MITN
MITN
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $132.38M ▲ | $-5.63M ▲ | $13.29M ▼ | 10.04% ▼ | $0.26 ▼ | $128.6M ▲ |
| Q3-2025 | $122.24M ▲ | $-10.6M ▼ | $19.96M ▲ | 16.33% ▼ | $0.47 ▲ | $34.46M ▲ |
| Q2-2025 | $15.04M ▼ | $2.3M ▼ | $3.94M ▼ | 26.23% ▲ | $-0.05 ▼ | $0 ▼ |
| Q1-2025 | $109.88M ▲ | $100.39M ▲ | $11.48M ▼ | 10.45% ▼ | $0.21 ▼ | $101.76M ▲ |
| Q4-2024 | $22.03M | $4.13M | $14.28M | 64.83% | $0.3 | $0 |
What's going well?
Sales are up 8% and gross margins remain extremely high, showing strong demand and a very profitable core business. Operating profit also grew, and the company is not diluting shareholders.
What's concerning?
Net income and EPS dropped sharply, mainly due to large non-operating expenses and heavy interest costs. The bottom line is much weaker than the company's strong sales and gross profit would suggest.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.32M ▼ | $8.71B ▼ | $8.15B ▼ | $560.73M ▲ |
| Q3-2025 | $76.81M ▼ | $8.98B ▲ | $8.42B ▲ | $559.84M ▲ |
| Q2-2025 | $100.17M ▼ | $7.46B ▲ | $6.93B ▲ | $536.41M ▼ |
| Q1-2025 | $129.22M ▼ | $7.32B ▲ | $6.78B ▲ | $543.87M ▲ |
| Q4-2024 | $138.57M | $6.91B | $6.37B | $543.42M |
What's financially strong about this company?
The company has reduced its debt slightly this quarter and holds no risky goodwill or intangibles. Its assets are mostly long-term investments, which could offer some value if liquidated.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities are over ten times current assets, putting the company at risk of running out of money. Debt is massive compared to equity, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.29M ▼ | $18.68M ▲ | $287.55M ▲ | $-306.71M ▼ | $-487K ▲ | $18.68M ▲ |
| Q3-2025 | $19.96M ▲ | $17.38M ▲ | $-1.47B ▼ | $1.43B ▲ | $-23.36M ▲ | $17.38M ▲ |
| Q2-2025 | $3.94M ▼ | $11.52M ▼ | $-170.52M ▲ | $129.96M ▼ | $-29.05M ▼ | $11.52M ▼ |
| Q1-2025 | $11.48M ▼ | $12M ▼ | $-314.73M ▼ | $293.38M ▲ | $-9.35M ▼ | $12M ▼ |
| Q4-2024 | $14.28M | $18.2M | $-77.78M | $83.94M | $24.35M | $18.2M |
5-Year Trend Analysis
A comprehensive look at TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029's financial evolution and strategic trajectory over the past five years.
Key positives include rapid growth in revenue and assets, very strong operating margins, and consistently positive and improving operating and free cash flow. The vertically integrated model with Arc Home and the backing of TPG provide differentiated sourcing, structuring, and financing capabilities. Liquidity has improved, equity has been growing, and management has demonstrated the ability to execute repeated securitizations and support ongoing dividends.
Main concerns center on high and rising leverage, margin compression at the net income level, and volatile earnings per share. The company still carries a history of cumulative losses, relies heavily on capital markets and securitizations, and shows unusual patterns in reported overhead costs. Its business is highly sensitive to interest rates, housing conditions, funding costs, and regulatory shifts. In a downturn or funding squeeze, the combination of a large, leveraged balance sheet and tight liquidity metrics could become a significant challenge.
The forward picture is one of a capable, scaled mortgage credit platform operating in a structurally risky environment. If housing and credit markets remain orderly and securitization channels stay open, the integrated model and sponsor backing could support further growth and gradually more stable earnings. However, results are likely to remain cyclical and somewhat volatile, with outcomes heavily influenced by macro conditions and risk management discipline. For holders of the MITN notes, the credit story hinges on TPG Mortgage Investment Trust’s ability to maintain asset quality, manage leverage, and preserve reliable access to funding across cycles.
About TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
https://www.mitt.tpg.comTPG Mortgage Investment Trust Inc is a real estate investment trust, which focuses on investing, acquiring, and managing a diversified portfolio of residential mortgage assets, other real estate-related securities and financial assets. The firm conducts its business through the following segments: Securities and Loans and Single-Family Rental Properties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $132.38M ▲ | $-5.63M ▲ | $13.29M ▼ | 10.04% ▼ | $0.26 ▼ | $128.6M ▲ |
| Q3-2025 | $122.24M ▲ | $-10.6M ▼ | $19.96M ▲ | 16.33% ▼ | $0.47 ▲ | $34.46M ▲ |
| Q2-2025 | $15.04M ▼ | $2.3M ▼ | $3.94M ▼ | 26.23% ▲ | $-0.05 ▼ | $0 ▼ |
| Q1-2025 | $109.88M ▲ | $100.39M ▲ | $11.48M ▼ | 10.45% ▼ | $0.21 ▼ | $101.76M ▲ |
| Q4-2024 | $22.03M | $4.13M | $14.28M | 64.83% | $0.3 | $0 |
What's going well?
Sales are up 8% and gross margins remain extremely high, showing strong demand and a very profitable core business. Operating profit also grew, and the company is not diluting shareholders.
What's concerning?
Net income and EPS dropped sharply, mainly due to large non-operating expenses and heavy interest costs. The bottom line is much weaker than the company's strong sales and gross profit would suggest.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $76.32M ▼ | $8.71B ▼ | $8.15B ▼ | $560.73M ▲ |
| Q3-2025 | $76.81M ▼ | $8.98B ▲ | $8.42B ▲ | $559.84M ▲ |
| Q2-2025 | $100.17M ▼ | $7.46B ▲ | $6.93B ▲ | $536.41M ▼ |
| Q1-2025 | $129.22M ▼ | $7.32B ▲ | $6.78B ▲ | $543.87M ▲ |
| Q4-2024 | $138.57M | $6.91B | $6.37B | $543.42M |
What's financially strong about this company?
The company has reduced its debt slightly this quarter and holds no risky goodwill or intangibles. Its assets are mostly long-term investments, which could offer some value if liquidated.
What are the financial risks or weaknesses?
Cash is extremely low, and current liabilities are over ten times current assets, putting the company at risk of running out of money. Debt is massive compared to equity, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $13.29M ▼ | $18.68M ▲ | $287.55M ▲ | $-306.71M ▼ | $-487K ▲ | $18.68M ▲ |
| Q3-2025 | $19.96M ▲ | $17.38M ▲ | $-1.47B ▼ | $1.43B ▲ | $-23.36M ▲ | $17.38M ▲ |
| Q2-2025 | $3.94M ▼ | $11.52M ▼ | $-170.52M ▲ | $129.96M ▼ | $-29.05M ▼ | $11.52M ▼ |
| Q1-2025 | $11.48M ▼ | $12M ▼ | $-314.73M ▼ | $293.38M ▲ | $-9.35M ▼ | $12M ▼ |
| Q4-2024 | $14.28M | $18.2M | $-77.78M | $83.94M | $24.35M | $18.2M |
5-Year Trend Analysis
A comprehensive look at TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029's financial evolution and strategic trajectory over the past five years.
Key positives include rapid growth in revenue and assets, very strong operating margins, and consistently positive and improving operating and free cash flow. The vertically integrated model with Arc Home and the backing of TPG provide differentiated sourcing, structuring, and financing capabilities. Liquidity has improved, equity has been growing, and management has demonstrated the ability to execute repeated securitizations and support ongoing dividends.
Main concerns center on high and rising leverage, margin compression at the net income level, and volatile earnings per share. The company still carries a history of cumulative losses, relies heavily on capital markets and securitizations, and shows unusual patterns in reported overhead costs. Its business is highly sensitive to interest rates, housing conditions, funding costs, and regulatory shifts. In a downturn or funding squeeze, the combination of a large, leveraged balance sheet and tight liquidity metrics could become a significant challenge.
The forward picture is one of a capable, scaled mortgage credit platform operating in a structurally risky environment. If housing and credit markets remain orderly and securitization channels stay open, the integrated model and sponsor backing could support further growth and gradually more stable earnings. However, results are likely to remain cyclical and somewhat volatile, with outcomes heavily influenced by macro conditions and risk management discipline. For holders of the MITN notes, the credit story hinges on TPG Mortgage Investment Trust’s ability to maintain asset quality, manage leverage, and preserve reliable access to funding across cycles.

CEO
Thomas J. Durkin
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : B-

