MORN - Morningstar, Inc. Stock Analysis | Stock Taper
Logo
Morningstar, Inc.

MORN

Morningstar, Inc. NASDAQ
$183.14 0.46% (+0.83)

Market Cap $7.53 B
52w High $318.95
52w Low $149.08
Dividend Yield 0.92%
Frequency Quarterly
P/E 20.67
Volume 479.20K
Outstanding Shares 41.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $641.1M $232.3M $115.1M 17.95% $2.84 $209.4M
Q3-2025 $617.4M $247.9M $91.6M 14.84% $2.18 $179.5M
Q2-2025 $605.1M $249.4M $89M 14.71% $2.11 $175.3M
Q1-2025 $581.9M $236.4M $78.5M 13.49% $1.83 $164.7M
Q4-2024 $591M $190.6M $116.9M 19.78% $2.72 $222M

What's going well?

Revenue and profits are both up, with operating and net margins improving. The company is controlling costs well, and share buybacks are boosting earnings per share.

What's concerning?

Interest expense is creeping higher, and there is no visible investment in R&D, which could impact future growth. Investors should watch for any signs that growth or margins might slow.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $528.7M $3.59B $2.37B $1.22B
Q3-2025 $514.5M $3.56B $2.04B $1.51B
Q2-2025 $541.6M $3.63B $2.02B $1.61B
Q1-2025 $559.2M $3.59B $1.98B $1.61B
Q4-2024 $551M $3.55B $1.93B $1.62B

What's financially strong about this company?

The company has a solid cash cushion, a long history of profits, and customers are paying upfront for services. Most debt is long-term, so there are no immediate repayment pressures.

What are the financial risks or weaknesses?

Debt is rising quickly, equity is shrinking, and over half of assets are intangible, which could be written down if acquisitions disappoint. Liquidity is getting tighter and working capital needs are increasing.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $115.1M $204M $-11.7M $-194M $300K $161.3M
Q3-2025 $91.6M $195.7M $-33M $-188.1M $-29.3M $160.1M
Q2-2025 $89M $99M $-23.9M $-108.5M $-8M $62.4M
Q1-2025 $78.5M $91M $-70.7M $-24.1M $8.8M $58.8M
Q4-2024 $116.9M $153.4M $24.1M $-199.1M $-50.2M $112.8M

What's strong about this company's cash flow?

The company produces steady, high-quality cash flow from its core business, with operating cash flow and free cash flow both rising. Cash conversion from profit is excellent, and the cash balance remains strong.

What are the cash flow concerns?

Share buybacks are much larger than free cash flow and are being funded by new debt, which isn't sustainable long-term. Working capital helped cash flow this quarter, but that benefit may not repeat.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
AssetBased
AssetBased
$90.00M $80.00M $80.00M $90.00M
LicensedBased
LicensedBased
$420.00M $430.00M $430.00M $440.00M
TransactionBased
TransactionBased
$80.00M $90.00M $100.00M $110.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia
Asia
$0 $10.00M $10.00M $20.00M
AUSTRALIA
AUSTRALIA
$0 $20.00M $20.00M $30.00M
CANADA
CANADA
$0 $40.00M $40.00M $80.00M
Europe excluding the United Kingdom
Europe excluding the United Kingdom
$0 $60.00M $60.00M $110.00M
Non United States
Non United States
$160.00M $170.00M $180.00M $180.00M
Segment Geographical Group of Other Countries
Segment Geographical Group of Other Countries
$0 $0 $0 $10.00M
UNITED STATES
UNITED STATES
$420.00M $430.00M $440.00M $460.00M

5-Year Trend Analysis

A comprehensive look at Morningstar, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Morningstar combines steady revenue growth with a strong rebound in profitability and cash generation. Its brand, proprietary data assets, embedded platforms, and leading positions in private markets and ESG give it a broad and durable competitive base. The business generates solid free cash flow, supports dividends and buybacks, and is actively innovating in AI, indexes, and new data domains.

! Risks

Key risks include higher leverage and weaker liquidity on the balance sheet, making the company more sensitive to interest costs and market stress. Profitability has shown volatility in the past, and the absence of consistent, clearly reported R&D spending could raise questions about long-term innovation discipline. Competitive pressure from large data providers and rapid technological change are ongoing threats, and the unusual reset of retained earnings and aggressive capital returns add another layer of financial and governance complexity.

Outlook

Overall, the fundamental picture points to a growing, cash-generative business with a strong strategic position in important segments of the financial data and analytics market. If Morningstar continues to execute on its AI and private markets strategy while managing leverage and liquidity prudently, it is well placed to benefit from long-term trends toward data-driven investing and sustainable finance. The balance between growth, innovation, and financial conservatism will be central to how its risk–reward profile evolves over time.