MKSI
MKSI
MKS Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.03B ▲ | $263M ▼ | $107M ▲ | 10.36% ▲ | $1.6 ▲ | $226M ▲ |
| Q3-2025 | $988M ▲ | $323M ▲ | $74M ▲ | 7.49% ▲ | $1.1 ▲ | $223M ▲ |
| Q2-2025 | $973M ▲ | $318M ▼ | $62M ▲ | 6.37% ▲ | $0.92 ▲ | $217M ▲ |
| Q1-2025 | $936M ▲ | $333M ▲ | $52M ▼ | 5.56% ▼ | $0.77 ▼ | $203M ▼ |
| Q4-2024 | $934M | $305M | $91M | 9.74% | $1.34 | $235M |
What's going well?
The company grew sales by 5% and cut operating expenses by 19%. Net income and earnings per share both jumped sharply, showing strong cost control and improved efficiency.
What's concerning?
Gross margins fell steeply from 47% to 40%, meaning product costs are rising much faster than sales. Interest expense and non-operating losses are also weighing on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $675M ▼ | $8.8B ▲ | $6.08B ▼ | $2.72B ▲ |
| Q3-2025 | $697M ▲ | $8.78B ▼ | $6.18B ▼ | $2.6B ▲ |
| Q2-2025 | $674M ▲ | $8.83B ▲ | $6.27B ▲ | $2.55B ▲ |
| Q1-2025 | $655M ▼ | $8.56B ▼ | $6.2B ▼ | $2.35B ▲ |
| Q4-2024 | $714M | $8.59B | $6.27B | $2.32B |
What's financially strong about this company?
The company wiped out nearly all its debt in one quarter, leaving it with a very conservative balance sheet and lots of equity. Liquidity is excellent, and they have a solid cash buffer for short-term needs.
What are the financial risks or weaknesses?
Over half the assets are intangible (goodwill and intangibles), which could be written down if acquisitions disappoint. Cash is down a bit, and receivables are rising, so collections should be watched.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108M ▲ | $142M ▼ | $-49M ▲ | $-125M ▲ | $-22M ▼ | $91M ▼ |
| Q3-2025 | $74M ▲ | $197M ▲ | $-51M ▼ | $-128M ▲ | $23M ▲ | $146M ▲ |
| Q2-2025 | $62M ▲ | $165M ▲ | $-27M ▼ | $-129M ▲ | $19M ▲ | $136M ▲ |
| Q1-2025 | $52M ▼ | $141M ▼ | $-18M ▲ | $-180M ▲ | $-59M ▲ | $123M ▼ |
| Q4-2024 | $91M | $176M | $-51M | $-246M | $-147M | $125M |
What's strong about this company's cash flow?
MKSI is profitable and generates more cash than its reported profit, with $91 million in free cash flow and a strong cash balance of $675 million. The company is also paying down debt and can easily cover its dividend.
What are the cash flow concerns?
Operating and free cash flow both dropped by over $50 million compared to last quarter, signaling a slowdown in cash generation. If this trend continues, it could pressure future flexibility.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $820.00M ▲ | $850.00M ▲ | $860.00M ▲ | $910.00M ▲ |
Service | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CHINA | $220.00M ▲ | $220.00M ▲ | $240.00M ▲ | $260.00M ▲ |
JAPAN | $70.00M ▲ | $60.00M ▼ | $60.00M ▲ | $60.00M ▲ |
KOREA REPUBLIC OF | $100.00M ▲ | $120.00M ▲ | $110.00M ▼ | $110.00M ▲ |
Other Countries | $250.00M ▲ | $250.00M ▲ | $260.00M ▲ | $280.00M ▲ |
SINGAPORE | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ | $70.00M ▲ |
TAIWAN | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $60.00M ▼ |
UNITED STATES | $180.00M ▲ | $190.00M ▲ | $200.00M ▲ | $200.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MKS Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recovering growth profile, resilient and consistently positive cash generation, and a leading technical position in critical manufacturing technologies. The company benefits from deep relationships with top‑tier semiconductor and electronics customers, a broad product and chemistry portfolio that enables cross‑selling, and high switching costs that support customer retention. Liquidity is still solid, and management is actively deleveraging after a transformative acquisition, while continuing to invest heavily in innovation tied to large secular trends like AI and advanced packaging.
On the risk side, MKSI now operates with substantially higher leverage than in the past, which increases sensitivity to downturns and keeps interest costs elevated. A large portion of its asset base consists of goodwill and other intangibles, leaving room for future impairments if acquisitions underperform. Earnings have been volatile, with a severe loss in 2023, and overhead costs have been rising faster than revenue, pressuring margins. The business is also exposed to cyclical swings in semiconductor and electronics capital spending, integration and execution risks around large acquisitions, and macro and geopolitical factors that could affect global supply chains and customer investment plans.
The overall picture is of a company that has taken a big strategic step up in scale and capability, absorbed a painful financial shock, and is now on an improving trajectory. Revenue and profitability are recovering, cash flows are strong, and secular drivers in its core markets are favorable, particularly as AI and advanced packaging drive more complex manufacturing needs. The future path will likely depend on how effectively MKSI can manage down its debt, keep costs in check, fully realize the benefits of its acquisitions, and continue to innovate ahead of competitors in a cyclical and technologically demanding industry.
