MNDO
MNDO
MIND C.T.I. LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.82M ▲ | $1.91M ▲ | $681K ▲ | 14.12% ▲ | $0.03 ▲ | $810K ▲ |
| Q2-2025 | $4.75M ▼ | $1.88M ▼ | $483K ▼ | 10.16% ▲ | $0.02 ▼ | $596K ▼ |
| Q1-2025 | $5M ▼ | $2.14M ▲ | $490K ▼ | 9.81% ▼ | $0.02 ▼ | $618K ▼ |
| Q4-2024 | $5.2M ▼ | $1.57M ▲ | $1.24M ▲ | 23.81% ▲ | $0.06 ▲ | $1.43M ▲ |
| Q3-2024 | $5.21M | $1.51M | $929K | 17.84% | $0.05 | $982K |
What's going well?
The company grew profits much faster than sales, thanks to better cost control. Gross and operating margins improved a lot, showing the business is running more efficiently. Earnings per share are up, and there are no one-time charges distorting results.
What's concerning?
Revenue growth is still slow, and interest income (which helped profits) fell sharply. If cost cuts are one-off, future quarters may not see the same margin boost. R&D spending is high, which could pressure profits if sales don't pick up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.49M ▲ | $29.37M ▲ | $7.18M ▼ | $22.18M ▲ |
| Q2-2025 | $11.35M ▼ | $29.11M ▼ | $7.66M ▼ | $21.45M ▲ |
| Q1-2025 | $14.91M ▼ | $32.86M ▲ | $12.34M ▲ | $20.52M ▼ |
| Q4-2024 | $15.75M ▲ | $30.7M ▲ | $6.41M ▼ | $24.3M ▲ |
| Q3-2024 | $15.53M | $29.85M | $6.6M | $23.25M |
What's financially strong about this company?
MNDO has more than enough cash and investments to cover all its debts and bills. Debt is very low, and the company is paying suppliers and collecting from customers faster. Book value is rising, and there are no hidden risks.
What are the financial risks or weaknesses?
A large chunk of assets is goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing past losses. The drop in deferred revenue could mean fewer prepaid contracts.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $681K ▲ | $1.17M ▲ | $1.27M ▼ | $0 ▲ | $2.44M ▲ | $1.16M ▲ |
| Q2-2025 | $483K ▼ | $921K ▲ | $2.97M ▲ | $-4.5M ▼ | $-580K ▲ | $916K ▲ |
| Q1-2025 | $490K ▼ | $685K ▲ | $-1.82M ▼ | $0 | $-1.12M ▼ | $680K ▲ |
| Q4-2024 | $1.24M ▲ | $308K ▼ | $1.47M ▲ | $0 | $1.72M ▲ | $305K ▼ |
| Q3-2024 | $929K | $952K | $-1.43M | $0 | $-436K | $947K |
What's strong about this company's cash flow?
The company is consistently generating cash from its core business, with both operating and free cash flow improving this quarter. Cash reserves are growing, and there is no reliance on debt or outside funding.
What are the cash flow concerns?
Receivables are rising, which could slow future cash inflows, and the company paused dividends this quarter, which may disappoint income-focused investors.
5-Year Trend Analysis
A comprehensive look at MIND C.T.I. Ltd's financial evolution and strategic trajectory over the past five years.
The company combines solid profitability, strong free cash flow, and a very conservative balance sheet with net cash and ample liquidity. Its software is mission‑critical, sticky, and supported by decades of telecom billing expertise, resulting in loyal customers and recurring follow‑on business. Cash generation comfortably funds dividends and operations, while low leverage keeps financial risk contained. In technology terms, it has credible offerings in convergent billing and unified communications analytics, supported by ongoing innovation and selective acquisitions.
The main risks center on growth and competitiveness rather than solvency. Revenue and earnings have drifted down from prior peaks and show little sign of re‑acceleration. Operating margins are slowly compressing as costs do not fall as quickly as revenue, and R&D spending has been trimmed, potentially constraining future differentiation. The company operates in a mature, competitive market with significant pressure from larger players and evolving technologies, raising the risk of further market share erosion or pricing pressure. Underinvestment in assets and relatively modest internal reinvestment could also limit long‑term growth potential.
The forward picture is of a financially stable but strategically challenged niche software provider. Its strong cash position, low debt, and proven ability to generate free cash flow provide resilience and flexibility, even if growth remains muted. Future performance will likely hinge on the success of its innovation agenda in 5G, IoT, UC analytics, and AI, and on its ability to turn acquisitions and product enhancements into new customer wins rather than solely sustaining existing relationships. If it can stabilize revenue and modestly rebuild growth while preserving its margin and cash strengths, the outlook could improve; if not, the business may continue to drift sideways with gradual pressure on profitability.
