MLGO
MLGO
MicroAlgo Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.73M ▲ | $3.06M ▲ | $6.25M ▲ | 37.38% ▼ | $0.5 ▲ | $-180.6K ▼ |
| Q3-2025 | $16.43M ▲ | $3M ▼ | $6.14M ▲ | 37.38% ▲ | $0.49 ▼ | $-177.4K ▼ |
| Q2-2025 | $13.13M ▲ | $3.05M ▲ | $1.85M ▲ | 14.07% ▼ | $0.67 ▲ | $563.26K ▲ |
| Q1-2025 | $12.96M ▼ | $3.01M ▼ | $1.82M ▲ | 14.07% ▲ | $0.66 ▲ | $555.81K ▼ |
| Q4-2024 | $17.2M | $3.35M | $1.53M | 8.9% | $0.22 | $1.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $336.77M ▲ | $350.35M ▲ | $15.58M ▲ | $330.33M ▲ |
| Q2-2025 | $319.14M ▲ | $330.57M ▲ | $10.05M ▲ | $317.33M ▲ |
| Q1-2025 | $314.92M ▲ | $326.2M ▲ | $9.91M ▼ | $313.14M ▲ |
| Q4-2024 | $164.92M ▼ | $176.28M ▼ | $28.88M ▼ | $144.95M ▼ |
| Q3-2024 | $168.94M | $180.56M | $29.59M | $148.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.25M ▲ | $-979.93K ▼ | $-38.02M ▼ | $200.97K ▲ | $0 | $-980.51K ▼ |
| Q3-2025 | $6.14M ▲ | $-962.56K ▼ | $-37.34M ▼ | $197.41K ▼ | $0 | $-963.13K ▼ |
| Q2-2025 | $1.85M ▲ | $2.17M ▲ | $-22.65M ▼ | $75.32M ▲ | $0 | $2.17M ▲ |
| Q1-2025 | $1.82M ▲ | $2.15M ▼ | $-22.35M ▼ | $74.33M ▲ | $0 | $2.15M ▼ |
| Q4-2024 | $1.53M | $2.35M | $-7.98M | $46.7M | $0 | $2.35M |
Revenue by Products
| Product | Q1-2023 |
|---|---|
Total | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at MicroAlgo Inc.'s financial evolution and strategic trajectory over the past five years.
MicroAlgo combines strong reported net profitability in the latest year with a very robust balance sheet and a rich innovation agenda. It holds substantial cash relative to its obligations, carries minimal net debt, and maintains significant shareholder equity, giving it financial flexibility. Operationally, it runs an asset‑light model with lean overhead and a deliberate focus on R&D, positioning it at the forefront of advanced algorithm and quantum computing developments. In its chosen niches, particularly custom algorithms in China and select digital sectors, it benefits from early entry, technical depth, and specialized client relationships.
Key risks center on the quality and durability of earnings, dependence on external financing, and the challenges of a fast‑moving competitive landscape. Operating and cash‑based profitability are much thinner than net income, and a single year of data does not show whether recent strong profits can be repeated. The buildup of cash has been supported by heavy use of short‑term debt, which could pose refinancing risk if conditions change. Strategically, the company must prove it can commercialize its sophisticated R&D at scale while competing against larger, better‑funded technology players. The lack of a long operating history as a public company and a pattern of reverse stock splits also point to past capital‑market pressures and potential volatility.
The forward picture for MicroAlgo is a blend of high potential and meaningful uncertainty. Financially, it starts from a position of strength in liquidity and low leverage, which gives room to invest and absorb setbacks. Its deep involvement in quantum computing, AI, and algorithm optimization aligns with powerful long‑term technology trends. However, the company still needs to demonstrate consistent revenue growth, thicker and more cash‑backed operating margins, and a clear path from research breakthroughs to scaled, recurring commercial offerings. How well it manages this transition from innovative niche player to a more mature, cash‑generative business will largely determine its future trajectory.
