MIRA
MIRA
MIRA Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.32M ▼ | $-22.69M ▼ | 0% | $-1.18 ▼ | $-1.14M ▲ |
| Q2-2025 | $0 | $1.55M ▼ | $-1.54M ▲ | 0% | $-0.09 ▲ | $-1.55M ▲ |
| Q1-2025 | $0 | $1.81M ▼ | $-1.78M ▲ | 0% | $-0.11 ▲ | $-1.81M ▲ |
| Q4-2024 | $0 | $2.44M ▲ | $-2.4M ▼ | 0% | $-0.16 ▼ | $-2.44M ▼ |
| Q3-2024 | $0 | $2.08M | $-2.04M | 0% | $-0.14 | $0 |
What's going well?
The company is still investing in R&D, which could pay off if it eventually launches a product. No debt or interest costs, so the balance sheet isn't weighed down by loans.
What's concerning?
No revenue at all, rising expenses, and a huge one-time loss make the financial picture very bleak. Share dilution is hurting existing shareholders, and the company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.64M ▲ | $7.63M ▲ | $83.93K ▼ | $7.55M ▲ |
| Q2-2025 | $730.48K ▼ | $868.32K ▼ | $298.46K ▲ | $569.86K ▼ |
| Q1-2025 | $1.21M ▼ | $1.4M ▼ | $106.17K ▼ | $1.29M ▼ |
| Q4-2024 | $2.83M ▼ | $2.92M ▼ | $723.35K ▲ | $2.2M ▼ |
| Q3-2024 | $4.14M | $4.27M | $692.83K | $3.57M |
What's financially strong about this company?
The company has no debt, a massive cash cushion, and almost no short-term obligations. Its assets are high quality, with no risky goodwill or inventory, and equity is much higher than what it owes.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The sharp rise in equity may be from new share issuance rather than profits, and there's no sign of investments in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-22.69M ▼ | $-1.1M ▼ | $0 | $3.01M ▲ | $1.91M ▲ | $-1.1M ▼ |
| Q2-2025 | $-1.54M ▲ | $-799.65K ▲ | $0 | $323.84K ▲ | $-475.81K ▲ | $-799.65K ▲ |
| Q1-2025 | $-1.78M ▲ | $-1.63M ▲ | $0 | $3.38K ▼ | $-1.63M ▼ | $-1.63M ▲ |
| Q4-2024 | $-2.4M ▼ | $-1.81M ▲ | $0 | $493.4K ▼ | $-1.31M ▼ | $-1.81M ▲ |
| Q3-2024 | $-2.04M | $-1.84M | $0 | $3.16M | $1.32M | $-1.84M |
What's strong about this company's cash flow?
Actual cash burn is much smaller than the reported loss, thanks to large non-cash charges. The company managed to raise enough cash to boost its balance this quarter.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is totally dependent on selling new shares to survive. Cash on hand only covers a few more quarters at this pace.
5-Year Trend Analysis
A comprehensive look at MIRA Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
MIRA’s main strengths are a cash‑rich, debt‑free balance sheet (for now), a clear R&D focus, and a pipeline positioned in large markets with significant unmet need. Its lead assets are designed to improve on widely known drug classes, with potential safety, convenience, and regulatory advantages, particularly the non‑controlled status and oral formulations. The company has shown the ability to raise capital, build out its organization, and invest aggressively in development.
Key risks include the complete absence of revenue, persistent and growing cash burn, and heavy reliance on external financing to sustain operations. Clinical and regulatory uncertainty is substantial, with multiple shots on goal but no human efficacy data yet for most programs. Competitive pressure in pain, depression, and obesity is intense, and any clinical setbacks, safety issues, or funding challenges could materially weaken the company’s position.
Overall, MIRA fits the profile of a high‑risk, high‑uncertainty clinical‑stage biotech: financially dependent on capital markets, but with a strategically coherent pipeline aimed at meaningful medical problems. The near‑ to medium‑term outlook will be dominated by clinical milestones, regulatory interactions, and the company’s ability to manage cash burn relative to its trial plans. If early human data support its claims of safer, effective oral therapies, the strategic logic of its investments will look stronger; if not, the current losses and dilution will be harder to justify.
