MIMI
MIMI
Mint Incorporation LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $963.45K | $1.03M | $-796.51K | -82.67% | $-0.04 | $-893.3K ▲ |
| Q3-2025 | $963.45K ▲ | $1.03M ▲ | $-796.51K ▼ | -82.67% ▼ | $-0.04 ▼ | $-893.47K ▼ |
| Q2-2025 | $171.54K ▼ | $38.53K ▼ | $16.89K ▼ | 9.85% ▼ | $0 ▼ | $23.17K ▼ |
| Q1-2025 | $669.75K ▼ | $150.42K ▼ | $65.96K ▼ | 9.85% ▼ | $0 ▼ | $82.05K ▼ |
| Q4-2024 | $1.45M | $198.62K | $307.44K | 21.14% | $0.01 | $355.17K |
What's going well?
Revenue is steady, and there are no big one-time charges distorting results. The company received a tax benefit this quarter, which helped offset losses a little.
What's concerning?
The company is losing a lot of money every quarter, with no growth in sales and very high overhead costs. There is no sign of improvement in profitability or efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.52M ▼ | $7.58M | $1.78M | $5.8M |
| Q3-2025 | $4.6M ▲ | $7.58M ▲ | $1.78M ▲ | $5.8M ▲ |
| Q2-2025 | $129.2K ▼ | $405.76K ▼ | $233.33K ▼ | $172.43K ▼ |
| Q1-2025 | $1.02M ▲ | $3.15M ▲ | $1.81M ▲ | $1.34M ▲ |
| Q4-2024 | $317.32K | $2.11M | $913.75K | $1.2M |
What's financially strong about this company?
MIMI has far more cash than debt, very high liquidity, and a clean asset base with no risky goodwill. The company could easily weather a downturn and has no pressure to raise money or borrow more.
What are the financial risks or weaknesses?
Retained earnings are negative, meaning the company has lost money over its history. Receivables are rising a bit faster than before, which could signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-796.51K | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-796.51K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $65.96K | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $65.96K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $307.44K | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Mint Incorporation Limited's financial evolution and strategic trajectory over the past five years.
Mint has demonstrated the ability to grow revenue and margins in its earlier years, has built a much stronger balance sheet with ample cash, and operates a capital-light model that is well suited to services and technology. Its hybrid positioning—combining interior design, construction, and emerging smart-building technologies—gives it a differentiated story, backed by partnerships and a clear strategic vision through Axonex.
The latest financial year shows that this transformation comes with substantial risk. Revenue has slipped, margins have collapsed, operating and free cash flow have turned sharply negative, and retained earnings have been eroded. Overheads have risen faster than the business can currently support, while the company has started to rely heavily on external financing. Competitive pressure from larger and more established technology and facility-management players adds further uncertainty.
Mint’s outlook hinges on whether it can quickly stabilize its core operations and convert its technology investments into recurring, profitable business. The strong liquidity and enlarged equity base give it time and flexibility, but not unlimited runway. If the company can prove that integrated smart-facility projects drive better economics than its legacy work, the recent financial setback may look like a necessary investment phase. If not, the combination of volatile performance, rising costs, and intensifying competition could remain a persistent drag on future results.
About Mint Incorporation Limited
http://www.mimintinc.comMint, Inc. Ltd. is a company that engages in the provision of interior design and fit works. The company offers design services including layout plans and sketches presented in the form of 3d technical drawing and design and fit out services. The company was founded in 2018 and is headquartered in Hong Kong.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $963.45K | $1.03M | $-796.51K | -82.67% | $-0.04 | $-893.3K ▲ |
| Q3-2025 | $963.45K ▲ | $1.03M ▲ | $-796.51K ▼ | -82.67% ▼ | $-0.04 ▼ | $-893.47K ▼ |
| Q2-2025 | $171.54K ▼ | $38.53K ▼ | $16.89K ▼ | 9.85% ▼ | $0 ▼ | $23.17K ▼ |
| Q1-2025 | $669.75K ▼ | $150.42K ▼ | $65.96K ▼ | 9.85% ▼ | $0 ▼ | $82.05K ▼ |
| Q4-2024 | $1.45M | $198.62K | $307.44K | 21.14% | $0.01 | $355.17K |
What's going well?
Revenue is steady, and there are no big one-time charges distorting results. The company received a tax benefit this quarter, which helped offset losses a little.
What's concerning?
The company is losing a lot of money every quarter, with no growth in sales and very high overhead costs. There is no sign of improvement in profitability or efficiency.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.52M ▼ | $7.58M | $1.78M | $5.8M |
| Q3-2025 | $4.6M ▲ | $7.58M ▲ | $1.78M ▲ | $5.8M ▲ |
| Q2-2025 | $129.2K ▼ | $405.76K ▼ | $233.33K ▼ | $172.43K ▼ |
| Q1-2025 | $1.02M ▲ | $3.15M ▲ | $1.81M ▲ | $1.34M ▲ |
| Q4-2024 | $317.32K | $2.11M | $913.75K | $1.2M |
What's financially strong about this company?
MIMI has far more cash than debt, very high liquidity, and a clean asset base with no risky goodwill. The company could easily weather a downturn and has no pressure to raise money or borrow more.
What are the financial risks or weaknesses?
Retained earnings are negative, meaning the company has lost money over its history. Receivables are rising a bit faster than before, which could signal slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-796.51K | $0 | $0 | $0 | $0 | $0 |
| Q3-2025 | $-796.51K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2025 | $65.96K | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $65.96K ▼ | $0 | $0 | $0 | $0 | $0 |
| Q4-2024 | $307.44K | $0 | $0 | $0 | $0 | $0 |
5-Year Trend Analysis
A comprehensive look at Mint Incorporation Limited's financial evolution and strategic trajectory over the past five years.
Mint has demonstrated the ability to grow revenue and margins in its earlier years, has built a much stronger balance sheet with ample cash, and operates a capital-light model that is well suited to services and technology. Its hybrid positioning—combining interior design, construction, and emerging smart-building technologies—gives it a differentiated story, backed by partnerships and a clear strategic vision through Axonex.
The latest financial year shows that this transformation comes with substantial risk. Revenue has slipped, margins have collapsed, operating and free cash flow have turned sharply negative, and retained earnings have been eroded. Overheads have risen faster than the business can currently support, while the company has started to rely heavily on external financing. Competitive pressure from larger and more established technology and facility-management players adds further uncertainty.
Mint’s outlook hinges on whether it can quickly stabilize its core operations and convert its technology investments into recurring, profitable business. The strong liquidity and enlarged equity base give it time and flexibility, but not unlimited runway. If the company can prove that integrated smart-facility projects drive better economics than its legacy work, the recent financial setback may look like a necessary investment phase. If not, the combination of volatile performance, rising costs, and intensifying competition could remain a persistent drag on future results.

CEO
Hoi Lung Chan
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-