About MicroAlgo Inc.
https://www.microalgor.comMicroAlgo Inc. specializes in crafting and delivering sophisticated central processing algorithm solutions for clients in various sectors, including online advertising, gaming, and smart chip manufacturing, across the People's Republic of China and globally. The company conducts its operations through two main divisions: Central Processing Algorithm Services, and Intelligent Chips and Services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $16.73M ▲ | $3.06M ▲ | $6.25M ▲ | 37.38% ▼ | $0.5 ▲ | $-180.6K ▼ |
| Q3-2025 | $16.43M ▲ | $3M ▼ | $6.14M ▲ | 37.38% ▲ | $0.49 ▼ | $-177.4K ▼ |
| Q2-2025 | $13.13M ▲ | $3.05M ▲ | $1.85M ▲ | 14.07% ▼ | $0.67 ▲ | $563.26K ▲ |
| Q1-2025 | $12.96M ▼ | $3.01M ▼ | $1.82M ▲ | 14.07% ▲ | $0.66 ▲ | $555.81K ▼ |
| Q4-2024 | $17.2M | $3.35M | $1.53M | 8.9% | $0.22 | $1.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $336.77M ▲ | $350.35M ▲ | $15.58M ▲ | $330.33M ▲ |
| Q2-2025 | $319.14M ▲ | $330.57M ▲ | $10.05M ▲ | $317.33M ▲ |
| Q1-2025 | $314.92M ▲ | $326.2M ▲ | $9.91M ▼ | $313.14M ▲ |
| Q4-2024 | $164.92M ▼ | $176.28M ▼ | $28.88M ▼ | $144.95M ▼ |
| Q3-2024 | $168.94M | $180.56M | $29.59M | $148.47M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.25M ▲ | $-979.93K ▼ | $-38.02M ▼ | $200.97K ▲ | $0 | $-980.51K ▼ |
| Q3-2025 | $6.14M ▲ | $-962.56K ▼ | $-37.34M ▼ | $197.41K ▼ | $0 | $-963.13K ▼ |
| Q2-2025 | $1.85M ▲ | $2.17M ▲ | $-22.65M ▼ | $75.32M ▲ | $0 | $2.17M ▲ |
| Q1-2025 | $1.82M ▲ | $2.15M ▼ | $-22.35M ▼ | $74.33M ▲ | $0 | $2.15M ▼ |
| Q4-2024 | $1.53M | $2.35M | $-7.98M | $46.7M | $0 | $2.35M |
Revenue by Products
| Product | Q1-2023 |
|---|---|
Total | $10.00M ▲ |
5-Year Trend Analysis
A comprehensive look at MicroAlgo Inc.'s financial evolution and strategic trajectory over the past five years.
MicroAlgo combines strong reported net profitability in the latest year with a very robust balance sheet and a rich innovation agenda. It holds substantial cash relative to its obligations, carries minimal net debt, and maintains significant shareholder equity, giving it financial flexibility. Operationally, it runs an asset‑light model with lean overhead and a deliberate focus on R&D, positioning it at the forefront of advanced algorithm and quantum computing developments. In its chosen niches, particularly custom algorithms in China and select digital sectors, it benefits from early entry, technical depth, and specialized client relationships.
Key risks center on the quality and durability of earnings, dependence on external financing, and the challenges of a fast‑moving competitive landscape. Operating and cash‑based profitability are much thinner than net income, and a single year of data does not show whether recent strong profits can be repeated. The buildup of cash has been supported by heavy use of short‑term debt, which could pose refinancing risk if conditions change. Strategically, the company must prove it can commercialize its sophisticated R&D at scale while competing against larger, better‑funded technology players. The lack of a long operating history as a public company and a pattern of reverse stock splits also point to past capital‑market pressures and potential volatility.
The forward picture for MicroAlgo is a blend of high potential and meaningful uncertainty. Financially, it starts from a position of strength in liquidity and low leverage, which gives room to invest and absorb setbacks. Its deep involvement in quantum computing, AI, and algorithm optimization aligns with powerful long‑term technology trends. However, the company still needs to demonstrate consistent revenue growth, thicker and more cash‑backed operating margins, and a clear path from research breakthroughs to scaled, recurring commercial offerings. How well it manages this transition from innovative niche player to a more mature, cash‑generative business will largely determine its future trajectory.

CEO
Min Shu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-18 | Reverse | 1:30 |
| 2024-12-13 | Reverse | 1:20 |
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
CIBC PRIVATE WEALTH GROUP, LLC
Shares:55.71K
Value:$225.06K
ATRIA WEALTH SOLUTIONS, INC.
Shares:15.67K
Value:$63.32K
ADVISOR GROUP HOLDINGS, INC.
Shares:5.21K
Value:$21.07K
Summary
Showing Top 3 of 6

