MOG-B
MOG-B
Moog Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.1B ▲ | $173.59M ▼ | $78.85M ▲ | 7.17% ▲ | $2.49 ▲ | $148.26M ▲ |
| Q4-2025 | $1.05B ▲ | $175.83M ▲ | $64.41M ▲ | 6.14% ▼ | $2.03 ▲ | $141.83M ▲ |
| Q3-2025 | $971.36M ▲ | $160.71M ▲ | $59.71M ▲ | 6.15% ▲ | $1.89 ▲ | $121.61M ▲ |
| Q2-2025 | $934.84M ▲ | $157.58M ▲ | $55.75M ▲ | 5.96% ▲ | $1.77 ▲ | $117.78M ▲ |
| Q1-2025 | $910.32M | $151.39M | $53.11M | 5.83% | $1.66 | $111.38M |
What's going well?
Revenue and profits both increased, with net income up over 22%. Operating expenses are well managed, and margins held steady, showing the company is growing efficiently.
What's concerning?
Cost of revenue is rising faster than gross profit, which could pressure margins if it continues. 'Other' expenses are a drag on earnings, and overall margins are moderate, not high.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $73.36M ▲ | $4.55B ▲ | $2.49B ▲ | $2.07B ▲ |
| Q4-2025 | $62.01M ▲ | $4.43B ▲ | $2.43B ▼ | $1.99B ▲ |
| Q3-2025 | $59.01M ▼ | $4.4B ▲ | $2.45B ▼ | $1.94B ▲ |
| Q2-2025 | $62.12M ▼ | $4.32B ▲ | $2.48B ▲ | $1.84B ▲ |
| Q1-2025 | $73.45M | $4.19B | $2.38B | $1.81B |
What's financially strong about this company?
The company has a healthy equity cushion of $2.07 billion and a strong current ratio of 2.3x, meaning it can easily cover its short-term bills. Retained earnings are high, showing a long track record of profits.
What are the financial risks or weaknesses?
Cash is low compared to the size of the business, and debt has increased by over $100 million this quarter. Receivables are growing faster than payables, which could mean customers are paying more slowly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $78.85M ▲ | $-44.77M ▼ | $-31.47M ▲ | $87.72M ▲ | $11.58M ▲ | $-79.15M ▼ |
| Q4-2025 | $59.71M | $125.33M | $-33.44M | $-97.41M | $-3.71M | $92.67M |
| Q3-2025 | $59.71M ▲ | $125.33M ▲ | $-33.44M ▲ | $-97.41M ▼ | $-3.71M ▲ | $92.67M ▲ |
| Q2-2025 | $55.75M ▲ | $39.42M ▲ | $-39.84M ▼ | $-10.92M ▼ | $-11.08M ▼ | $1.82M ▲ |
| Q1-2025 | $53.11M | $-132.28M | $-19.12M | $163.24M | $9.27M | $-165.06M |
What's strong about this company's cash flow?
Net income improved to $78.9 million and the company still has $73.8 million in cash. Share buybacks and dividends show management is trying to reward shareholders.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, working capital swung against the company, and they're now dependent on new debt to fund operations and shareholder returns.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Aircraft | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ | $250.00M ▲ |
Industrial | $230.00M ▲ | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ |
Military Aircraft | $210.00M ▲ | $210.00M ▲ | $220.00M ▲ | $240.00M ▲ |
Space And Defense | $250.00M ▲ | $270.00M ▲ | $290.00M ▲ | $310.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moog Inc.'s financial evolution and strategic trajectory over the past five years.
Moog shows a blend of steady revenue growth, improving profitability, and a clear niche in high‑value, mission‑critical motion control. Its balance sheet has grown stronger in terms of assets and equity, and it has demonstrated the ability to rebound in cash generation after periods of stress. Long‑standing customer relationships, high switching costs, technical expertise, and participation in long‑cycle aerospace and defense programs all contribute to a durable competitive position.
Key risks include tighter liquidity due to low cash balances and rising net debt, which makes the company more exposed to credit conditions and program timing. Free cash flow has been volatile, reflecting heavy capital spending and working capital needs. On the strategic side, increasing overhead costs and declining reported R&D may pressure margins and, if sustained, could weaken Moog’s innovation edge. The company also faces external risks from defense budget cycles, program delays, and intensifying technological competition.
Looking ahead, Moog appears positioned for continued moderate growth, supported by its backlog, strong presence in aerospace and defense, and ongoing investments in space, electrification, and automation. If it can sustain operational improvements while carefully managing debt, liquidity, and capital spending, its financial profile could gradually strengthen further. The medium‑term outlook is constructive but not without uncertainty, particularly around cash flow consistency, technology investment levels, and the timing of major customer programs.
