MOG-A
MOG-A
Moog Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.1B ▲ | $173.59M ▼ | $78.85M ▲ | 7.17% ▲ | $2.49 ▲ | $148.26M ▲ |
| Q4-2025 | $1.05B ▲ | $175.83M ▲ | $64.41M ▲ | 6.14% ▼ | $2.03 ▲ | $141.83M ▲ |
| Q3-2025 | $971.36M ▲ | $160.71M ▲ | $59.71M ▲ | 6.15% ▲ | $1.89 ▲ | $121.61M ▲ |
| Q2-2025 | $934.84M ▲ | $157.58M ▲ | $55.75M ▲ | 5.96% ▲ | $1.77 ▲ | $117.78M ▲ |
| Q1-2025 | $910.32M | $151.39M | $53.11M | 5.83% | $1.66 | $111.38M |
What's going well?
Revenue and profits are both up, with net income rising over 22%. The company is keeping operating expenses in check, leading to better efficiency and higher earnings per share.
What's concerning?
Gross margins are slipping as product costs rise faster than sales. If this continues, it could limit future profit growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $73.36M ▲ | $4.55B ▲ | $2.49B ▲ | $2.07B ▲ |
| Q4-2025 | $62.01M ▲ | $4.43B ▲ | $2.43B ▼ | $1.99B ▲ |
| Q3-2025 | $59.01M ▼ | $4.4B ▲ | $2.45B ▼ | $1.94B ▲ |
| Q2-2025 | $62.12M ▼ | $4.32B ▲ | $2.48B ▲ | $1.84B ▲ |
| Q1-2025 | $73.45M | $4.19B | $2.38B | $1.81B |
What's financially strong about this company?
The company has plenty of liquid assets to cover its short-term bills, a healthy amount of equity, and a long track record of profits. Share buybacks show confidence, and most debt is long-term and manageable.
What are the financial risks or weaknesses?
Cash reserves are low relative to the company's size, and debt is rising. A large chunk of assets is tied up in receivables and goodwill, which could be risky if customers delay payments or acquisitions underperform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $78.85M ▲ | $-44.77M ▼ | $-31.47M ▲ | $87.72M ▲ | $11.58M ▲ | $-79.15M ▼ |
| Q4-2025 | $59.71M | $125.33M | $-33.44M | $-97.41M | $-3.71M | $92.67M |
| Q3-2025 | $59.71M ▲ | $125.33M ▲ | $-33.44M ▲ | $-97.41M ▼ | $-3.71M ▲ | $92.67M ▲ |
| Q2-2025 | $55.75M ▲ | $39.42M ▲ | $-39.84M ▼ | $-10.92M ▼ | $-11.08M ▼ | $1.82M ▲ |
| Q1-2025 | $53.11M | $-132.28M | $-19.12M | $163.24M | $9.27M | $-165.06M |
What's strong about this company's cash flow?
Net income improved to $78.9 million, and the company still has $73.8 million in cash. Share buybacks and dividends show management confidence.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, mainly due to a big increase in receivables and lower payables. The company is now dependent on new debt to fund operations and shareholder payouts, which is not sustainable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Aircraft | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ | $250.00M ▲ |
Industrial | $230.00M ▲ | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ |
Military Aircraft | $210.00M ▲ | $210.00M ▲ | $220.00M ▲ | $240.00M ▲ |
Space And Defense | $250.00M ▲ | $270.00M ▲ | $290.00M ▲ | $310.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moog Inc.'s financial evolution and strategic trajectory over the past five years.
Moog combines steady top-line growth with improving profitability, powered by a strong niche position in mission-critical aerospace, defense, space, and industrial applications. The company benefits from high switching costs, deep engineering expertise, and long-lived program relationships that support recurring revenue and aftermarket opportunities. Its balance sheet shows growing equity and a robust asset base, while recent years confirm the business can generate significant operating and free cash flow when working capital and investment levels are favorable. Strategically, it is aligned with powerful themes like electrification, autonomy, and space expansion.
Key risks include rising leverage and declining cash balances, which reduce financial flexibility and increase sensitivity to downturns or program disruptions. Free cash flow has been choppy, and the company has simultaneously maintained dividends, accelerated buybacks, and tapped debt markets, raising questions about the sustainability of all these priorities if cash generation weakens again. A downtrend in R&D intensity could, if prolonged, undermine long-term technology leadership. Finally, exposure to government budgets, large aerospace and defense programs, and industrial cycles means that external shocks or policy changes can materially affect results.
The overall outlook appears cautiously constructive. Moog’s entrenched positions on critical platforms, expanding presence in high-growth areas like space and electrified machinery, and improved margin structure support a favorable long-term narrative. At the same time, success will depend on balancing shareholder returns with prudent leverage, stabilizing free cash flow, and maintaining sufficient investment in R&D to defend and extend its technological edge. Investors following the company may want to track debt levels, cash trends, working-capital discipline, and R&D commitments alongside contract wins and program milestones to gauge how this balance evolves over the next few years.
