MODV - ModivCare Inc. Stock Analysis | Stock Taper
Logo
ModivCare Inc.

MODV

ModivCare Inc. NASDAQ
$0.43 0.00% (+0.00)

Market Cap $6.20 M
52w High $32.82
52w Low $0.28
P/E -0.03
Volume 18.35M
Outstanding Shares 14.35M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $679.71M $691.78M $-73.13M -10.76% $-5.08 $-42.26M
Q2-2025 $659.55M $928.04M $-303.69M -46.04% $-21.16 $-243.24M
Q1-2025 $650.65M $102.11M $-50.38M -7.74% $-3.52 $19.08M
Q4-2024 $702.8M $100.92M $-23.49M -3.34% $-1.64 $30.94M
Q3-2024 $702.04M $98.84M $-26.6M -3.79% $-1.87 $21.4M

What's going well?

Revenue is growing steadily and expenses dropped significantly this quarter. Net loss and EPS improved a lot compared to last quarter, showing progress toward stability.

What's concerning?

The company is still losing money, with a net loss of $73.1 million. High 'other expenses' and no sign of core profitability remain big risks.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $78.23M $1.42B $1.88B $-464.12M
Q2-2025 $76.42M $1.41B $1.8B $-391.64M
Q1-2025 $115.96M $1.68B $1.76B $-87.63M
Q4-2024 $112.58M $1.65B $1.69B $-38.47M
Q3-2024 $48.34M $1.65B $1.67B $-17M

What's financially strong about this company?

The company reduced its debt and current liabilities significantly this quarter, and has enough current assets to cover short-term bills. Cash and receivables are a solid portion of assets.

What are the financial risks or weaknesses?

Shareholder equity is deeply negative, meaning the company owes more than it owns. Retained losses are growing, and a large chunk of assets is goodwill, which could be written down if business worsens.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-353.33M $-102.74M $-7.48M $17.79M $-28.2M $-110.23M
Q2-2025 $-303.69M $-22.21M $-6.65M $-1.27M $-30.14M $-28.86M
Q1-2025 $-50.38M $-82.09M $-4.06M $92.95M $6.8M $-86.15M
Q4-2024 $-23.49M $30.05M $-5.35M $39.54M $64.23M $24.7M
Q3-2024 $-26.6M $10.14M $-7.73M $36.26M $37.8M $2.41M

What's strong about this company's cash flow?

The company is not taking on new debt or diluting shareholders, and capital spending is low. Working capital changes provided some short-term help.

What are the cash flow concerns?

Cash burn is accelerating, with $103 million lost from operations and $110 million in free cash flow burned this quarter. At this pace, cash could run out within a year unless things turn around.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Other Service Revenue
Other Service Revenue
$10.00M $0 $0 $0

Revenue by Geography

Region Q4-2012Q1-2013Q1-2018Q2-2018
Other Foreign
Other Foreign
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$0 $0 $0 $0
CANADA
CANADA
$0 $0 $0 $0

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at ModivCare Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong and sustained revenue growth, a leading position in non-emergency medical transportation, and a differentiated, integrated supportive care model that addresses multiple social determinants of health. The company benefits from deep relationships with state Medicaid agencies and managed care organizations, underpinned by large, often long-term contracts. Its technology platforms for transportation management, dispatch, and member engagement add further strength, supporting scale and coordination that many smaller competitors cannot easily replicate.

! Risks

Major concerns center on financial health and execution. Profitability has eroded from solid profits to sizable, multi-year losses, while operating and free cash flow have turned negative. The balance sheet shows high leverage, negative equity, and pressured liquidity, leaving little room for operational missteps or external shocks. Rising overhead costs, compressed margins, and growing interest expense suggest that current contract economics and cost structures are under strain. Dependence on government reimbursement, potential regulatory shifts, and the need to maintain service quality across a complex network add further layers of risk. Recent restructuring activity underscores these vulnerabilities.

Outlook

The outlook is mixed and carries substantial uncertainty. On one hand, underlying demand drivers—aging populations, chronic disease, and a growing focus on social determinants of health—support the long-term need for services like those ModivCare provides. Its scale, integrated offering, and technology give it tools to benefit from these trends. On the other hand, the company must reverse sustained losses, restore positive cash generation, and gradually repair a stressed balance sheet, all while continuing to invest in technology and service quality. The path forward likely involves disciplined cost control, careful contract management, and prudent capital structure decisions. How effectively management can balance growth ambitions with financial repair will largely determine the company’s future trajectory.