About Moog Inc.
https://www.moog.comMoog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $1.1B ▲ | $173.59M ▼ | $78.85M ▲ | 7.17% ▲ | $2.49 ▲ | $148.26M ▲ |
| Q4-2025 | $1.05B ▲ | $175.83M ▲ | $64.41M ▲ | 6.14% ▼ | $2.03 ▲ | $141.83M ▲ |
| Q3-2025 | $971.36M ▲ | $160.71M ▲ | $59.71M ▲ | 6.15% ▲ | $1.89 ▲ | $121.61M ▲ |
| Q2-2025 | $934.84M ▲ | $157.58M ▲ | $55.75M ▲ | 5.96% ▲ | $1.77 ▲ | $117.78M ▲ |
| Q1-2025 | $910.32M | $151.39M | $53.11M | 5.83% | $1.66 | $111.38M |
What's going well?
Revenue and profits both increased, with net income up over 22%. Operating expenses are well managed, and margins held steady, showing the company is growing efficiently.
What's concerning?
Cost of revenue is rising faster than gross profit, which could pressure margins if it continues. 'Other' expenses are a drag on earnings, and overall margins are moderate, not high.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $73.36M ▲ | $4.55B ▲ | $2.49B ▲ | $2.07B ▲ |
| Q4-2025 | $62.01M ▲ | $4.43B ▲ | $2.43B ▼ | $1.99B ▲ |
| Q3-2025 | $59.01M ▼ | $4.4B ▲ | $2.45B ▼ | $1.94B ▲ |
| Q2-2025 | $62.12M ▼ | $4.32B ▲ | $2.48B ▲ | $1.84B ▲ |
| Q1-2025 | $73.45M | $4.19B | $2.38B | $1.81B |
What's financially strong about this company?
The company has a healthy equity cushion of $2.07 billion and a strong current ratio of 2.3x, meaning it can easily cover its short-term bills. Retained earnings are high, showing a long track record of profits.
What are the financial risks or weaknesses?
Cash is low compared to the size of the business, and debt has increased by over $100 million this quarter. Receivables are growing faster than payables, which could mean customers are paying more slowly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $78.85M ▲ | $-44.77M ▼ | $-31.47M ▲ | $87.72M ▲ | $11.58M ▲ | $-79.15M ▼ |
| Q4-2025 | $59.71M | $125.33M | $-33.44M | $-97.41M | $-3.71M | $92.67M |
| Q3-2025 | $59.71M ▲ | $125.33M ▲ | $-33.44M ▲ | $-97.41M ▼ | $-3.71M ▲ | $92.67M ▲ |
| Q2-2025 | $55.75M ▲ | $39.42M ▲ | $-39.84M ▼ | $-10.92M ▼ | $-11.08M ▼ | $1.82M ▲ |
| Q1-2025 | $53.11M | $-132.28M | $-19.12M | $163.24M | $9.27M | $-165.06M |
What's strong about this company's cash flow?
Net income improved to $78.9 million and the company still has $73.8 million in cash. Share buybacks and dividends show management is trying to reward shareholders.
What are the cash flow concerns?
Operating cash flow and free cash flow both turned sharply negative, working capital swung against the company, and they're now dependent on new debt to fund operations and shareholder returns.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial Aircraft | $220.00M ▲ | $220.00M ▲ | $220.00M ▲ | $250.00M ▲ |
Industrial | $230.00M ▲ | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ |
Military Aircraft | $210.00M ▲ | $210.00M ▲ | $220.00M ▲ | $240.00M ▲ |
Space And Defense | $250.00M ▲ | $270.00M ▲ | $290.00M ▲ | $310.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Moog Inc.'s financial evolution and strategic trajectory over the past five years.
Moog shows a blend of steady revenue growth, improving profitability, and a clear niche in high‑value, mission‑critical motion control. Its balance sheet has grown stronger in terms of assets and equity, and it has demonstrated the ability to rebound in cash generation after periods of stress. Long‑standing customer relationships, high switching costs, technical expertise, and participation in long‑cycle aerospace and defense programs all contribute to a durable competitive position.
Key risks include tighter liquidity due to low cash balances and rising net debt, which makes the company more exposed to credit conditions and program timing. Free cash flow has been volatile, reflecting heavy capital spending and working capital needs. On the strategic side, increasing overhead costs and declining reported R&D may pressure margins and, if sustained, could weaken Moog’s innovation edge. The company also faces external risks from defense budget cycles, program delays, and intensifying technological competition.
Looking ahead, Moog appears positioned for continued moderate growth, supported by its backlog, strong presence in aerospace and defense, and ongoing investments in space, electrification, and automation. If it can sustain operational improvements while carefully managing debt, liquidity, and capital spending, its financial profile could gradually strengthen further. The medium‑term outlook is constructive but not without uncertainty, particularly around cash flow consistency, technology investment levels, and the timing of major customer programs.

CEO
Patrick J. Roche
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2005-04-04 | Forward | 3:2 |
| 2004-02-18 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 1 of 3
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
WEST BRANCH CAPITAL LLC
Shares:60.11K
Value:$18.74M
GAMCO INVESTORS, INC. ET AL
Shares:58.44K
Value:$18.22M
ALLIANCEBERNSTEIN L.P.
Shares:26.01K
Value:$8.11M
Summary
Showing Top 3 of 26

