MODG
MODG
Topgolf Callaway Brands Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.08B ▼ | $-1.09B ▼ | $31.1M ▲ | -2.89% ▼ | $0.17 ▲ | $-229.5M ▼ |
| Q3-2025 | $934M ▼ | $626.6M ▲ | $-14.7M ▼ | -1.57% ▼ | $-0.08 ▼ | $102.4M ▼ |
| Q2-2025 | $1.11B ▲ | $599.8M ▼ | $20.3M ▲ | 1.83% ▲ | $0.11 ▲ | $160.6M ▲ |
| Q1-2025 | $1.09B ▲ | $601M ▼ | $2.1M ▲ | 0.19% ▲ | $0.01 ▲ | $138.7M ▲ |
| Q4-2024 | $924.4M | $2.05B | $-1.51B | -163.64% | $-8.23 | $-1.39B |
What's going well?
Net income turned positive, and the company managed to reduce some operating expenses. The share count is stable, so there is no dilution.
What's concerning?
Revenue and gross profit are deeply negative, suggesting a major problem or accounting event. Operating losses are large, and the profit is only due to unusual non-operating gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $903.2M ▲ | $2.83B ▼ | $5.22B ▲ | $2.07B ▼ |
| Q3-2025 | $865.6M ▲ | $7.57B ▼ | $5.09B ▼ | $2.48B ▼ |
| Q2-2025 | $683.5M ▲ | $7.61B ▼ | $5.12B ▼ | $2.49B ▲ |
| Q1-2025 | $317M ▼ | $7.69B ▲ | $5.27B ▲ | $2.43B ▲ |
| Q4-2024 | $445M | $7.64B | $5.23B | $2.41B |
What's financially strong about this company?
The company paid down a huge amount of debt this quarter and still has over $900 million in cash. Positive equity remains, and lease obligations are manageable.
What are the financial risks or weaknesses?
Current liabilities now far exceed current assets, meaning the company could struggle to pay bills. Equity and retained earnings are falling, and a large chunk of assets are goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $31.1M ▲ | $-50.4M ▼ | $-51.8M ▲ | $26.1M ▲ | $37.6M ▼ | $128.4M ▼ |
| Q3-2025 | $-14.7M ▼ | $228.4M ▲ | $-66.9M ▼ | $21.6M ▲ | $182.1M ▼ | $162.1M ▲ |
| Q2-2025 | $20.3M ▲ | $126.9M ▲ | $210.3M ▲ | $18.7M ▼ | $366.5M ▲ | $52.5M ▲ |
| Q1-2025 | $2.1M ▲ | $-85.2M ▼ | $-70M ▼ | $25.1M ▲ | $-128.7M ▼ | $-155.1M ▼ |
| Q4-2024 | $-1.51B | $43.3M | $-42.7M | $10.8M | $3.1M | $-25M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $1.16Bn ▲ | $700.00M ▼ | $630.00M ▼ | $470.00M ▼ |
Service | $920.00M ▲ | $390.00M ▼ | $480.00M ▲ | $470.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia | $120.00M ▲ | $130.00M ▲ | $100.00M ▼ | $90.00M ▼ |
Europe | $120.00M ▲ | $130.00M ▲ | $110.00M ▼ | $70.00M ▼ |
Rest of World | $20.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
UNITED STATES | $660.00M ▲ | $790.00M ▲ | $860.00M ▲ | $750.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Topgolf Callaway Brands Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a portfolio of well‑known brands across equipment, entertainment, and apparel; a proven ability to innovate in technology‑driven golf products; and a unique history of connecting casual and serious golfers through the Topgolf ecosystem. The company has demonstrated that, in normal conditions, it can achieve attractive margins and generate solid operating cash flow. Liquidity is currently adequate, and the planned Topgolf monetization offers a potential path to reduce leverage and sharpen strategic focus on the highest‑conviction businesses.
The main risks center on financial volatility and leverage. Earnings and cash flows have been highly uneven, with a very large loss and heavy write‑downs recently damaging retained earnings and equity. Debt is relatively high, making the company more sensitive to interest costs and business downturns. The business is also exposed to discretionary consumer spending, which can be cyclical, and it operates in highly competitive markets for equipment, entertainment, and apparel. The upcoming structural shift with the Topgolf stake sale adds execution risk and could alter the strength and nature of the company’s ecosystem if not managed carefully.
The company is entering a transition phase. The period of rapid, debt‑funded expansion and full ownership of Topgolf is giving way to a more focused, potentially less capital‑intensive model centered on Callaway equipment and its lifestyle brands, with a significant but non‑controlling interest in Topgolf. If management successfully uses the Topgolf proceeds to strengthen the balance sheet and sustains recent improvements in free cash flow and cost control, the business could emerge as a more resilient and predictable leader in performance golf and active lifestyle. At the same time, the smaller scale, higher competition, and lingering leverage mean that results may remain sensitive to both execution and broader economic conditions for some time.
