MOLN
MOLN
Molecular Partners AGIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.72M ▼ | $-11.84M ▲ | 0% | $-0.32 ▲ | $-11.31M ▲ |
| Q2-2025 | $0 | $6.61M ▲ | $-20.4M ▼ | 0% | $-0.55 ▼ | $-19.84M ▼ |
| Q1-2025 | $0 | $4.22M ▼ | $-16.77M ▼ | 0% | $-0.45 ▼ | $-16.21M ▼ |
| Q4-2024 | $0 ▼ | $5.34M ▲ | $-11.23M ▲ | 0% ▲ | $-0.33 ▲ | $-10.65M ▲ |
| Q3-2024 | $681K | $4.41M | $-16.4M | -2.41K% | $-0.49 | $-15.8M |
What's going well?
The company made big progress cutting its losses this quarter, with net loss and expenses both down sharply. Cost control is improving, and the loss per share is much smaller than last quarter.
What's concerning?
There is still no revenue at all, so the business is not bringing in any money. Continued losses with no sales make the future uncertain unless the company can start generating revenue soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $104.52M ▼ | $112.15M ▼ | $16.62M ▼ | $95.53M ▼ |
| Q2-2025 | $114.49M ▼ | $124.25M ▼ | $17.59M ▲ | $106.66M ▼ |
| Q1-2025 | $130.91M ▼ | $141.1M ▼ | $12.9M ▼ | $128.19M ▼ |
| Q4-2024 | $149.44M ▲ | $158.53M ▲ | $16.89M ▲ | $141.64M ▲ |
| Q3-2024 | $143.62M | $154.21M | $15.43M | $138.78M |
What's financially strong about this company?
The company has a big cash cushion, very little debt, and most assets are high quality and easy to access. Liquidity is excellent, so there’s no risk of a cash crunch.
What are the financial risks or weaknesses?
Retained losses are large and book value is shrinking, which means the company is still losing money. If losses continue, the cash cushion will eventually erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-11.84M ▲ | $-9.93M ▲ | $10.66M ▼ | $-304K ▼ | $384K ▼ | $-9.96M ▲ |
| Q2-2025 | $-20.4M ▼ | $-13.1M ▲ | $14.97M ▼ | $-243K ▲ | $604K ▼ | $-13.2M ▲ |
| Q1-2025 | $-16.77M ▼ | $-17.08M ▼ | $34.96M ▲ | $-302K ▼ | $17.5M ▲ | $-17.53M ▼ |
| Q4-2024 | $-11.23M ▲ | $-13.2M ▲ | $-4.49M ▼ | $15.3M ▲ | $-1.88M ▼ | $-13.33M ▲ |
| Q3-2024 | $-16.4M | $-13.28M | $14.22M | $-301K | $66K | $-13.54M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company has a healthy cash cushion of $82.4 million. Debt is being paid down, not added.
What are the cash flow concerns?
The business is still burning nearly $10 million in cash every quarter, with no sign of positive cash flow yet. The company will eventually need to raise more money if losses continue.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Molecular Partners AG's financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated, versatile technology platform with clear scientific rationale; a strong intellectual property position; and meaningful experience in designing multi‑specific and conditionally active biologics. The company also benefits from strategic collaborations with larger partners, a conservative debt profile, and currently solid liquidity, which together provide time and flexibility to pursue its R&D agenda. Its ability to briefly achieve strong profitability and cash generation in 2022 shows that attractive economics are possible when significant deal or milestone payments materialize.
Major risks center on financial sustainability and execution. Revenue is tiny and highly volatile, with one standout year surrounded by prolonged periods of deep losses and cash burn. The balance sheet, while still liquid, is shrinking as assets and equity decline and retained earnings become more negative. On the operational side, all key assets are unapproved drug candidates in competitive indications, subject to the usual biotech risks of trial failure, delays, and regulatory hurdles. Dependence on external funding and partner interest adds another layer of uncertainty, especially in tougher capital market conditions.
Looking forward, the company’s trajectory will be driven much more by scientific and clinical milestones than by traditional financial metrics in the near term. If upcoming data from MP0533, MP0317, MP0712, and future Switch‑DARPin and Radio‑DARPin programs are positive, that could support new partnerships, licensing deals, and eventually a more stable revenue base. If results are mixed or negative, the current pattern of losses and balance sheet contraction could intensify. Overall, the outlook is high‑risk and highly event‑driven, with considerable upside tied to pipeline success but also meaningful uncertainty around long‑term self‑sufficiency.
