MMSI
MMSI
Merit Medical Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $393.94M ▲ | $141.37M ▼ | $38.01M ▲ | 9.65% ▲ | $0.64 ▲ | $91.75M ▲ |
| Q3-2025 | $384.16M ▲ | $143.8M ▲ | $27.75M ▼ | 7.22% ▼ | $0.47 ▼ | $79.54M ▼ |
| Q2-2025 | $382.46M ▲ | $137.61M ▲ | $32.58M ▲ | 8.52% ▲ | $0.55 ▲ | $83.96M ▲ |
| Q1-2025 | $355.35M ▲ | $130.99M ▼ | $30.15M ▲ | 8.48% ▲ | $0.51 ▲ | $76.8M ▲ |
| Q4-2024 | $355.16M | $136.42M | $27.95M | 7.87% | $0.48 | $72.73M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $448.5M ▲ | $2.69B ▲ | $1.1B ▲ | $1.58B ▲ |
| Q3-2025 | $392.46M ▲ | $2.63B ▲ | $1.1B ▲ | $1.53B ▲ |
| Q2-2025 | $343.87M ▼ | $2.59B ▲ | $1.1B ▲ | $1.49B ▲ |
| Q1-2025 | $395.53M ▲ | $2.47B ▲ | $1.04B ▲ | $1.43B ▲ |
| Q4-2024 | $376.71M | $2.42B | $1.04B | $1.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.01M ▲ | $98.51M ▲ | $-50.34M ▼ | $5.06M ▲ | $53.99M ▲ | $76.99M ▲ |
| Q3-2025 | $27.75M ▼ | $74.98M ▼ | $-24.07M ▲ | $-365K ▼ | $50.65M ▲ | $51.51M ▼ |
| Q2-2025 | $32.58M ▲ | $83.31M ▲ | $-143.35M ▼ | $4.35M ▼ | $-53.68M ▼ | $104.83M ▲ |
| Q1-2025 | $30.15M ▲ | $40.57M ▼ | $-29.64M ▲ | $6.96M ▲ | $18.83M ▲ | $19.05M ▼ |
| Q4-2024 | $27.95M | $68.74M | $-214.45M | $2.43M | $-146.51M | $64.51M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiovascular | $340.00M ▲ | $360.00M ▲ | $370.00M ▲ | $370.00M ▲ |
Endoscopy | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ | $160.00M ▲ |
UNITED STATES | $210.00M ▲ | $230.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Merit Medical Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Merit combines solid profitability with strong cash generation, backed by a conservative liquidity profile and moderate leverage. Its broad and diversified disposable product portfolio, global reach, and vertical integration contribute to stable recurring revenue. A meaningful commitment to R&D and a steady stream of new and acquired technologies strengthen its clinical relevance and help sustain pricing and customer loyalty. Retained earnings and a sizable equity base provide financial resilience and room to invest for growth.
Key risks include limited visibility into long-term financial trends given the single-year snapshot, as well as a cost structure where selling and administrative expenses are substantial. The balance sheet’s reliance on goodwill and other intangibles underscores exposure to acquisition performance and integration risk. Competitive and pricing pressures from larger medtech players and hospital buyers, along with regulatory and reimbursement changes, can affect volumes and margins. Heavy use of acquisitions and product expansion also raises execution complexity across manufacturing, quality, and commercialization.
Based on the available information, Merit appears to be a financially sound, innovation-driven medical device company with a credible position in attractive procedure-based markets. Future performance is likely to hinge on its ability to sustain strong cash generation, control overhead as it scales, successfully commercialize key pipeline products, and integrate acquired technologies. While the structural characteristics of its markets and products are favorable, the lack of multi-year data and the inherent uncertainties in healthcare regulation and competition mean any forward view should be treated as cautious and conditional rather than definitive.
