MLGO
MLGO
MicroAlgo Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $13.13M ▲ | $3.05M ▲ | $1.85M ▲ | 14.07% ▼ | $0.67 ▲ | $563.26K ▲ |
| Q1-2025 | $12.96M ▼ | $3.01M ▼ | $1.82M ▲ | 14.07% ▲ | $0.66 ▲ | $555.81K ▼ |
| Q4-2024 | $17.2M ▼ | $3.35M ▼ | $1.53M ▼ | 8.9% ▼ | $0.22 ▼ | $1.21M ▼ |
| Q3-2024 | $17.89M ▼ | $3.48M ▼ | $1.59M ▲ | 8.9% ▲ | $0.23 ▼ | $1.25M ▲ |
| Q2-2024 | $19.98M | $5.83M | $1.12M | 5.6% | $2.13 | $196.84K |
What's going well?
MLGO is consistently profitable, with stable revenue and margins. The company has no debt, and interest income is providing a nice boost to the bottom line.
What's concerning?
Growth is slow, and much of the profit comes from interest income rather than the core business. Margins are low, and there’s little sign of acceleration.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $319.14M ▲ | $330.57M ▲ | $10.05M ▲ | $317.33M ▲ |
| Q1-2025 | $314.92M ▲ | $326.2M ▲ | $9.91M ▼ | $313.14M ▲ |
| Q4-2024 | $164.92M ▼ | $176.28M ▼ | $28.88M ▼ | $144.95M ▼ |
| Q3-2024 | $168.94M ▲ | $180.56M ▲ | $29.59M ▼ | $148.47M ▲ |
| Q2-2024 | $65.38M | $105.51M | $29.67M | $74.5M |
What's financially strong about this company?
MLGO is sitting on a huge cash pile, with current assets over 33 times its current liabilities. There is almost no debt, and assets are high quality and liquid. The company has no goodwill or intangible risk and very little in hidden obligations.
What are the financial risks or weaknesses?
The company has very little invested in physical assets or inventory, which could mean limited growth or operational scale. Retained earnings are small, suggesting limited historical profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $1.85M ▲ | $2.17M ▲ | $-22.65M ▼ | $75.32M ▲ | $0 | $2.17M ▲ |
| Q1-2025 | $1.82M ▲ | $2.15M ▼ | $-22.35M ▼ | $74.33M ▲ | $0 | $2.15M ▼ |
| Q4-2024 | $1.53M ▼ | $2.35M ▼ | $-7.98M ▲ | $46.7M ▼ | $0 ▲ | $2.35M ▼ |
| Q3-2024 | $1.59M ▲ | $2.45M ▲ | $-8.3M ▼ | $48.57M ▲ | $-59.64M ▼ | $2.45M ▲ |
| Q2-2024 | $1.12M | $-348K | $-560K | $8.76M | $8M | $-349K |
What's strong about this company's cash flow?
MLGO is consistently generating cash from its core business, with operating and free cash flow both positive and slightly improving. There is no dilution from stock-based compensation or new share issuance, and no reliance on debt.
What are the cash flow concerns?
The company reports no cash at the beginning or end of the period, which raises questions about liquidity or possible missing data. There is also no information on revenue, so cash flow margins can't be assessed.
Revenue by Products
| Product | Q1-2023 |
|---|---|
Total | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at MicroAlgo Inc.'s financial evolution and strategic trajectory over the past five years.
MicroAlgo combines a strong liquidity position with a focused, innovation-led strategy. It holds substantial cash relative to its debt, enjoys low leverage, and benefits from a business model that is not capital-intensive. The company has returned to profitability after two very challenging years, helped by tighter cost control. Its specialization in advanced algorithms and quantum computing, along with the flexibility of a software- and service-based approach, provides a differentiated technical foundation that could appeal to partners and customers looking for cutting-edge solutions.
The main concerns center on volatility and execution. Revenue has declined from its peak and remains inconsistent, profitability has swung from strong to deeply negative and back again, and operating cash flows have been similarly unstable. The write-down of goodwill and the move to negative retained earnings reflect the financial impact of previous losses. R&D has been cut to shore up margins, potentially weakening future innovation strength. The company also relies heavily on external financing, and its history of share volatility and multiple reverse splits suggests ongoing capital-market and dilution risk.
The outlook for MicroAlgo is mixed and depends heavily on management’s ability to convert its technical capabilities into steady, scalable revenue. On one hand, a cash-rich, low-debt balance sheet gives it time to execute, and the recent swing back to profitability shows that cost structure can be adjusted when needed. On the other hand, the market opportunity in quantum and advanced algorithms is still early, crowded, and uncertain, and the company’s own financial track record is uneven. Future performance will likely hinge on winning and retaining meaningful commercial contracts for its algorithm and quantum offerings, while maintaining enough investment in R&D to stay ahead in a rapidly evolving field.
