MODG - Topgolf Callaway Br... Stock Analysis | Stock Taper
Logo
Topgolf Callaway Brands Corp.

MODG

Topgolf Callaway Brands Corp. NYSE
$14.68 0.55% (+0.08)

Market Cap $2.70 B
52w High $16.65
52w Low $5.42
Dividend Yield 0.26%
Frequency Quarterly
P/E -1.79
Volume 3.01M
Outstanding Shares 183.88M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $-1.08B $-1.09B $31.1M -2.89% $0.17 $-229.5M
Q3-2025 $934M $626.6M $-14.7M -1.57% $-0.08 $102.4M
Q2-2025 $1.11B $599.8M $20.3M 1.83% $0.11 $160.6M
Q1-2025 $1.09B $601M $2.1M 0.19% $0.01 $138.7M
Q4-2024 $924.4M $2.05B $-1.51B -163.64% $-8.23 $-1.39B

What's going well?

Net income turned positive, and the company managed to reduce some operating expenses. The share count is stable, so there is no dilution.

What's concerning?

Revenue and gross profit are deeply negative, suggesting a major problem or accounting event. Operating losses are large, and the profit is only due to unusual non-operating gains.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $903.2M $2.83B $5.22B $2.07B
Q3-2025 $865.6M $7.57B $5.09B $2.48B
Q2-2025 $683.5M $7.61B $5.12B $2.49B
Q1-2025 $317M $7.69B $5.27B $2.43B
Q4-2024 $445M $7.64B $5.23B $2.41B

What's financially strong about this company?

The company paid down a huge amount of debt this quarter and still has over $900 million in cash. Positive equity remains, and lease obligations are manageable.

What are the financial risks or weaknesses?

Current liabilities now far exceed current assets, meaning the company could struggle to pay bills. Equity and retained earnings are falling, and a large chunk of assets are goodwill and intangibles.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $31.1M $-50.4M $-51.8M $26.1M $37.6M $128.4M
Q3-2025 $-14.7M $228.4M $-66.9M $21.6M $182.1M $162.1M
Q2-2025 $20.3M $126.9M $210.3M $18.7M $366.5M $52.5M
Q1-2025 $2.1M $-85.2M $-70M $25.1M $-128.7M $-155.1M
Q4-2024 $-1.51B $43.3M $-42.7M $10.8M $3.1M $-25M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Product
Product
$1.16Bn $700.00M $630.00M $470.00M
Service
Service
$920.00M $390.00M $480.00M $470.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
Asia
Asia
$120.00M $130.00M $100.00M $90.00M
Europe
Europe
$120.00M $130.00M $110.00M $70.00M
Rest of World
Rest of World
$20.00M $40.00M $40.00M $30.00M
UNITED STATES
UNITED STATES
$660.00M $790.00M $860.00M $750.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Topgolf Callaway Brands Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a portfolio of well‑known brands across equipment, entertainment, and apparel; a proven ability to innovate in technology‑driven golf products; and a unique history of connecting casual and serious golfers through the Topgolf ecosystem. The company has demonstrated that, in normal conditions, it can achieve attractive margins and generate solid operating cash flow. Liquidity is currently adequate, and the planned Topgolf monetization offers a potential path to reduce leverage and sharpen strategic focus on the highest‑conviction businesses.

! Risks

The main risks center on financial volatility and leverage. Earnings and cash flows have been highly uneven, with a very large loss and heavy write‑downs recently damaging retained earnings and equity. Debt is relatively high, making the company more sensitive to interest costs and business downturns. The business is also exposed to discretionary consumer spending, which can be cyclical, and it operates in highly competitive markets for equipment, entertainment, and apparel. The upcoming structural shift with the Topgolf stake sale adds execution risk and could alter the strength and nature of the company’s ecosystem if not managed carefully.

Outlook

The company is entering a transition phase. The period of rapid, debt‑funded expansion and full ownership of Topgolf is giving way to a more focused, potentially less capital‑intensive model centered on Callaway equipment and its lifestyle brands, with a significant but non‑controlling interest in Topgolf. If management successfully uses the Topgolf proceeds to strengthen the balance sheet and sustains recent improvements in free cash flow and cost control, the business could emerge as a more resilient and predictable leader in performance golf and active lifestyle. At the same time, the smaller scale, higher competition, and lingering leverage mean that results may remain sensitive to both execution and broader economic conditions for some time.