑term story depends on whether Mint can turn its vision into concrete products, reference customers, and recurring service revenue. At this stage, it looks like an early, high‑uncertainty transformation story where execution, partnerships, and access to ongoing funding will be decisive.

CEO
Hoi Lung Chan
Compensation Summary
(Year 2024)

CEO
Hoi Lung Chan
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : D+