About MKS Inc.
https://www.mksinst.comMKS Inc. provides instruments, systems, subsystems, and process control solutions that measure, monitor, deliver, analyze, power, and control critical parameters of manufacturing processes worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.03B ▲ | $263M ▼ | $107M ▲ | 10.36% ▲ | $1.6 ▲ | $226M ▲ |
| Q3-2025 | $988M ▲ | $323M ▲ | $74M ▲ | 7.49% ▲ | $1.1 ▲ | $223M ▲ |
| Q2-2025 | $973M ▲ | $318M ▼ | $62M ▲ | 6.37% ▲ | $0.92 ▲ | $217M ▲ |
| Q1-2025 | $936M ▲ | $333M ▲ | $52M ▼ | 5.56% ▼ | $0.77 ▼ | $203M ▼ |
| Q4-2024 | $934M | $305M | $91M | 9.74% | $1.34 | $235M |
What's going well?
The company grew sales by 5% and cut operating expenses by 19%. Net income and earnings per share both jumped sharply, showing strong cost control and improved efficiency.
What's concerning?
Gross margins fell steeply from 47% to 40%, meaning product costs are rising much faster than sales. Interest expense and non-operating losses are also weighing on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $675M ▼ | $8.8B ▲ | $6.08B ▼ | $2.72B ▲ |
| Q3-2025 | $697M ▲ | $8.78B ▼ | $6.18B ▼ | $2.6B ▲ |
| Q2-2025 | $674M ▲ | $8.83B ▲ | $6.27B ▲ | $2.55B ▲ |
| Q1-2025 | $655M ▼ | $8.56B ▼ | $6.2B ▼ | $2.35B ▲ |
| Q4-2024 | $714M | $8.59B | $6.27B | $2.32B |
What's financially strong about this company?
The company wiped out nearly all its debt in one quarter, leaving it with a very conservative balance sheet and lots of equity. Liquidity is excellent, and they have a solid cash buffer for short-term needs.
What are the financial risks or weaknesses?
Over half the assets are intangible (goodwill and intangibles), which could be written down if acquisitions disappoint. Cash is down a bit, and receivables are rising, so collections should be watched.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $108M ▲ | $142M ▼ | $-49M ▲ | $-125M ▲ | $-22M ▼ | $91M ▼ |
| Q3-2025 | $74M ▲ | $197M ▲ | $-51M ▼ | $-128M ▲ | $23M ▲ | $146M ▲ |
| Q2-2025 | $62M ▲ | $165M ▲ | $-27M ▼ | $-129M ▲ | $19M ▲ | $136M ▲ |
| Q1-2025 | $52M ▼ | $141M ▼ | $-18M ▲ | $-180M ▲ | $-59M ▲ | $123M ▼ |
| Q4-2024 | $91M | $176M | $-51M | $-246M | $-147M | $125M |
What's strong about this company's cash flow?
MKSI is profitable and generates more cash than its reported profit, with $91 million in free cash flow and a strong cash balance of $675 million. The company is also paying down debt and can easily cover its dividend.
What are the cash flow concerns?
Operating and free cash flow both dropped by over $50 million compared to last quarter, signaling a slowdown in cash generation. If this trend continues, it could pressure future flexibility.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $820.00M ▲ | $850.00M ▲ | $860.00M ▲ | $910.00M ▲ |
Service | $120.00M ▲ | $130.00M ▲ | $130.00M ▲ | $130.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
CHINA | $220.00M ▲ | $220.00M ▲ | $240.00M ▲ | $260.00M ▲ |
JAPAN | $70.00M ▲ | $60.00M ▼ | $60.00M ▲ | $60.00M ▲ |
KOREA REPUBLIC OF | $100.00M ▲ | $120.00M ▲ | $110.00M ▼ | $110.00M ▲ |
Other Countries | $250.00M ▲ | $250.00M ▲ | $260.00M ▲ | $280.00M ▲ |
SINGAPORE | $60.00M ▲ | $70.00M ▲ | $60.00M ▼ | $70.00M ▲ |
TAIWAN | $60.00M ▲ | $70.00M ▲ | $70.00M ▲ | $60.00M ▼ |
UNITED STATES | $180.00M ▲ | $190.00M ▲ | $200.00M ▲ | $200.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at MKS Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recovering growth profile, resilient and consistently positive cash generation, and a leading technical position in critical manufacturing technologies. The company benefits from deep relationships with top‑tier semiconductor and electronics customers, a broad product and chemistry portfolio that enables cross‑selling, and high switching costs that support customer retention. Liquidity is still solid, and management is actively deleveraging after a transformative acquisition, while continuing to invest heavily in innovation tied to large secular trends like AI and advanced packaging.
On the risk side, MKSI now operates with substantially higher leverage than in the past, which increases sensitivity to downturns and keeps interest costs elevated. A large portion of its asset base consists of goodwill and other intangibles, leaving room for future impairments if acquisitions underperform. Earnings have been volatile, with a severe loss in 2023, and overhead costs have been rising faster than revenue, pressuring margins. The business is also exposed to cyclical swings in semiconductor and electronics capital spending, integration and execution risks around large acquisitions, and macro and geopolitical factors that could affect global supply chains and customer investment plans.
The overall picture is of a company that has taken a big strategic step up in scale and capability, absorbed a painful financial shock, and is now on an improving trajectory. Revenue and profitability are recovering, cash flows are strong, and secular drivers in its core markets are favorable, particularly as AI and advanced packaging drive more complex manufacturing needs. The future path will likely depend on how effectively MKSI can manage down its debt, keep costs in check, fully realize the benefits of its acquisitions, and continue to innovate ahead of competitors in a cyclical and technologically demanding industry.

CEO
John T. C. Lee
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 218
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Citigroup
Buy
Deutsche Bank
Buy
Needham
Buy
JP Morgan
Overweight
Wells Fargo
Equal Weight
Goldman Sachs
Sell
Grade Summary
Showing Top 6 of 13
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:55.46M
Value:$13.56B
VANGUARD GROUP INC
Shares:7.75M
Value:$1.9B
BLACKROCK INC.
Shares:6.61M
Value:$1.62B
Summary
Showing Top 3 of 650

