MORN
MORN
Morningstar, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $641.1M ▲ | $232.3M ▼ | $115.1M ▲ | 17.95% ▲ | $2.84 ▲ | $209.4M ▲ |
| Q3-2025 | $617.4M ▲ | $247.9M ▼ | $91.6M ▲ | 14.84% ▲ | $2.18 ▲ | $179.5M ▲ |
| Q2-2025 | $605.1M ▲ | $249.4M ▲ | $89M ▲ | 14.71% ▲ | $2.11 ▲ | $175.3M ▲ |
| Q1-2025 | $581.9M ▼ | $236.4M ▲ | $78.5M ▼ | 13.49% ▼ | $1.83 ▼ | $164.7M ▼ |
| Q4-2024 | $591M | $190.6M | $116.9M | 19.78% | $2.72 | $222M |
What's going well?
Revenue and profits are both up, with operating and net margins improving. The company is controlling costs well, and share buybacks are boosting earnings per share.
What's concerning?
Interest expense is creeping higher, and there is no visible investment in R&D, which could impact future growth. Investors should watch for any signs that growth or margins might slow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $528.7M ▲ | $3.59B ▲ | $2.37B ▲ | $1.22B ▼ |
| Q3-2025 | $514.5M ▼ | $3.56B ▼ | $2.04B ▲ | $1.51B ▼ |
| Q2-2025 | $541.6M ▼ | $3.63B ▲ | $2.02B ▲ | $1.61B ▲ |
| Q1-2025 | $559.2M ▲ | $3.59B ▲ | $1.98B ▲ | $1.61B ▼ |
| Q4-2024 | $551M | $3.55B | $1.93B | $1.62B |
What's financially strong about this company?
The company has a solid cash cushion, a long history of profits, and customers are paying upfront for services. Most debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Debt is rising quickly, equity is shrinking, and over half of assets are intangible, which could be written down if acquisitions disappoint. Liquidity is getting tighter and working capital needs are increasing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $115.1M ▲ | $204M ▲ | $-11.7M ▲ | $-194M ▼ | $300K ▲ | $161.3M ▲ |
| Q3-2025 | $91.6M ▲ | $195.7M ▲ | $-33M ▼ | $-188.1M ▼ | $-29.3M ▼ | $160.1M ▲ |
| Q2-2025 | $89M ▲ | $99M ▲ | $-23.9M ▲ | $-108.5M ▼ | $-8M ▼ | $62.4M ▲ |
| Q1-2025 | $78.5M ▼ | $91M ▼ | $-70.7M ▼ | $-24.1M ▲ | $8.8M ▲ | $58.8M ▼ |
| Q4-2024 | $116.9M | $153.4M | $24.1M | $-199.1M | $-50.2M | $112.8M |
What's strong about this company's cash flow?
The company produces steady, high-quality cash flow from its core business, with operating cash flow and free cash flow both rising. Cash conversion from profit is excellent, and the cash balance remains strong.
What are the cash flow concerns?
Share buybacks are much larger than free cash flow and are being funded by new debt, which isn't sustainable long-term. Working capital helped cash flow this quarter, but that benefit may not repeat.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
AssetBased | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $90.00M ▲ |
LicensedBased | $420.00M ▲ | $430.00M ▲ | $430.00M ▲ | $440.00M ▲ |
TransactionBased | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
AUSTRALIA | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
CANADA | $0 ▲ | $40.00M ▲ | $40.00M ▲ | $80.00M ▲ |
Europe excluding the United Kingdom | $0 ▲ | $60.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Non United States | $160.00M ▲ | $170.00M ▲ | $180.00M ▲ | $180.00M ▲ |
Segment Geographical Group of Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $420.00M ▲ | $430.00M ▲ | $440.00M ▲ | $460.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Morningstar, Inc.'s financial evolution and strategic trajectory over the past five years.
Morningstar combines steady revenue growth with a strong rebound in profitability and cash generation. Its brand, proprietary data assets, embedded platforms, and leading positions in private markets and ESG give it a broad and durable competitive base. The business generates solid free cash flow, supports dividends and buybacks, and is actively innovating in AI, indexes, and new data domains.
Key risks include higher leverage and weaker liquidity on the balance sheet, making the company more sensitive to interest costs and market stress. Profitability has shown volatility in the past, and the absence of consistent, clearly reported R&D spending could raise questions about long-term innovation discipline. Competitive pressure from large data providers and rapid technological change are ongoing threats, and the unusual reset of retained earnings and aggressive capital returns add another layer of financial and governance complexity.
Overall, the fundamental picture points to a growing, cash-generative business with a strong strategic position in important segments of the financial data and analytics market. If Morningstar continues to execute on its AI and private markets strategy while managing leverage and liquidity prudently, it is well placed to benefit from long-term trends toward data-driven investing and sustainable finance. The balance between growth, innovation, and financial conservatism will be central to how its risk–reward profile evolves over time.