About Topgolf Callaway Brands Corp.
https://www.callawaygolf.comTopgolf Callaway Brands Corp. designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories. It operates through three segments: Topgolf; Golf Equipment; and Apparel, Gear and Other.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.08B ▼ | $-1.09B ▼ | $31.1M ▲ | -2.89% ▼ | $0.17 ▲ | $-229.5M ▼ |
| Q3-2025 | $934M ▼ | $626.6M ▲ | $-14.7M ▼ | -1.57% ▼ | $-0.08 ▼ | $102.4M ▼ |
| Q2-2025 | $1.11B ▲ | $599.8M ▼ | $20.3M ▲ | 1.83% ▲ | $0.11 ▲ | $160.6M ▲ |
| Q1-2025 | $1.09B ▲ | $601M ▼ | $2.1M ▲ | 0.19% ▲ | $0.01 ▲ | $138.7M ▲ |
| Q4-2024 | $924.4M | $2.05B | $-1.51B | -163.64% | $-8.23 | $-1.39B |
What's going well?
Net income turned positive, and the company managed to reduce some operating expenses. The share count is stable, so there is no dilution.
What's concerning?
Revenue and gross profit are deeply negative, suggesting a major problem or accounting event. Operating losses are large, and the profit is only due to unusual non-operating gains.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $903.2M ▲ | $2.83B ▼ | $5.22B ▲ | $2.07B ▼ |
| Q3-2025 | $865.6M ▲ | $7.57B ▼ | $5.09B ▼ | $2.48B ▼ |
| Q2-2025 | $683.5M ▲ | $7.61B ▼ | $5.12B ▼ | $2.49B ▲ |
| Q1-2025 | $317M ▼ | $7.69B ▲ | $5.27B ▲ | $2.43B ▲ |
| Q4-2024 | $445M | $7.64B | $5.23B | $2.41B |
What's financially strong about this company?
The company paid down a huge amount of debt this quarter and still has over $900 million in cash. Positive equity remains, and lease obligations are manageable.
What are the financial risks or weaknesses?
Current liabilities now far exceed current assets, meaning the company could struggle to pay bills. Equity and retained earnings are falling, and a large chunk of assets are goodwill and intangibles.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $31.1M ▲ | $-50.4M ▼ | $-51.8M ▲ | $26.1M ▲ | $37.6M ▼ | $128.4M ▼ |
| Q3-2025 | $-14.7M ▼ | $228.4M ▲ | $-66.9M ▼ | $21.6M ▲ | $182.1M ▼ | $162.1M ▲ |
| Q2-2025 | $20.3M ▲ | $126.9M ▲ | $210.3M ▲ | $18.7M ▼ | $366.5M ▲ | $52.5M ▲ |
| Q1-2025 | $2.1M ▲ | $-85.2M ▼ | $-70M ▼ | $25.1M ▲ | $-128.7M ▼ | $-155.1M ▼ |
| Q4-2024 | $-1.51B | $43.3M | $-42.7M | $10.8M | $3.1M | $-25M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $1.16Bn ▲ | $700.00M ▼ | $630.00M ▼ | $470.00M ▼ |
Service | $920.00M ▲ | $390.00M ▼ | $480.00M ▲ | $470.00M ▼ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia | $120.00M ▲ | $130.00M ▲ | $100.00M ▼ | $90.00M ▼ |
Europe | $120.00M ▲ | $130.00M ▲ | $110.00M ▼ | $70.00M ▼ |
Rest of World | $20.00M ▲ | $40.00M ▲ | $40.00M ▲ | $30.00M ▼ |
UNITED STATES | $660.00M ▲ | $790.00M ▲ | $860.00M ▲ | $750.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Topgolf Callaway Brands Corp.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a portfolio of well‑known brands across equipment, entertainment, and apparel; a proven ability to innovate in technology‑driven golf products; and a unique history of connecting casual and serious golfers through the Topgolf ecosystem. The company has demonstrated that, in normal conditions, it can achieve attractive margins and generate solid operating cash flow. Liquidity is currently adequate, and the planned Topgolf monetization offers a potential path to reduce leverage and sharpen strategic focus on the highest‑conviction businesses.
The main risks center on financial volatility and leverage. Earnings and cash flows have been highly uneven, with a very large loss and heavy write‑downs recently damaging retained earnings and equity. Debt is relatively high, making the company more sensitive to interest costs and business downturns. The business is also exposed to discretionary consumer spending, which can be cyclical, and it operates in highly competitive markets for equipment, entertainment, and apparel. The upcoming structural shift with the Topgolf stake sale adds execution risk and could alter the strength and nature of the company’s ecosystem if not managed carefully.
The company is entering a transition phase. The period of rapid, debt‑funded expansion and full ownership of Topgolf is giving way to a more focused, potentially less capital‑intensive model centered on Callaway equipment and its lifestyle brands, with a significant but non‑controlling interest in Topgolf. If management successfully uses the Topgolf proceeds to strengthen the balance sheet and sustains recent improvements in free cash flow and cost control, the business could emerge as a more resilient and predictable leader in performance golf and active lifestyle. At the same time, the smaller scale, higher competition, and lingering leverage mean that results may remain sensitive to both execution and broader economic conditions for some time.

CEO
Oliver G. Brewer III
Compensation Summary
(Year 2023)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 1995-03-13 | Forward | 2:1 |
| 1994-03-04 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 8
Most Recent Analyst Grades
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:22.09M
Value:$324.28M
PROVIDENCE EQUITY PARTNERS L.L.C.
Shares:21.18M
Value:$310.85M
BLACKROCK, INC.
Shares:20.45M
Value:$300.19M
Summary
Showing Top 3 of 359