About Moog Inc.
https://www.moog.comMoog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.1B ▲ | $173.59M ▼ | $78.85M ▲ | 7.17% ▲ | $2.49 ▲ | $148.26M ▲ |
| Q4-2025 | $1.05B ▲ | $175.83M ▲ | $64.41M ▲ | 6.14% ▼ | $2.03 ▲ | $141.83M ▲ |
| Q3-2025 | $971.36M ▲ | $160.71M ▲ | $59.71M ▲ | 6.15% ▲ | $1.89 ▲ | $121.61M ▲ |
| Q2-2025 | $934.84M ▲ | $157.58M ▲ | $55.75M ▲ | 5.96% ▲ | $1.77 ▲ | $117.78M ▲ |
| Q1-2025 | $910.32M | $151.39M | $53.11M | 5.83% | $1.66 | $111.38M |
What's going well?
Revenue and profits are both up, with net income rising over 22%. The company is keeping operating expenses in check, leading to better efficiency and higher earnings per share.
What's concerning?
Gross margins are slipping as product costs rise faster than sales. If this continues, it could limit future profit growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $73.36M ▲ | $4.55B ▲ | $2.49B ▲ | $2.07B ▲ |
| Q4-2025 | $62.01M ▲ | $4.43B ▲ | $2.43B ▼ | $1.99B ▲ |
| Q3-2025 | $59.01M ▼ | $4.4B ▲ | $2.45B ▼ | $1.94B ▲ |
| Q2-2025 | $62.12M ▼ | $4.32B ▲ | $2.48B ▲ | $1.84B ▲ |
| Q1-2025 | $73.45M | $4.19B | $2.38B | $1.81B |
What's financially strong about this company?
The company has plenty of liquid assets to cover its short-term bills, a healthy amount of equity, and a long track record of profits. Share buybacks show confidence, and most debt is long-term and manageable.
What are the financial risks or weaknesses?
Cash reserves are low relative to the company's size, and debt is rising. A large chunk of assets is tied up in receivables and goodwill, which could be risky if customers delay payments or acquisitions underperform.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $78.85M ▲ | $-44.77M ▼ | $-31.47M ▲ | $87.72M ▲ | $11.58M ▲ | $-79.15M ▼ |
| Q4-2025 | $59.71M | $125.33M | $-33.44M | $-97.41M | $-3.71M | $92.67M |
| Q3-2025 | $59.71M ▲ | $125.33M ▲ | $-33.44M ▲ | $-97.41M ▼ | $-3.71M ▲ | $92.67M ▲ |
| Q2-2025 | $55.75M ▲ | $39.42M ▲ | $-39.84M ▼ | $-10.92M ▼ | $-11.08M ▼ | $1.82M ▲ |
| Q1-2025 | $53.11M | $-132.28M | $-19.12M | $163.24M | $9.27M | $-165.06M |
What's strong about this company's cash flow?
Net income improved to $78.9 million, and the company still has $73.8 million in cash. Share buybacks and dividends show management confidence.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, mainly due to a big increase in receivables and lower payables. The company is now dependent on new debt to fund operations and shareholder payouts, which is not sustainable.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Aircraft | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ | $250.00M ▲ |
Industrial | $230.00M ▲ | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ |
Military Aircraft | $210.00M ▲ | $210.00M ▲ | $220.00M ▲ | $240.00M ▲ |
Space And Defense | $250.00M ▲ | $270.00M ▲ | $290.00M ▲ | $310.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moog Inc.'s financial evolution and strategic trajectory over the past five years.
Moog combines steady top-line growth with improving profitability, powered by a strong niche position in mission-critical aerospace, defense, space, and industrial applications. The company benefits from high switching costs, deep engineering expertise, and long-lived program relationships that support recurring revenue and aftermarket opportunities. Its balance sheet shows growing equity and a robust asset base, while recent years confirm the business can generate significant operating and free cash flow when working capital and investment levels are favorable. Strategically, it is aligned with powerful themes like electrification, autonomy, and space expansion.
Key risks include rising leverage and declining cash balances, which reduce financial flexibility and increase sensitivity to downturns or program disruptions. Free cash flow has been choppy, and the company has simultaneously maintained dividends, accelerated buybacks, and tapped debt markets, raising questions about the sustainability of all these priorities if cash generation weakens again. A downtrend in R&D intensity could, if prolonged, undermine long-term technology leadership. Finally, exposure to government budgets, large aerospace and defense programs, and industrial cycles means that external shocks or policy changes can materially affect results.
The overall outlook appears cautiously constructive. Moog’s entrenched positions on critical platforms, expanding presence in high-growth areas like space and electrified machinery, and improved margin structure support a favorable long-term narrative. At the same time, success will depend on balancing shareholder returns with prudent leverage, stabilizing free cash flow, and maintaining sufficient investment in R&D to defend and extend its technological edge. Investors following the company may want to track debt levels, cash trends, working-capital discipline, and R&D commitments alongside contract wins and program milestones to gauge how this balance evolves over the next few years.

CEO
Patrick J. Roche
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-04-04 | Forward | 3:2 |
| 2004-02-18 | Forward | 3:2 |
ETFs Holding This Stock
IJH
Weight:0.27%
Shares:956.00K
VTS.AX
Weight:0.01%
Shares:905.53K
DFEN.DE
Weight:1.44%
Shares:415.76K
Summary
Showing Top 3 of 120
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:4.9M
Value:$1.51B
BLACKROCK, INC.
Shares:4.7M
Value:$1.44B
VANGUARD GROUP INC
Shares:3.1M
Value:$952.47M
Summary
Showing Top 3 of 515