About Molecular Partners AG
https://www.molecularpartners.comMolecular Partners AG operates as a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of therapeutic proteins.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $3.72M ▼ | $-11.84M ▲ | 0% | $-0.32 ▲ | $-11.31M ▲ |
| Q2-2025 | $0 | $6.61M ▲ | $-20.4M ▼ | 0% | $-0.55 ▼ | $-19.84M ▼ |
| Q1-2025 | $0 | $4.22M ▼ | $-16.77M ▼ | 0% | $-0.45 ▼ | $-16.21M ▼ |
| Q4-2024 | $0 ▼ | $5.34M ▲ | $-11.23M ▲ | 0% ▲ | $-0.33 ▲ | $-10.65M ▲ |
| Q3-2024 | $681K | $4.41M | $-16.4M | -2.41K% | $-0.49 | $-15.8M |
What's going well?
The company made big progress cutting its losses this quarter, with net loss and expenses both down sharply. Cost control is improving, and the loss per share is much smaller than last quarter.
What's concerning?
There is still no revenue at all, so the business is not bringing in any money. Continued losses with no sales make the future uncertain unless the company can start generating revenue soon.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $104.52M ▼ | $112.15M ▼ | $16.62M ▼ | $95.53M ▼ |
| Q2-2025 | $114.49M ▼ | $124.25M ▼ | $17.59M ▲ | $106.66M ▼ |
| Q1-2025 | $130.91M ▼ | $141.1M ▼ | $12.9M ▼ | $128.19M ▼ |
| Q4-2024 | $149.44M ▲ | $158.53M ▲ | $16.89M ▲ | $141.64M ▲ |
| Q3-2024 | $143.62M | $154.21M | $15.43M | $138.78M |
What's financially strong about this company?
The company has a big cash cushion, very little debt, and most assets are high quality and easy to access. Liquidity is excellent, so there’s no risk of a cash crunch.
What are the financial risks or weaknesses?
Retained losses are large and book value is shrinking, which means the company is still losing money. If losses continue, the cash cushion will eventually erode.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-11.84M ▲ | $-9.93M ▲ | $10.66M ▼ | $-304K ▼ | $384K ▼ | $-9.96M ▲ |
| Q2-2025 | $-20.4M ▼ | $-13.1M ▲ | $14.97M ▼ | $-243K ▲ | $604K ▼ | $-13.2M ▲ |
| Q1-2025 | $-16.77M ▼ | $-17.08M ▼ | $34.96M ▲ | $-302K ▼ | $17.5M ▲ | $-17.53M ▼ |
| Q4-2024 | $-11.23M ▲ | $-13.2M ▲ | $-4.49M ▼ | $15.3M ▲ | $-1.88M ▼ | $-13.33M ▲ |
| Q3-2024 | $-16.4M | $-13.28M | $14.22M | $-301K | $66K | $-13.54M |
What's strong about this company's cash flow?
Cash burn is shrinking quarter over quarter, and the company has a healthy cash cushion of $82.4 million. Debt is being paid down, not added.
What are the cash flow concerns?
The business is still burning nearly $10 million in cash every quarter, with no sign of positive cash flow yet. The company will eventually need to raise more money if losses continue.
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Molecular Partners AG's financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated, versatile technology platform with clear scientific rationale; a strong intellectual property position; and meaningful experience in designing multi‑specific and conditionally active biologics. The company also benefits from strategic collaborations with larger partners, a conservative debt profile, and currently solid liquidity, which together provide time and flexibility to pursue its R&D agenda. Its ability to briefly achieve strong profitability and cash generation in 2022 shows that attractive economics are possible when significant deal or milestone payments materialize.
Major risks center on financial sustainability and execution. Revenue is tiny and highly volatile, with one standout year surrounded by prolonged periods of deep losses and cash burn. The balance sheet, while still liquid, is shrinking as assets and equity decline and retained earnings become more negative. On the operational side, all key assets are unapproved drug candidates in competitive indications, subject to the usual biotech risks of trial failure, delays, and regulatory hurdles. Dependence on external funding and partner interest adds another layer of uncertainty, especially in tougher capital market conditions.
Looking forward, the company’s trajectory will be driven much more by scientific and clinical milestones than by traditional financial metrics in the near term. If upcoming data from MP0533, MP0317, MP0712, and future Switch‑DARPin and Radio‑DARPin programs are positive, that could support new partnerships, licensing deals, and eventually a more stable revenue base. If results are mixed or negative, the current pattern of losses and balance sheet contraction could intensify. Overall, the outlook is high‑risk and highly event‑driven, with considerable upside tied to pipeline success but also meaningful uncertainty around long‑term self‑sufficiency.

CEO
Patrick Amstutz
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
SUVRETTA CAPITAL MANAGEMENT, LLC
Shares:2.22M
Value:$11.16M
BVF INC/IL
Shares:1.35M
Value:$6.8M
UBS GROUP AG
Shares:5.34K
Value:$26.82K
Summary
Showing Top 3 of 7

