MOLN
MOLN
Molecular Partners AGIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $12.06M ▲ | $-12.65M ▼ | 0% | $-0.33 ▼ | $-12.13M ▼ |
| Q3-2025 | $0 | $3.72M ▼ | $-11.84M ▲ | 0% | $-0.32 ▲ | $-11.31M ▲ |
| Q2-2025 | $0 | $6.61M ▲ | $-20.4M ▼ | 0% | $-0.55 ▼ | $-19.84M ▼ |
| Q1-2025 | $0 | $4.22M ▼ | $-16.77M ▼ | 0% | $-0.45 ▼ | $-16.21M ▼ |
| Q4-2024 | $0 | $5.34M | $-11.23M | 0% | $-0.33 | $-10.65M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $93.06M ▼ | $102.11M ▼ | $21.77M ▲ | $80.33M ▼ |
| Q3-2025 | $104.52M ▼ | $112.15M ▼ | $16.62M ▼ | $95.53M ▼ |
| Q2-2025 | $114.49M ▼ | $124.25M ▼ | $17.59M ▲ | $106.66M ▼ |
| Q1-2025 | $130.91M ▼ | $141.1M ▼ | $12.9M ▼ | $128.19M ▼ |
| Q4-2024 | $149.44M | $158.53M | $16.89M | $141.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.65M ▼ | $-10.67M ▼ | $11.61M ▲ | $-295.24K ▲ | $294K ▼ | $-11.29M ▼ |
| Q3-2025 | $-11.84M ▲ | $-9.93M ▲ | $10.66M ▼ | $-304K ▼ | $384K ▼ | $-9.96M ▲ |
| Q2-2025 | $-20.4M ▼ | $-13.1M ▲ | $14.97M ▼ | $-243K ▲ | $604K ▼ | $-13.2M ▲ |
| Q1-2025 | $-16.77M ▼ | $-17.08M ▼ | $34.96M ▲ | $-302K ▼ | $17.5M ▲ | $-17.53M ▼ |
| Q4-2024 | $-11.23M | $-13.2M | $-4.49M | $15.3M | $-1.88M | $-13.33M |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Molecular Partners AG's financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive and versatile DARPin technology, a pipeline of innovative oncology candidates, strong cash and liquidity with very low debt, and a lean commercial footprint that keeps non‑R&D costs contained. Strategic collaborations and a long history of protein engineering add credibility and potential leverage beyond the company’s size.
Major risks center on sustained losses and cash burn in the absence of revenue, the need for ongoing external funding if commercialization is delayed, and significant clinical, regulatory, and competitive uncertainty typical of oncology drug development. Accumulated losses highlight the long and costly path already taken, and any clinical failures or safety issues could materially damage the platform’s prospects.
The outlook is tightly linked to upcoming clinical data and the pace at which the pipeline advances. In the near term, the company appears financially equipped to continue its R&D agenda, but not yet close to self‑funding operations. Over the medium to long term, outcomes from the lead Radio‑DARPin and multi‑specific immunotherapy programs, as well as potential new partnerships, will largely determine whether Molecular Partners transitions from a cash‑burning innovator to a revenue‑generating biotechnology business.
About Molecular Partners AG
https://www.molecularpartners.comMolecular Partners AG operates as a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of therapeutic proteins.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $12.06M ▲ | $-12.65M ▼ | 0% | $-0.33 ▼ | $-12.13M ▼ |
| Q3-2025 | $0 | $3.72M ▼ | $-11.84M ▲ | 0% | $-0.32 ▲ | $-11.31M ▲ |
| Q2-2025 | $0 | $6.61M ▲ | $-20.4M ▼ | 0% | $-0.55 ▼ | $-19.84M ▼ |
| Q1-2025 | $0 | $4.22M ▼ | $-16.77M ▼ | 0% | $-0.45 ▼ | $-16.21M ▼ |
| Q4-2024 | $0 | $5.34M | $-11.23M | 0% | $-0.33 | $-10.65M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $93.06M ▼ | $102.11M ▼ | $21.77M ▲ | $80.33M ▼ |
| Q3-2025 | $104.52M ▼ | $112.15M ▼ | $16.62M ▼ | $95.53M ▼ |
| Q2-2025 | $114.49M ▼ | $124.25M ▼ | $17.59M ▲ | $106.66M ▼ |
| Q1-2025 | $130.91M ▼ | $141.1M ▼ | $12.9M ▼ | $128.19M ▼ |
| Q4-2024 | $149.44M | $158.53M | $16.89M | $141.64M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.65M ▼ | $-10.67M ▼ | $11.61M ▲ | $-295.24K ▲ | $294K ▼ | $-11.29M ▼ |
| Q3-2025 | $-11.84M ▲ | $-9.93M ▲ | $10.66M ▼ | $-304K ▼ | $384K ▼ | $-9.96M ▲ |
| Q2-2025 | $-20.4M ▼ | $-13.1M ▲ | $14.97M ▼ | $-243K ▲ | $604K ▼ | $-13.2M ▲ |
| Q1-2025 | $-16.77M ▼ | $-17.08M ▼ | $34.96M ▲ | $-302K ▼ | $17.5M ▲ | $-17.53M ▼ |
| Q4-2024 | $-11.23M | $-13.2M | $-4.49M | $15.3M | $-1.88M | $-13.33M |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Molecular Partners AG's financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive and versatile DARPin technology, a pipeline of innovative oncology candidates, strong cash and liquidity with very low debt, and a lean commercial footprint that keeps non‑R&D costs contained. Strategic collaborations and a long history of protein engineering add credibility and potential leverage beyond the company’s size.
Major risks center on sustained losses and cash burn in the absence of revenue, the need for ongoing external funding if commercialization is delayed, and significant clinical, regulatory, and competitive uncertainty typical of oncology drug development. Accumulated losses highlight the long and costly path already taken, and any clinical failures or safety issues could materially damage the platform’s prospects.
The outlook is tightly linked to upcoming clinical data and the pace at which the pipeline advances. In the near term, the company appears financially equipped to continue its R&D agenda, but not yet close to self‑funding operations. Over the medium to long term, outcomes from the lead Radio‑DARPin and multi‑specific immunotherapy programs, as well as potential new partnerships, will largely determine whether Molecular Partners transitions from a cash‑burning innovator to a revenue‑generating biotechnology business.

CEO
Patrick Amstutz
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
SUVRETTA CAPITAL MANAGEMENT, LLC
Shares:2.22M
Value:$9.29M
BVF INC/IL
Shares:1.35M
Value:$5.66M
UBS GROUP AG
Shares:5.34K
Value:$22.32K
Summary
Showing Top 3 of 7