About MIND C.T.I. Ltd
https://mindcti.comMIND C.T.I. Ltd., together with its subsidiaries, designs, develops, markets, supports, implements, and operates billing and customer care systems in the Americas, Europe, Israel, the Asia Pacific, and Africa. It operates in two segments, Billing and Related Services and Messaging.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.82M ▲ | $1.91M ▲ | $681K ▲ | 14.12% ▲ | $0.03 ▲ | $810K ▲ |
| Q2-2025 | $4.75M ▼ | $1.88M ▼ | $483K ▼ | 10.16% ▲ | $0.02 ▼ | $596K ▼ |
| Q1-2025 | $5M ▼ | $2.14M ▲ | $490K ▼ | 9.81% ▼ | $0.02 ▼ | $618K ▼ |
| Q4-2024 | $5.2M ▼ | $1.57M ▲ | $1.24M ▲ | 23.81% ▲ | $0.06 ▲ | $1.43M ▲ |
| Q3-2024 | $5.21M | $1.51M | $929K | 17.84% | $0.05 | $982K |
What's going well?
The company grew profits much faster than sales, thanks to better cost control. Gross and operating margins improved a lot, showing the business is running more efficiently. Earnings per share are up, and there are no one-time charges distorting results.
What's concerning?
Revenue growth is still slow, and interest income (which helped profits) fell sharply. If cost cuts are one-off, future quarters may not see the same margin boost. R&D spending is high, which could pressure profits if sales don't pick up.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.49M ▲ | $29.37M ▲ | $7.18M ▼ | $22.18M ▲ |
| Q2-2025 | $11.35M ▼ | $29.11M ▼ | $7.66M ▼ | $21.45M ▲ |
| Q1-2025 | $14.91M ▼ | $32.86M ▲ | $12.34M ▲ | $20.52M ▼ |
| Q4-2024 | $15.75M ▲ | $30.7M ▲ | $6.41M ▼ | $24.3M ▲ |
| Q3-2024 | $15.53M | $29.85M | $6.6M | $23.25M |
What's financially strong about this company?
MNDO has more than enough cash and investments to cover all its debts and bills. Debt is very low, and the company is paying suppliers and collecting from customers faster. Book value is rising, and there are no hidden risks.
What are the financial risks or weaknesses?
A large chunk of assets is goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing past losses. The drop in deferred revenue could mean fewer prepaid contracts.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $681K ▲ | $1.17M ▲ | $1.27M ▼ | $0 ▲ | $2.44M ▲ | $1.16M ▲ |
| Q2-2025 | $483K ▼ | $921K ▲ | $2.97M ▲ | $-4.5M ▼ | $-580K ▲ | $916K ▲ |
| Q1-2025 | $490K ▼ | $685K ▲ | $-1.82M ▼ | $0 | $-1.12M ▼ | $680K ▲ |
| Q4-2024 | $1.24M ▲ | $308K ▼ | $1.47M ▲ | $0 | $1.72M ▲ | $305K ▼ |
| Q3-2024 | $929K | $952K | $-1.43M | $0 | $-436K | $947K |
What's strong about this company's cash flow?
The company is consistently generating cash from its core business, with both operating and free cash flow improving this quarter. Cash reserves are growing, and there is no reliance on debt or outside funding.
What are the cash flow concerns?
Receivables are rising, which could slow future cash inflows, and the company paused dividends this quarter, which may disappoint income-focused investors.
5-Year Trend Analysis
A comprehensive look at MIND C.T.I. Ltd's financial evolution and strategic trajectory over the past five years.
The company combines solid profitability, strong free cash flow, and a very conservative balance sheet with net cash and ample liquidity. Its software is mission‑critical, sticky, and supported by decades of telecom billing expertise, resulting in loyal customers and recurring follow‑on business. Cash generation comfortably funds dividends and operations, while low leverage keeps financial risk contained. In technology terms, it has credible offerings in convergent billing and unified communications analytics, supported by ongoing innovation and selective acquisitions.
The main risks center on growth and competitiveness rather than solvency. Revenue and earnings have drifted down from prior peaks and show little sign of re‑acceleration. Operating margins are slowly compressing as costs do not fall as quickly as revenue, and R&D spending has been trimmed, potentially constraining future differentiation. The company operates in a mature, competitive market with significant pressure from larger players and evolving technologies, raising the risk of further market share erosion or pricing pressure. Underinvestment in assets and relatively modest internal reinvestment could also limit long‑term growth potential.
The forward picture is of a financially stable but strategically challenged niche software provider. Its strong cash position, low debt, and proven ability to generate free cash flow provide resilience and flexibility, even if growth remains muted. Future performance will likely hinge on the success of its innovation agenda in 5G, IoT, UC analytics, and AI, and on its ability to turn acquisitions and product enhancements into new customer wins rather than solely sustaining existing relationships. If it can stabilize revenue and modestly rebuild growth while preserving its margin and cash strengths, the outlook could improve; if not, the business may continue to drift sideways with gradual pressure on profitability.

CEO
Ariel Glassner
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : A+
Price Target
Institutional Ownership
MORGAN STANLEY
Shares:1.03M
Value:$1.24M
WYNNEFIELD CAPITAL MANAGEMENT LLC
Shares:602.7K
Value:$723.24K
ACADIAN ASSET MANAGEMENT LLC
Shares:193.21K
Value:$231.85K
Summary
Showing Top 3 of 25