About MIRA Pharmaceuticals, Inc.
https://mirapharmaceuticals.comMIRA Pharmaceuticals, Inc. operates as a clinical development stage biopharmaceutical company. The company focuses on the development and commercialization of a new molecular synthetic tetrahydrocannabinol (THC) analog under investigation for the treatment of adult patients with anxiety and cognitive decline typically associated with early-stage dementia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $1.32M ▼ | $-22.69M ▼ | 0% | $-1.18 ▼ | $-1.14M ▲ |
| Q2-2025 | $0 | $1.55M ▼ | $-1.54M ▲ | 0% | $-0.09 ▲ | $-1.55M ▲ |
| Q1-2025 | $0 | $1.81M ▼ | $-1.78M ▲ | 0% | $-0.11 ▲ | $-1.81M ▲ |
| Q4-2024 | $0 | $2.44M ▲ | $-2.4M ▼ | 0% | $-0.16 ▼ | $-2.44M ▼ |
| Q3-2024 | $0 | $2.08M | $-2.04M | 0% | $-0.14 | $0 |
What's going well?
The company is still investing in R&D, which could pay off if it eventually launches a product. No debt or interest costs, so the balance sheet isn't weighed down by loans.
What's concerning?
No revenue at all, rising expenses, and a huge one-time loss make the financial picture very bleak. Share dilution is hurting existing shareholders, and the company is burning cash with no sign of sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $2.64M ▲ | $7.63M ▲ | $83.93K ▼ | $7.55M ▲ |
| Q2-2025 | $730.48K ▼ | $868.32K ▼ | $298.46K ▲ | $569.86K ▼ |
| Q1-2025 | $1.21M ▼ | $1.4M ▼ | $106.17K ▼ | $1.29M ▼ |
| Q4-2024 | $2.83M ▼ | $2.92M ▼ | $723.35K ▲ | $2.2M ▼ |
| Q3-2024 | $4.14M | $4.27M | $692.83K | $3.57M |
What's financially strong about this company?
The company has no debt, a massive cash cushion, and almost no short-term obligations. Its assets are high quality, with no risky goodwill or inventory, and equity is much higher than what it owes.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. The sharp rise in equity may be from new share issuance rather than profits, and there's no sign of investments in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-22.69M ▼ | $-1.1M ▼ | $0 | $3.01M ▲ | $1.91M ▲ | $-1.1M ▼ |
| Q2-2025 | $-1.54M ▲ | $-799.65K ▲ | $0 | $323.84K ▲ | $-475.81K ▲ | $-799.65K ▲ |
| Q1-2025 | $-1.78M ▲ | $-1.63M ▲ | $0 | $3.38K ▼ | $-1.63M ▼ | $-1.63M ▲ |
| Q4-2024 | $-2.4M ▼ | $-1.81M ▲ | $0 | $493.4K ▼ | $-1.31M ▼ | $-1.81M ▲ |
| Q3-2024 | $-2.04M | $-1.84M | $0 | $3.16M | $1.32M | $-1.84M |
What's strong about this company's cash flow?
Actual cash burn is much smaller than the reported loss, thanks to large non-cash charges. The company managed to raise enough cash to boost its balance this quarter.
What are the cash flow concerns?
Operations are burning more cash each quarter, and the company is totally dependent on selling new shares to survive. Cash on hand only covers a few more quarters at this pace.
5-Year Trend Analysis
A comprehensive look at MIRA Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
MIRA’s main strengths are a cash‑rich, debt‑free balance sheet (for now), a clear R&D focus, and a pipeline positioned in large markets with significant unmet need. Its lead assets are designed to improve on widely known drug classes, with potential safety, convenience, and regulatory advantages, particularly the non‑controlled status and oral formulations. The company has shown the ability to raise capital, build out its organization, and invest aggressively in development.
Key risks include the complete absence of revenue, persistent and growing cash burn, and heavy reliance on external financing to sustain operations. Clinical and regulatory uncertainty is substantial, with multiple shots on goal but no human efficacy data yet for most programs. Competitive pressure in pain, depression, and obesity is intense, and any clinical setbacks, safety issues, or funding challenges could materially weaken the company’s position.
Overall, MIRA fits the profile of a high‑risk, high‑uncertainty clinical‑stage biotech: financially dependent on capital markets, but with a strategically coherent pipeline aimed at meaningful medical problems. The near‑ to medium‑term outlook will be dominated by clinical milestones, regulatory interactions, and the company’s ability to manage cash burn relative to its trial plans. If early human data support its claims of safer, effective oral therapies, the strategic logic of its investments will look stronger; if not, the current losses and dilution will be harder to justify.

CEO
Erez Aminov
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:660.5K
Value:$832.23K
CROSS STAFF INVESTMENTS INC
Shares:359.4K
Value:$452.85K
MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
Shares:312.78K
Value:$394.1K
Summary
Showing Top 3 of 32