About Morningstar, Inc.
https://www.morningstar.comMorningstar, Inc. provides independent investment research services in North America, Europe, Australia, and Asia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $641.1M ▲ | $232.3M ▼ | $115.1M ▲ | 17.95% ▲ | $2.84 ▲ | $209.4M ▲ |
| Q3-2025 | $617.4M ▲ | $247.9M ▼ | $91.6M ▲ | 14.84% ▲ | $2.18 ▲ | $179.5M ▲ |
| Q2-2025 | $605.1M ▲ | $249.4M ▲ | $89M ▲ | 14.71% ▲ | $2.11 ▲ | $175.3M ▲ |
| Q1-2025 | $581.9M ▼ | $236.4M ▲ | $78.5M ▼ | 13.49% ▼ | $1.83 ▼ | $164.7M ▼ |
| Q4-2024 | $591M | $190.6M | $116.9M | 19.78% | $2.72 | $222M |
What's going well?
Revenue and profits are both up, with operating and net margins improving. The company is controlling costs well, and share buybacks are boosting earnings per share.
What's concerning?
Interest expense is creeping higher, and there is no visible investment in R&D, which could impact future growth. Investors should watch for any signs that growth or margins might slow.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $528.7M ▲ | $3.59B ▲ | $2.37B ▲ | $1.22B ▼ |
| Q3-2025 | $514.5M ▼ | $3.56B ▼ | $2.04B ▲ | $1.51B ▼ |
| Q2-2025 | $541.6M ▼ | $3.63B ▲ | $2.02B ▲ | $1.61B ▲ |
| Q1-2025 | $559.2M ▲ | $3.59B ▲ | $1.98B ▲ | $1.61B ▼ |
| Q4-2024 | $551M | $3.55B | $1.93B | $1.62B |
What's financially strong about this company?
The company has a solid cash cushion, a long history of profits, and customers are paying upfront for services. Most debt is long-term, so there are no immediate repayment pressures.
What are the financial risks or weaknesses?
Debt is rising quickly, equity is shrinking, and over half of assets are intangible, which could be written down if acquisitions disappoint. Liquidity is getting tighter and working capital needs are increasing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $115.1M ▲ | $204M ▲ | $-11.7M ▲ | $-194M ▼ | $300K ▲ | $161.3M ▲ |
| Q3-2025 | $91.6M ▲ | $195.7M ▲ | $-33M ▼ | $-188.1M ▼ | $-29.3M ▼ | $160.1M ▲ |
| Q2-2025 | $89M ▲ | $99M ▲ | $-23.9M ▲ | $-108.5M ▼ | $-8M ▼ | $62.4M ▲ |
| Q1-2025 | $78.5M ▼ | $91M ▼ | $-70.7M ▼ | $-24.1M ▲ | $8.8M ▲ | $58.8M ▼ |
| Q4-2024 | $116.9M | $153.4M | $24.1M | $-199.1M | $-50.2M | $112.8M |
What's strong about this company's cash flow?
The company produces steady, high-quality cash flow from its core business, with operating cash flow and free cash flow both rising. Cash conversion from profit is excellent, and the cash balance remains strong.
What are the cash flow concerns?
Share buybacks are much larger than free cash flow and are being funded by new debt, which isn't sustainable long-term. Working capital helped cash flow this quarter, but that benefit may not repeat.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
AssetBased | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $90.00M ▲ |
LicensedBased | $420.00M ▲ | $430.00M ▲ | $430.00M ▲ | $440.00M ▲ |
TransactionBased | $80.00M ▲ | $90.00M ▲ | $100.00M ▲ | $110.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
AUSTRALIA | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
CANADA | $0 ▲ | $40.00M ▲ | $40.00M ▲ | $80.00M ▲ |
Europe excluding the United Kingdom | $0 ▲ | $60.00M ▲ | $60.00M ▲ | $110.00M ▲ |
Non United States | $160.00M ▲ | $170.00M ▲ | $180.00M ▲ | $180.00M ▲ |
Segment Geographical Group of Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $420.00M ▲ | $430.00M ▲ | $440.00M ▲ | $460.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Morningstar, Inc.'s financial evolution and strategic trajectory over the past five years.
Morningstar combines steady revenue growth with a strong rebound in profitability and cash generation. Its brand, proprietary data assets, embedded platforms, and leading positions in private markets and ESG give it a broad and durable competitive base. The business generates solid free cash flow, supports dividends and buybacks, and is actively innovating in AI, indexes, and new data domains.
Key risks include higher leverage and weaker liquidity on the balance sheet, making the company more sensitive to interest costs and market stress. Profitability has shown volatility in the past, and the absence of consistent, clearly reported R&D spending could raise questions about long-term innovation discipline. Competitive pressure from large data providers and rapid technological change are ongoing threats, and the unusual reset of retained earnings and aggressive capital returns add another layer of financial and governance complexity.
Overall, the fundamental picture points to a growing, cash-generative business with a strong strategic position in important segments of the financial data and analytics market. If Morningstar continues to execute on its AI and private markets strategy while managing leverage and liquidity prudently, it is well placed to benefit from long-term trends toward data-driven investing and sustainable finance. The balance between growth, innovation, and financial conservatism will be central to how its risk–reward profile evolves over time.

CEO
Kunal Kapoor CFA
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
IJH.AX
Weight:0.12%
Shares:769.96K
XUU.TO
Weight:0.01%
Shares:769.96K
VTI
Weight:0.01%
Shares:707.09K
Summary
Showing Top 3 of 233
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:2.61M
Value:$478.06M
BLACKROCK INC.
Shares:2.54M
Value:$464.56M
BLACKROCK, INC.
Shares:2.39M
Value:$438.59M
Summary
Showing Top 3 of 625