About MicroAlgo Inc.
https://www.microalgor.comMicroAlgo Inc. develops and delivers central processing algorithm solutions to customers in internet advertisement, gaming, and intelligent chip industries in the People's Republic of China and internationally. The company operates through two segments, Central Processing Algorithm Services, and Intelligent Chips and Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $13.13M ▲ | $3.05M ▲ | $1.85M ▲ | 14.07% ▼ | $0.67 ▲ | $563.26K ▲ |
| Q1-2025 | $12.96M ▼ | $3.01M ▼ | $1.82M ▲ | 14.07% ▲ | $0.66 ▲ | $555.81K ▼ |
| Q4-2024 | $17.2M ▼ | $3.35M ▼ | $1.53M ▼ | 8.9% ▼ | $0.22 ▼ | $1.21M ▼ |
| Q3-2024 | $17.89M ▼ | $3.48M ▼ | $1.59M ▲ | 8.9% ▲ | $0.23 ▼ | $1.25M ▲ |
| Q2-2024 | $19.98M | $5.83M | $1.12M | 5.6% | $2.13 | $196.84K |
What's going well?
MLGO is consistently profitable, with stable revenue and margins. The company has no debt, and interest income is providing a nice boost to the bottom line.
What's concerning?
Growth is slow, and much of the profit comes from interest income rather than the core business. Margins are low, and there’s little sign of acceleration.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $319.14M ▲ | $330.57M ▲ | $10.05M ▲ | $317.33M ▲ |
| Q1-2025 | $314.92M ▲ | $326.2M ▲ | $9.91M ▼ | $313.14M ▲ |
| Q4-2024 | $164.92M ▼ | $176.28M ▼ | $28.88M ▼ | $144.95M ▼ |
| Q3-2024 | $168.94M ▲ | $180.56M ▲ | $29.59M ▼ | $148.47M ▲ |
| Q2-2024 | $65.38M | $105.51M | $29.67M | $74.5M |
What's financially strong about this company?
MLGO is sitting on a huge cash pile, with current assets over 33 times its current liabilities. There is almost no debt, and assets are high quality and liquid. The company has no goodwill or intangible risk and very little in hidden obligations.
What are the financial risks or weaknesses?
The company has very little invested in physical assets or inventory, which could mean limited growth or operational scale. Retained earnings are small, suggesting limited historical profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $1.85M ▲ | $2.17M ▲ | $-22.65M ▼ | $75.32M ▲ | $0 | $2.17M ▲ |
| Q1-2025 | $1.82M ▲ | $2.15M ▼ | $-22.35M ▼ | $74.33M ▲ | $0 | $2.15M ▼ |
| Q4-2024 | $1.53M ▼ | $2.35M ▼ | $-7.98M ▲ | $46.7M ▼ | $0 ▲ | $2.35M ▼ |
| Q3-2024 | $1.59M ▲ | $2.45M ▲ | $-8.3M ▼ | $48.57M ▲ | $-59.64M ▼ | $2.45M ▲ |
| Q2-2024 | $1.12M | $-348K | $-560K | $8.76M | $8M | $-349K |
What's strong about this company's cash flow?
MLGO is consistently generating cash from its core business, with operating and free cash flow both positive and slightly improving. There is no dilution from stock-based compensation or new share issuance, and no reliance on debt.
What are the cash flow concerns?
The company reports no cash at the beginning or end of the period, which raises questions about liquidity or possible missing data. There is also no information on revenue, so cash flow margins can't be assessed.
Revenue by Products
| Product | Q1-2023 |
|---|---|
Total | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at MicroAlgo Inc.'s financial evolution and strategic trajectory over the past five years.
MicroAlgo combines a strong liquidity position with a focused, innovation-led strategy. It holds substantial cash relative to its debt, enjoys low leverage, and benefits from a business model that is not capital-intensive. The company has returned to profitability after two very challenging years, helped by tighter cost control. Its specialization in advanced algorithms and quantum computing, along with the flexibility of a software- and service-based approach, provides a differentiated technical foundation that could appeal to partners and customers looking for cutting-edge solutions.
The main concerns center on volatility and execution. Revenue has declined from its peak and remains inconsistent, profitability has swung from strong to deeply negative and back again, and operating cash flows have been similarly unstable. The write-down of goodwill and the move to negative retained earnings reflect the financial impact of previous losses. R&D has been cut to shore up margins, potentially weakening future innovation strength. The company also relies heavily on external financing, and its history of share volatility and multiple reverse splits suggests ongoing capital-market and dilution risk.
The outlook for MicroAlgo is mixed and depends heavily on management’s ability to convert its technical capabilities into steady, scalable revenue. On one hand, a cash-rich, low-debt balance sheet gives it time to execute, and the recent swing back to profitability shows that cost structure can be adjusted when needed. On the other hand, the market opportunity in quantum and advanced algorithms is still early, crowded, and uncertain, and the company’s own financial track record is uneven. Future performance will likely hinge on winning and retaining meaningful commercial contracts for its algorithm and quantum offerings, while maintaining enough investment in R&D to stay ahead in a rapidly evolving field.

CEO
Min Shu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-18 | Reverse | 1:30 |
| 2024-12-13 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
CIBC PRIVATE WEALTH GROUP, LLC
Shares:55.71K
Value:$194.42K
ATRIA WEALTH SOLUTIONS, INC.
Shares:15.67K
Value:$54.7K
ADVISOR GROUP HOLDINGS, INC.
Shares:5.21K
Value:$18.2K
Summary
Showing Top 3 of 6