About Merit Medical Systems, Inc.
https://www.merit.comMerit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures, primarily in cardiology, radiology, oncology, critical care, and endoscopy. The company operates in two segments, Cardiovascular and Endoscopy.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $393.94M ▲ | $141.37M ▼ | $38.01M ▲ | 9.65% ▲ | $0.64 ▲ | $91.75M ▲ |
| Q3-2025 | $384.16M ▲ | $143.8M ▲ | $27.75M ▼ | 7.22% ▼ | $0.47 ▼ | $79.54M ▼ |
| Q2-2025 | $382.46M ▲ | $137.61M ▲ | $32.58M ▲ | 8.52% ▲ | $0.55 ▲ | $83.96M ▲ |
| Q1-2025 | $355.35M ▲ | $130.99M ▼ | $30.15M ▲ | 8.48% ▲ | $0.51 ▲ | $76.8M ▲ |
| Q4-2024 | $355.16M | $136.42M | $27.95M | 7.87% | $0.48 | $72.73M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $448.5M ▲ | $2.69B ▲ | $1.1B ▲ | $1.58B ▲ |
| Q3-2025 | $392.46M ▲ | $2.63B ▲ | $1.1B ▲ | $1.53B ▲ |
| Q2-2025 | $343.87M ▼ | $2.59B ▲ | $1.1B ▲ | $1.49B ▲ |
| Q1-2025 | $395.53M ▲ | $2.47B ▲ | $1.04B ▲ | $1.43B ▲ |
| Q4-2024 | $376.71M | $2.42B | $1.04B | $1.38B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.01M ▲ | $98.51M ▲ | $-50.34M ▼ | $5.06M ▲ | $53.99M ▲ | $76.99M ▲ |
| Q3-2025 | $27.75M ▼ | $74.98M ▼ | $-24.07M ▲ | $-365K ▼ | $50.65M ▲ | $51.51M ▼ |
| Q2-2025 | $32.58M ▲ | $83.31M ▲ | $-143.35M ▼ | $4.35M ▼ | $-53.68M ▼ | $104.83M ▲ |
| Q1-2025 | $30.15M ▲ | $40.57M ▼ | $-29.64M ▲ | $6.96M ▲ | $18.83M ▲ | $19.05M ▼ |
| Q4-2024 | $27.95M | $68.74M | $-214.45M | $2.43M | $-146.51M | $64.51M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Cardiovascular | $340.00M ▲ | $360.00M ▲ | $370.00M ▲ | $370.00M ▲ |
Endoscopy | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $140.00M ▲ | $160.00M ▲ | $150.00M ▼ | $160.00M ▲ |
UNITED STATES | $210.00M ▲ | $230.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Merit Medical Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Merit combines solid profitability with strong cash generation, backed by a conservative liquidity profile and moderate leverage. Its broad and diversified disposable product portfolio, global reach, and vertical integration contribute to stable recurring revenue. A meaningful commitment to R&D and a steady stream of new and acquired technologies strengthen its clinical relevance and help sustain pricing and customer loyalty. Retained earnings and a sizable equity base provide financial resilience and room to invest for growth.
Key risks include limited visibility into long-term financial trends given the single-year snapshot, as well as a cost structure where selling and administrative expenses are substantial. The balance sheet’s reliance on goodwill and other intangibles underscores exposure to acquisition performance and integration risk. Competitive and pricing pressures from larger medtech players and hospital buyers, along with regulatory and reimbursement changes, can affect volumes and margins. Heavy use of acquisitions and product expansion also raises execution complexity across manufacturing, quality, and commercialization.
Based on the available information, Merit appears to be a financially sound, innovation-driven medical device company with a credible position in attractive procedure-based markets. Future performance is likely to hinge on its ability to sustain strong cash generation, control overhead as it scales, successfully commercialize key pipeline products, and integrate acquired technologies. While the structural characteristics of its markets and products are favorable, the lack of multi-year data and the inherent uncertainties in healthcare regulation and competition mean any forward view should be treated as cautious and conditional rather than definitive.

CEO
Martha Goldberg Aronson
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-05-06 | Forward | 5:4 |
| 2003-12-03 | Forward | 4:3 |
ETFs Holding This Stock
Summary
Showing Top 3 of 199
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Wells Fargo
Equal Weight
Needham
Buy
Barrington Research
Outperform
Piper Sandler
Overweight
Canaccord Genuity
Buy
Grade Summary
Showing Top 6 of 7
Raymond James
Outperform
Price Target
Institutional Ownership
TUDOR INVESTMENT CORP ET AL
Shares:35M
Value:$2.7B
BLACKROCK INC.
Shares:8.91M
Value:$687.98M
BLACKROCK, INC.
Shares:8.7M
Value:$671.73M
Summary
Showing Top 3 of 524

