MNDO
MNDO
MIND C.T.I. LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.89M ▲ | $1.9M ▼ | $950K ▲ | 19.44% ▲ | $0.05 ▲ | $874K ▲ |
| Q3-2025 | $4.82M ▲ | $1.91M ▲ | $681K ▲ | 14.12% ▲ | $0.03 ▲ | $810K ▲ |
| Q2-2025 | $4.75M ▼ | $1.88M ▼ | $483K ▼ | 10.16% ▲ | $0.02 ▼ | $596K ▼ |
| Q1-2025 | $5M ▼ | $2.14M ▲ | $490K ▼ | 9.81% ▼ | $0.02 ▼ | $618K ▼ |
| Q4-2024 | $5.2M | $1.57M | $1.24M | 23.81% | $0.06 | $1.43M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $13.55M ▲ | $30.17M ▲ | $7.12M ▼ | $23.05M ▲ |
| Q3-2025 | $12.49M ▲ | $29.37M ▲ | $7.18M ▼ | $22.18M ▲ |
| Q2-2025 | $11.35M ▼ | $29.11M ▼ | $7.66M ▼ | $21.45M ▲ |
| Q1-2025 | $14.91M ▼ | $32.86M ▲ | $12.34M ▲ | $20.52M ▼ |
| Q4-2024 | $15.75M | $30.7M | $6.41M | $24.3M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $950K ▲ | $1.33M ▲ | $2M ▲ | $-205.22K ▼ | $2.93M ▲ | $1.32M ▲ |
| Q3-2025 | $681K ▲ | $1.17M ▲ | $1.27M ▼ | $0 ▲ | $2.44M ▲ | $1.16M ▲ |
| Q2-2025 | $483K ▼ | $921K ▲ | $2.97M ▲ | $-4.5M ▼ | $-580K ▲ | $916K ▲ |
| Q1-2025 | $490K ▼ | $685K ▲ | $-1.82M ▼ | $0 | $-1.12M ▼ | $680K ▲ |
| Q4-2024 | $1.24M | $308K | $1.47M | $0 | $1.72M | $305K |
5-Year Trend Analysis
A comprehensive look at MIND C.T.I. Ltd's financial evolution and strategic trajectory over the past five years.
The company combines solid profitability with strong cash generation, low debt, and a very comfortable liquidity position. Its products sit at the heart of customers’ billing and communications workflows, giving it sticky, long‑term relationships and recurring revenue potential. High investment in R&D, relative to size, shows a willingness to adapt and modernize its offerings.
Key risks include unclear revenue growth trends, competitive pressure from modern cloud‑native and AI‑led rivals, and customer churn linked to telecom industry consolidation and pricing pressure. The high share of goodwill and intangibles, negative retained earnings, and heavy cash returns to shareholders may constrain future strategic flexibility if business conditions worsen. Execution risk around the AI and technology transformation strategy is also meaningful.
MNDO appears to be a financially sound, niche software provider navigating a challenging but not hopeless competitive landscape. Its strong balance sheet and cash flow give it time to execute on its innovation plans, but success will depend on how effectively and quickly it can modernize its platforms and defend its installed base. In the absence of clear multi‑year growth data, the outlook is best described as cautiously balanced: financially resilient today, with upside if the technology roadmap gains traction and downside if competitive pressures outpace its evolution.
About MIND C.T.I. Ltd
https://mindcti.comMIND C.T.I. Ltd., together with its subsidiaries, designs, develops, markets, supports, implements, and operates billing and customer care systems in the Americas, Europe, Israel, the Asia Pacific, and Africa. It operates in two segments, Billing and Related Services and Messaging.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.89M ▲ | $1.9M ▼ | $950K ▲ | 19.44% ▲ | $0.05 ▲ | $874K ▲ |
| Q3-2025 | $4.82M ▲ | $1.91M ▲ | $681K ▲ | 14.12% ▲ | $0.03 ▲ | $810K ▲ |
| Q2-2025 | $4.75M ▼ | $1.88M ▼ | $483K ▼ | 10.16% ▲ | $0.02 ▼ | $596K ▼ |
| Q1-2025 | $5M ▼ | $2.14M ▲ | $490K ▼ | 9.81% ▼ | $0.02 ▼ | $618K ▼ |
| Q4-2024 | $5.2M | $1.57M | $1.24M | 23.81% | $0.06 | $1.43M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $13.55M ▲ | $30.17M ▲ | $7.12M ▼ | $23.05M ▲ |
| Q3-2025 | $12.49M ▲ | $29.37M ▲ | $7.18M ▼ | $22.18M ▲ |
| Q2-2025 | $11.35M ▼ | $29.11M ▼ | $7.66M ▼ | $21.45M ▲ |
| Q1-2025 | $14.91M ▼ | $32.86M ▲ | $12.34M ▲ | $20.52M ▼ |
| Q4-2024 | $15.75M | $30.7M | $6.41M | $24.3M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $950K ▲ | $1.33M ▲ | $2M ▲ | $-205.22K ▼ | $2.93M ▲ | $1.32M ▲ |
| Q3-2025 | $681K ▲ | $1.17M ▲ | $1.27M ▼ | $0 ▲ | $2.44M ▲ | $1.16M ▲ |
| Q2-2025 | $483K ▼ | $921K ▲ | $2.97M ▲ | $-4.5M ▼ | $-580K ▲ | $916K ▲ |
| Q1-2025 | $490K ▼ | $685K ▲ | $-1.82M ▼ | $0 | $-1.12M ▼ | $680K ▲ |
| Q4-2024 | $1.24M | $308K | $1.47M | $0 | $1.72M | $305K |
5-Year Trend Analysis
A comprehensive look at MIND C.T.I. Ltd's financial evolution and strategic trajectory over the past five years.
The company combines solid profitability with strong cash generation, low debt, and a very comfortable liquidity position. Its products sit at the heart of customers’ billing and communications workflows, giving it sticky, long‑term relationships and recurring revenue potential. High investment in R&D, relative to size, shows a willingness to adapt and modernize its offerings.
Key risks include unclear revenue growth trends, competitive pressure from modern cloud‑native and AI‑led rivals, and customer churn linked to telecom industry consolidation and pricing pressure. The high share of goodwill and intangibles, negative retained earnings, and heavy cash returns to shareholders may constrain future strategic flexibility if business conditions worsen. Execution risk around the AI and technology transformation strategy is also meaningful.
MNDO appears to be a financially sound, niche software provider navigating a challenging but not hopeless competitive landscape. Its strong balance sheet and cash flow give it time to execute on its innovation plans, but success will depend on how effectively and quickly it can modernize its platforms and defend its installed base. In the absence of clear multi‑year growth data, the outlook is best described as cautiously balanced: financially resilient today, with upside if the technology roadmap gains traction and downside if competitive pressures outpace its evolution.

CEO
Ariel Glassner
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
MORGAN STANLEY
Shares:1.03M
Value:$1.12M
WYNNEFIELD CAPITAL MANAGEMENT LLC
Shares:602.7K
Value:$650.92K
ACADIAN ASSET MANAGEMENT LLC
Shares:193.21K
Value:$208.66K
Summary
Showing Top 3 of 25

